Cover Corp
TSE:5253
Income Statement
Earnings Waterfall
Cover Corp
Revenue
|
26.9B
JPY
|
Cost of Revenue
|
-14.1B
JPY
|
Gross Profit
|
12.8B
JPY
|
Operating Expenses
|
-7.6B
JPY
|
Operating Income
|
5.2B
JPY
|
Other Expenses
|
-1.3B
JPY
|
Net Income
|
3.9B
JPY
|
Income Statement
Cover Corp
Sep-2023 | Dec-2023 | ||
---|---|---|---|
Revenue | |||
Revenue |
32 727
N/A
|
26 874
-18%
|
|
Gross Profit | |||
Cost of Revenue |
(17 365)
|
(14 097)
|
|
Gross Profit |
15 362
N/A
|
12 777
-17%
|
|
Operating Income | |||
Operating Expenses |
(9 641)
|
(7 603)
|
|
Selling, General & Administrative |
(9 641)
|
(7 603)
|
|
Other Operating Expenses |
(0)
|
(0)
|
|
Operating Income |
5 722
N/A
|
5 174
-10%
|
|
Pre-Tax Income | |||
Interest Income Expense |
9
|
0
|
|
Non-Reccuring Items |
(41)
|
111
|
|
Total Other Income |
(85)
|
(81)
|
|
Pre-Tax Income |
5 604
N/A
|
5 204
-7%
|
|
Net Income | |||
Tax Provision |
(1 438)
|
(1 352)
|
|
Income from Continuing Operations |
4 165
|
3 852
|
|
Net Income (Common) |
4 165
N/A
|
3 852
-8%
|
|
EPS (Diluted) |
62.2
N/A
|
57.52
-8%
|