T
Toyo Asano Foundation Co Ltd
TSE:5271
Toyo Asano Foundation Co Ltd
TSE:5271
Price:
2 133 JPY
Market Closed
Updated:
Apr 26, 2024
Income Statement
Earnings Waterfall
Toyo Asano Foundation Co Ltd
Toyo Asano Foundation Co Ltd
|
Revenue
|
16.4B
JPY
|
|
Cost of Revenue
|
-13.9B
JPY
|
|
Gross Profit
|
2.5B
JPY
|
|
Operating Expenses
|
-1.8B
JPY
|
|
Operating Income
|
733.3m
JPY
|
|
Other Expenses
|
-574.6m
JPY
|
|
Net Income
|
158.7m
JPY
|
Income Statement
Toyo Asano Foundation Co Ltd
Toyo Asano Foundation Co Ltd
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12 503
N/A
|
13 233
+6%
|
12 985
-2%
|
13 043
+0%
|
13 611
+4%
|
13 917
+2%
|
14 107
+1%
|
13 902
-1%
|
13 313
-4%
|
13 997
+5%
|
14 119
+1%
|
14 303
+1%
|
14 785
+3%
|
14 578
-1%
|
15 158
+4%
|
15 891
+5%
|
16 070
+1%
|
16 139
+0%
|
16 352
+1%
|
17 119
+5%
|
17 017
-1%
|
16 465
-3%
|
15 709
-5%
|
13 634
-13%
|
13 610
0%
|
13 391
-2%
|
12 749
-5%
|
14 559
+14%
|
15 399
+6%
|
16 422
+7%
|
17 825
+9%
|
16 550
-7%
|
17 524
+6%
|
17 760
+1%
|
18 669
+5%
|
20 367
+9%
|
18 679
-8%
|
18 259
-2%
|
17 176
-6%
|
15 729
-8%
|
16 361
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 659)
|
(11 268)
|
(10 990)
|
(11 012)
|
(11 541)
|
(11 736)
|
(12 096)
|
(12 010)
|
(11 549)
|
(12 175)
|
(12 254)
|
(12 522)
|
(12 979)
|
(12 850)
|
(13 279)
|
(13 674)
|
(13 634)
|
(13 579)
|
(13 591)
|
(13 868)
|
(13 838)
|
(13 326)
|
(12 756)
|
(11 439)
|
(11 523)
|
(11 401)
|
(11 042)
|
(12 565)
|
(13 297)
|
(14 274)
|
(15 423)
|
(14 631)
|
(15 537)
|
(15 617)
|
(16 487)
|
(17 714)
|
(16 271)
|
(16 183)
|
(14 923)
|
(13 505)
|
(13 850)
|
|
| Gross Profit |
1 844
N/A
|
1 965
+7%
|
1 995
+2%
|
2 031
+2%
|
2 070
+2%
|
2 180
+5%
|
2 011
-8%
|
1 892
-6%
|
1 764
-7%
|
1 823
+3%
|
1 866
+2%
|
1 781
-5%
|
1 806
+1%
|
1 728
-4%
|
1 879
+9%
|
2 217
+18%
|
2 435
+10%
|
2 560
+5%
|
2 761
+8%
|
3 252
+18%
|
3 180
-2%
|
3 139
-1%
|
2 953
-6%
|
2 194
-26%
|
2 087
-5%
|
1 990
-5%
|
1 707
-14%
|
1 994
+17%
|
2 102
+5%
|
2 148
+2%
|
2 402
+12%
|
1 919
-20%
|
1 987
+4%
|
2 143
+8%
|
2 182
+2%
|
2 653
+22%
|
2 408
-9%
|
2 077
-14%
|
2 252
+8%
|
2 225
-1%
|
2 511
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 388)
|
(1 418)
|
(1 424)
|
(1 455)
|
(1 509)
|
(1 516)
|
(1 527)
|
(1 552)
|
(1 540)
|
(1 539)
|
(1 592)
|
(1 578)
|
(1 663)
|
(1 656)
|
(1 645)
|
(1 648)
|
(1 594)
|
(1 804)
|
(1 823)
|
(1 859)
|
(1 908)
|
(1 842)
|
(1 911)
|
(1 867)
|
(1 855)
|
(1 755)
|
(1 772)
|
(1 804)
|
(1 820)
|
(1 844)
|
(1 864)
|
(1 871)
|
(1 969)
|
(2 001)
|
(2 035)
|
(2 025)
|
(1 912)
|
(1 848)
|
(2 102)
|
(1 766)
|
(1 778)
|
|
| Selling, General & Administrative |
(1 391)
|
(1 340)
|
(1 427)
|
(1 458)
|
(1 511)
|
(1 463)
|
(1 527)
|
(1 552)
|
(1 540)
|
(1 442)
|
(1 592)
|
(1 578)
|
(1 664)
|
(1 567)
|
(1 646)
|
(1 648)
|
(1 594)
|
(1 728)
|
(1 823)
|
(1 858)
|
(1 908)
|
(1 764)
|
(1 869)
|
(1 867)
|
(1 855)
|
(1 680)
|
(1 772)
|
(1 804)
|
(1 820)
|
(1 776)
|
(1 864)
|
(1 871)
|
(1 969)
|
(1 832)
|
(2 004)
|
(2 025)
|
(1 912)
|
(1 813)
|
(1 825)
|
(1 766)
|
(1 778)
|
|
| Research & Development |
0
|
(51)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
3
|
(27)
|
3
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(42)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(31)
|
0
|
(0)
|
(0)
|
(278)
|
(0)
|
(0)
|
|
| Operating Income |
456
N/A
|
547
+20%
|
571
+4%
|
575
+1%
|
561
-2%
|
664
+18%
|
484
-27%
|
340
-30%
|
224
-34%
|
284
+27%
|
273
-4%
|
203
-26%
|
143
-30%
|
72
-49%
|
234
+223%
|
569
+144%
|
841
+48%
|
756
-10%
|
938
+24%
|
1 393
+49%
|
1 271
-9%
|
1 297
+2%
|
1 042
-20%
|
327
-69%
|
231
-29%
|
234
+1%
|
(66)
N/A
|
190
N/A
|
283
+49%
|
305
+8%
|
538
+77%
|
48
-91%
|
18
-62%
|
142
+693%
|
148
+4%
|
628
+325%
|
496
-21%
|
229
-54%
|
150
-34%
|
458
+206%
|
733
+60%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(108)
|
(112)
|
(108)
|
(104)
|
(99)
|
(95)
|
(92)
|
(87)
|
(88)
|
(119)
|
(122)
|
(126)
|
(125)
|
(95)
|
(92)
|
(86)
|
(84)
|
(81)
|
(77)
|
(82)
|
(79)
|
(70)
|
(73)
|
(63)
|
(59)
|
(56)
|
(54)
|
(48)
|
(46)
|
(44)
|
(24)
|
(26)
|
(26)
|
(27)
|
(45)
|
(46)
|
(45)
|
(44)
|
(43)
|
(49)
|
(48)
|
|
| Non-Reccuring Items |
3
|
(5)
|
(7)
|
(7)
|
(7)
|
(129)
|
(127)
|
(159)
|
(158)
|
(39)
|
(44)
|
(12)
|
(9)
|
4
|
3
|
8
|
(22)
|
(28)
|
(26)
|
(34)
|
(8)
|
(46)
|
0
|
(38)
|
(38)
|
(21)
|
(42)
|
(42)
|
(42)
|
(21)
|
(0)
|
(0)
|
0
|
(31)
|
0
|
(33)
|
(33)
|
(278)
|
0
|
(276)
|
(276)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(7)
|
0
|
(7)
|
(6)
|
(6)
|
0
|
4
|
6
|
5
|
18
|
8
|
4
|
1
|
2
|
2
|
4
|
4
|
0
|
2
|
(0)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
42
|
42
|
0
|
0
|
1
|
(7)
|
0
|
(3)
|
(3)
|
|
| Total Other Income |
12
|
20
|
21
|
26
|
37
|
26
|
12
|
32
|
14
|
25
|
20
|
21
|
24
|
32
|
32
|
22
|
27
|
38
|
38
|
41
|
45
|
30
|
61
|
54
|
49
|
40
|
19
|
15
|
19
|
35
|
47
|
55
|
61
|
82
|
109
|
68
|
58
|
22
|
19
|
30
|
41
|
|
| Pre-Tax Income |
363
N/A
|
444
+22%
|
478
+8%
|
484
+1%
|
487
+1%
|
459
-6%
|
278
-39%
|
130
-53%
|
(1)
N/A
|
157
N/A
|
146
-7%
|
93
-36%
|
37
-60%
|
14
-62%
|
178
+1 146%
|
515
+189%
|
766
+49%
|
689
-10%
|
872
+27%
|
1 321
+51%
|
1 230
-7%
|
1 214
-1%
|
1 030
-15%
|
281
-73%
|
183
-35%
|
197
+8%
|
(143)
N/A
|
115
N/A
|
214
+86%
|
275
+28%
|
561
+104%
|
118
-79%
|
94
-20%
|
208
+121%
|
212
+2%
|
617
+191%
|
476
-23%
|
(78)
N/A
|
126
N/A
|
160
+27%
|
447
+179%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(178)
|
(246)
|
(272)
|
(266)
|
(280)
|
(211)
|
(119)
|
(68)
|
(16)
|
(62)
|
(47)
|
(20)
|
(57)
|
(73)
|
(140)
|
(257)
|
(268)
|
(212)
|
(269)
|
(441)
|
(393)
|
(406)
|
(343)
|
(81)
|
(61)
|
(100)
|
18
|
(70)
|
(120)
|
(114)
|
(213)
|
(47)
|
(30)
|
(93)
|
(92)
|
(229)
|
(218)
|
(109)
|
(213)
|
(229)
|
(287)
|
|
| Income from Continuing Operations |
185
|
198
|
205
|
218
|
207
|
248
|
159
|
61
|
(17)
|
95
|
99
|
73
|
(20)
|
(59)
|
38
|
258
|
498
|
478
|
604
|
880
|
837
|
808
|
687
|
200
|
122
|
96
|
(125)
|
45
|
94
|
160
|
349
|
71
|
64
|
114
|
120
|
388
|
258
|
(187)
|
(87)
|
(69)
|
160
|
|
| Income to Minority Interest |
1
|
5
|
5
|
5
|
5
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(8)
|
(9)
|
(10)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(0)
|
2
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(4)
|
0
|
0
|
0
|
|
| Net Income (Common) |
186
N/A
|
203
+9%
|
210
+3%
|
223
+6%
|
212
-5%
|
247
+17%
|
158
-36%
|
60
-62%
|
(18)
N/A
|
88
N/A
|
91
+3%
|
64
-29%
|
(30)
N/A
|
(62)
-109%
|
34
N/A
|
254
+642%
|
493
+94%
|
475
-4%
|
602
+27%
|
880
+46%
|
839
-5%
|
808
-4%
|
687
-15%
|
200
-71%
|
122
-39%
|
96
-21%
|
(125)
N/A
|
45
N/A
|
94
+108%
|
160
+71%
|
349
+117%
|
71
-80%
|
63
-10%
|
115
+81%
|
120
+5%
|
387
+222%
|
257
-34%
|
(191)
N/A
|
(91)
+53%
|
(71)
+22%
|
159
N/A
|
|
| EPS (Diluted) |
155.08
N/A
|
203
+31%
|
175
-14%
|
185.66
+6%
|
176.33
-5%
|
206.08
+17%
|
131.41
-36%
|
50.25
-62%
|
-15
N/A
|
71.77
N/A
|
75.58
+5%
|
53.41
-29%
|
-24.66
N/A
|
-49.86
-102%
|
28.49
N/A
|
195.23
+585%
|
379.15
+94%
|
377.42
0%
|
462.84
+23%
|
676.53
+46%
|
660.83
-2%
|
636.73
-4%
|
541.45
-15%
|
155.01
-71%
|
94.01
-39%
|
74.83
-20%
|
-96.66
N/A
|
34.85
N/A
|
72.59
+108%
|
123.82
+71%
|
269
+117%
|
54.62
-80%
|
48.99
-10%
|
88.54
+81%
|
92.83
+5%
|
299.07
+222%
|
198.54
-34%
|
-147.61
N/A
|
-70.06
+53%
|
-54.89
+22%
|
122.52
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
