Toyo Asano Foundation Co Ltd
TSE:5271
Cash Flow Statement
Cash Flow Statement
Toyo Asano Foundation Co Ltd
Nov-2008 | May-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||
Net Income |
(48)
|
240
|
107
|
(181)
|
(169)
|
(306)
|
(518)
|
(42)
|
(47)
|
23
|
120
|
115
|
190
|
305
|
444
|
484
|
459
|
130
|
157
|
93
|
14
|
515
|
689
|
1 321
|
1 214
|
281
|
197
|
115
|
275
|
118
|
208
|
617
|
(78)
|
160
|
|
Depreciation & Amortization |
84
|
9
|
36
|
18
|
158
|
28
|
152
|
507
|
475
|
461
|
491
|
512
|
462
|
438
|
395
|
360
|
409
|
459
|
529
|
616
|
709
|
705
|
635
|
572
|
521
|
493
|
488
|
540
|
590
|
595
|
619
|
649
|
637
|
540
|
|
Other Non-Cash Items |
105
|
(114)
|
(292)
|
19
|
67
|
261
|
270
|
140
|
128
|
93
|
134
|
77
|
42
|
70
|
72
|
107
|
(5)
|
7
|
145
|
137
|
90
|
77
|
164
|
(126)
|
(180)
|
97
|
78
|
90
|
65
|
(15)
|
(15)
|
48
|
329
|
321
|
|
Cash Taxes Paid |
(170)
|
83
|
211
|
(79)
|
(130)
|
(208)
|
(213)
|
(2)
|
38
|
38
|
36
|
37
|
22
|
97
|
131
|
215
|
284
|
268
|
223
|
34
|
(9)
|
35
|
46
|
333
|
450
|
283
|
271
|
102
|
7
|
132
|
151
|
76
|
32
|
55
|
|
Cash Interest Paid |
4
|
3
|
4
|
6
|
42
|
3
|
35
|
141
|
140
|
143
|
147
|
147
|
141
|
134
|
128
|
121
|
113
|
108
|
104
|
102
|
100
|
95
|
90
|
83
|
77
|
71
|
65
|
61
|
57
|
56
|
56
|
55
|
53
|
51
|
|
Change in Working Capital |
(213)
|
(725)
|
(669)
|
235
|
437
|
612
|
1 210
|
139
|
(124)
|
(76)
|
(520)
|
28
|
141
|
(572)
|
(459)
|
(465)
|
285
|
(258)
|
(795)
|
(60)
|
239
|
(114)
|
(796)
|
(618)
|
(470)
|
(209)
|
94
|
24
|
837
|
578
|
(715)
|
252
|
(169)
|
(1 174)
|
|
Cash from Operating Activities |
(72)
N/A
|
(590)
-716%
|
(817)
-38%
|
91
N/A
|
494
+445%
|
594
+20%
|
1 115
+88%
|
743
-33%
|
432
-42%
|
501
+16%
|
225
-55%
|
732
+225%
|
834
+14%
|
241
-71%
|
452
+87%
|
486
+8%
|
1 148
+136%
|
337
-71%
|
35
-90%
|
786
+2 133%
|
1 052
+34%
|
1 183
+12%
|
692
-42%
|
1 149
+66%
|
1 085
-6%
|
663
-39%
|
857
+29%
|
769
-10%
|
1 767
+130%
|
1 276
-28%
|
97
-92%
|
1 566
+1 515%
|
719
-54%
|
(153)
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||
Capital Expenditures |
25
|
10
|
107
|
(42)
|
(253)
|
(184)
|
(310)
|
(509)
|
(403)
|
(348)
|
(306)
|
(285)
|
(311)
|
(230)
|
(170)
|
(253)
|
(276)
|
(317)
|
(652)
|
(775)
|
(531)
|
(307)
|
(168)
|
(223)
|
(179)
|
(363)
|
(463)
|
(612)
|
(943)
|
(1 290)
|
(935)
|
(335)
|
(336)
|
(280)
|
|
Other Items |
(53)
|
10
|
549
|
0
|
(10)
|
(588)
|
(616)
|
(19)
|
(8)
|
54
|
80
|
(39)
|
(51)
|
(6)
|
(67)
|
(147)
|
(113)
|
(96)
|
15
|
71
|
1
|
(16)
|
(28)
|
15
|
(3)
|
(119)
|
(152)
|
(91)
|
(195)
|
(92)
|
100
|
1
|
(505)
|
(172)
|
|
Cash from Investing Activities |
(29)
N/A
|
20
N/A
|
656
+3 211%
|
(42)
N/A
|
(263)
-527%
|
(772)
-194%
|
(927)
-20%
|
(528)
+43%
|
(411)
+22%
|
(293)
+29%
|
(226)
+23%
|
(324)
-44%
|
(363)
-12%
|
(236)
+35%
|
(237)
0%
|
(400)
-69%
|
(389)
+3%
|
(413)
-6%
|
(637)
-54%
|
(704)
-10%
|
(530)
+25%
|
(324)
+39%
|
(196)
+39%
|
(208)
-6%
|
(183)
+12%
|
(482)
-164%
|
(616)
-28%
|
(703)
-14%
|
(1 139)
-62%
|
(1 382)
-21%
|
(835)
+40%
|
(334)
+60%
|
(841)
-152%
|
(452)
+46%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(173)
|
(173)
|
(173)
|
(173)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
91
|
91
|
0
|
0
|
48
|
47
|
0
|
(0)
|
49
|
49
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
Net Issuance of Debt |
(184)
|
802
|
841
|
(404)
|
(896)
|
(127)
|
(663)
|
169
|
118
|
47
|
130
|
(150)
|
(799)
|
(368)
|
(61)
|
(267)
|
(344)
|
(233)
|
269
|
53
|
(147)
|
(87)
|
(550)
|
(915)
|
(536)
|
(467)
|
(578)
|
(387)
|
339
|
805
|
304
|
(360)
|
(371)
|
(330)
|
|
Cash Paid for Dividends |
18
|
8
|
(1)
|
(1)
|
(6)
|
(0)
|
(1)
|
(31)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(60)
|
(60)
|
(60)
|
(60)
|
(62)
|
(62)
|
(31)
|
(31)
|
(63)
|
(95)
|
(127)
|
(127)
|
(97)
|
(97)
|
(65)
|
(65)
|
(65)
|
(66)
|
(65)
|
|
Other |
5
|
1
|
(2)
|
(0)
|
(0)
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
Cash from Financing Activities |
(161)
N/A
|
810
N/A
|
838
+4%
|
(405)
N/A
|
(902)
-123%
|
(125)
+86%
|
(834)
-565%
|
(36)
+96%
|
(86)
-137%
|
(157)
-83%
|
99
N/A
|
(181)
N/A
|
(830)
-358%
|
(399)
+52%
|
(92)
+77%
|
(328)
-256%
|
(405)
-24%
|
(203)
+50%
|
299
N/A
|
(9)
N/A
|
(210)
-2 153%
|
(72)
+66%
|
(534)
-643%
|
(979)
-83%
|
(632)
+35%
|
(546)
+14%
|
(657)
-20%
|
(485)
+26%
|
240
N/A
|
740
+208%
|
239
-68%
|
(425)
N/A
|
(436)
-3%
|
(396)
+9%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(262)
N/A
|
240
N/A
|
677
+182%
|
(356)
N/A
|
(671)
-88%
|
(303)
+55%
|
(646)
-113%
|
179
N/A
|
(65)
N/A
|
51
N/A
|
98
+93%
|
227
+131%
|
(358)
N/A
|
(394)
-10%
|
123
N/A
|
(242)
N/A
|
353
N/A
|
(279)
N/A
|
(303)
-8%
|
73
N/A
|
312
+326%
|
788
+152%
|
(39)
N/A
|
(38)
+0%
|
271
N/A
|
(365)
N/A
|
(416)
-14%
|
(418)
-1%
|
869
N/A
|
634
-27%
|
(499)
N/A
|
807
N/A
|
(559)
N/A
|
(1 001)
-79%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||
Free Cash Flow |
(47)
N/A
|
(581)
-1 125%
|
(710)
-22%
|
49
N/A
|
241
+396%
|
410
+70%
|
804
+96%
|
234
-71%
|
29
-88%
|
154
+427%
|
(81)
N/A
|
448
N/A
|
523
+17%
|
11
-98%
|
282
+2 507%
|
233
-17%
|
872
+275%
|
20
-98%
|
(617)
N/A
|
12
N/A
|
521
+4 431%
|
876
+68%
|
524
-40%
|
926
+77%
|
906
-2%
|
300
-67%
|
393
+31%
|
157
-60%
|
824
+425%
|
(14)
N/A
|
(838)
-5 998%
|
1 231
N/A
|
383
-69%
|
(433)
N/A
|