Takamisawa Co Ltd
TSE:5283
Takamisawa Co Ltd
TSE:5283
Price:
3 365
JPY
-2.32%
Market Closed
Market Cap:
¥5.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Takamisawa Co Ltd
TSE:5283
|
JP |
|
Hindoostan Mills Ltd
BSE:509895
|
IN |
|
Chifeng Jilong Gold Mining Co Ltd
SSE:600988
|
CN |
|
Solo Brands Inc
NYSE:DTC
|
US |
|
P
|
Prestar Resources Bhd
KLSE:PRESTAR
|
MY |
Income Statement
Earnings Waterfall
Takamisawa Co Ltd
Takamisawa Co Ltd
Income Statement
Takamisawa Co Ltd
Takamisawa Co Ltd
Currency: JPY
| Mar-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
61
|
0
|
0
|
73
|
0
|
0
|
74
|
0
|
0
|
63
|
0
|
0
|
60
|
124
|
186
|
249
|
249
|
246
|
245
|
242
|
237
|
233
|
228
|
224
|
222
|
221
|
220
|
217
|
213
|
207
|
200
|
194
|
185
|
177
|
168
|
157
|
149
|
142
|
138
|
138
|
138
|
136
|
131
|
125
|
121
|
116
|
111
|
107
|
103
|
98
|
95
|
90
|
84
|
80
|
76
|
72
|
70
|
69
|
68
|
69
|
69
|
68
|
67
|
66
|
65
|
64
|
65
|
65
|
69
|
75
|
83
|
0
|
0
|
0
|
|
| Revenue |
27 525
N/A
|
27 922
+1%
|
28 547
+2%
|
29 103
+2%
|
29 829
+2%
|
30 064
+1%
|
30 120
+0%
|
30 436
+1%
|
30 003
-1%
|
29 961
0%
|
29 220
-2%
|
27 601
-6%
|
28 431
+3%
|
28 743
+1%
|
30 450
+6%
|
30 936
+2%
|
42 809
+38%
|
44 000
+3%
|
46 111
+5%
|
47 095
+2%
|
45 862
-3%
|
46 041
+0%
|
45 493
-1%
|
46 458
+2%
|
48 923
+5%
|
50 949
+4%
|
54 251
+6%
|
56 637
+4%
|
57 252
+1%
|
57 446
+0%
|
57 208
0%
|
56 784
-1%
|
55 972
-1%
|
54 507
-3%
|
52 136
-4%
|
49 889
-4%
|
48 694
-2%
|
49 001
+1%
|
50 583
+3%
|
52 441
+4%
|
53 818
+3%
|
56 461
+5%
|
58 695
+4%
|
60 975
+4%
|
62 347
+2%
|
63 648
+2%
|
64 138
+1%
|
63 484
-1%
|
64 322
+1%
|
64 500
+0%
|
63 422
-2%
|
63 434
+0%
|
62 519
-1%
|
61 558
-2%
|
62 027
+1%
|
62 791
+1%
|
63 270
+1%
|
63 572
+0%
|
63 823
+0%
|
63 584
0%
|
63 367
0%
|
64 688
+2%
|
65 981
+2%
|
67 307
+2%
|
68 946
+2%
|
69 244
+0%
|
70 022
+1%
|
70 515
+1%
|
71 369
+1%
|
71 616
+0%
|
72 647
+1%
|
73 518
+1%
|
73 567
+0%
|
73 836
+0%
|
73 960
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 267)
|
(23 667)
|
(24 223)
|
(24 736)
|
(25 398)
|
(25 717)
|
(25 831)
|
(26 170)
|
(25 753)
|
(25 671)
|
(24 969)
|
(23 484)
|
(24 272)
|
(24 601)
|
(26 256)
|
(26 712)
|
(36 971)
|
(38 045)
|
(39 863)
|
(40 753)
|
(39 624)
|
(39 772)
|
(39 317)
|
(40 183)
|
(42 426)
|
(44 246)
|
(47 237)
|
(49 318)
|
(50 010)
|
(50 252)
|
(49 976)
|
(49 509)
|
(48 571)
|
(47 030)
|
(44 868)
|
(42 811)
|
(41 720)
|
(42 036)
|
(43 415)
|
(45 125)
|
(46 213)
|
(48 415)
|
(50 225)
|
(52 042)
|
(53 073)
|
(54 155)
|
(54 507)
|
(53 958)
|
(54 726)
|
(54 812)
|
(53 848)
|
(53 727)
|
(52 745)
|
(51 762)
|
(51 846)
|
(52 389)
|
(52 894)
|
(53 040)
|
(53 333)
|
(53 157)
|
(52 781)
|
(53 890)
|
(54 888)
|
(55 879)
|
(57 233)
|
(57 520)
|
(58 179)
|
(58 601)
|
(59 190)
|
(59 354)
|
(60 287)
|
(61 021)
|
(61 181)
|
(61 495)
|
(61 557)
|
|
| Gross Profit |
4 258
N/A
|
4 255
0%
|
4 324
+2%
|
4 367
+1%
|
4 431
+1%
|
4 347
-2%
|
4 289
-1%
|
4 266
-1%
|
4 250
0%
|
4 290
+1%
|
4 251
-1%
|
4 117
-3%
|
4 159
+1%
|
4 142
0%
|
4 194
+1%
|
4 224
+1%
|
5 838
+38%
|
5 955
+2%
|
6 248
+5%
|
6 342
+2%
|
6 238
-2%
|
6 269
+0%
|
6 176
-1%
|
6 275
+2%
|
6 497
+4%
|
6 703
+3%
|
7 014
+5%
|
7 319
+4%
|
7 242
-1%
|
7 194
-1%
|
7 232
+1%
|
7 275
+1%
|
7 401
+2%
|
7 477
+1%
|
7 268
-3%
|
7 078
-3%
|
6 974
-1%
|
6 965
0%
|
7 168
+3%
|
7 316
+2%
|
7 605
+4%
|
8 046
+6%
|
8 470
+5%
|
8 933
+5%
|
9 274
+4%
|
9 493
+2%
|
9 631
+1%
|
9 526
-1%
|
9 596
+1%
|
9 688
+1%
|
9 574
-1%
|
9 707
+1%
|
9 774
+1%
|
9 796
+0%
|
10 181
+4%
|
10 402
+2%
|
10 376
0%
|
10 532
+2%
|
10 490
0%
|
10 427
-1%
|
10 586
+2%
|
10 798
+2%
|
11 093
+3%
|
11 428
+3%
|
11 713
+2%
|
11 724
+0%
|
11 843
+1%
|
11 914
+1%
|
12 179
+2%
|
12 262
+1%
|
12 360
+1%
|
12 497
+1%
|
12 386
-1%
|
12 341
0%
|
12 403
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 624)
|
(3 698)
|
(3 705)
|
(3 714)
|
(3 780)
|
(3 856)
|
(3 862)
|
(3 880)
|
(3 794)
|
(3 890)
|
(3 842)
|
(3 735)
|
(3 704)
|
(3 670)
|
(3 662)
|
(3 692)
|
(5 191)
|
(5 286)
|
(5 419)
|
(5 521)
|
(5 472)
|
(5 513)
|
(5 564)
|
(5 598)
|
(5 748)
|
(5 846)
|
(6 076)
|
(6 144)
|
(6 260)
|
(6 257)
|
(6 178)
|
(6 176)
|
(6 322)
|
(6 356)
|
(6 263)
|
(6 305)
|
(6 027)
|
(6 097)
|
(6 315)
|
(6 432)
|
(6 759)
|
(7 228)
|
(7 604)
|
(8 033)
|
(8 325)
|
(8 424)
|
(8 500)
|
(8 509)
|
(8 597)
|
(8 632)
|
(8 651)
|
(8 746)
|
(8 697)
|
(8 739)
|
(8 780)
|
(8 813)
|
(8 923)
|
(9 032)
|
(9 221)
|
(9 318)
|
(9 498)
|
(9 615)
|
(9 717)
|
(9 925)
|
(10 082)
|
(10 206)
|
(10 270)
|
(10 329)
|
(10 376)
|
(10 501)
|
(10 621)
|
(10 732)
|
(10 929)
|
(10 990)
|
(11 143)
|
|
| Selling, General & Administrative |
(3 666)
|
(3 737)
|
(3 747)
|
(3 740)
|
(3 802)
|
(3 859)
|
(3 883)
|
(3 828)
|
(3 759)
|
(3 685)
|
(3 703)
|
(3 664)
|
(3 704)
|
(3 670)
|
(3 662)
|
(3 097)
|
(5 191)
|
(4 691)
|
(4 824)
|
(5 521)
|
(5 403)
|
(5 511)
|
(5 562)
|
(5 597)
|
(5 747)
|
(5 845)
|
(6 076)
|
(6 142)
|
(6 259)
|
(6 258)
|
(6 177)
|
(6 175)
|
(6 266)
|
(6 354)
|
(6 262)
|
(6 305)
|
(5 974)
|
(6 096)
|
(6 314)
|
(6 431)
|
(6 697)
|
(7 226)
|
(7 603)
|
(8 033)
|
(8 242)
|
(8 422)
|
(8 498)
|
(8 506)
|
(8 475)
|
(8 632)
|
(8 650)
|
(8 745)
|
(8 565)
|
(8 738)
|
(8 778)
|
(8 811)
|
(8 812)
|
(9 030)
|
(9 219)
|
(9 317)
|
(9 361)
|
(9 613)
|
(9 717)
|
(9 923)
|
(9 995)
|
(10 204)
|
(10 269)
|
(10 329)
|
(10 293)
|
(10 501)
|
(10 618)
|
(10 728)
|
(10 858)
|
(10 989)
|
(11 143)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
|
| Depreciation & Amortization |
42
|
39
|
42
|
26
|
22
|
3
|
21
|
(52)
|
(35)
|
(205)
|
(139)
|
(71)
|
0
|
0
|
0
|
(595)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(595)
|
(595)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(3)
|
(4)
|
(1)
|
0
|
0
|
|
| Operating Income |
634
N/A
|
557
-12%
|
619
+11%
|
653
+5%
|
651
0%
|
491
-25%
|
427
-13%
|
386
-10%
|
456
+18%
|
400
-12%
|
409
+2%
|
382
-7%
|
455
+19%
|
472
+4%
|
532
+13%
|
532
N/A
|
647
+22%
|
669
+3%
|
829
+24%
|
821
-1%
|
766
-7%
|
756
-1%
|
612
-19%
|
677
+11%
|
749
+11%
|
857
+14%
|
938
+9%
|
1 175
+25%
|
982
-16%
|
937
-5%
|
1 054
+12%
|
1 099
+4%
|
1 079
-2%
|
1 121
+4%
|
1 005
-10%
|
773
-23%
|
947
+23%
|
868
-8%
|
853
-2%
|
884
+4%
|
846
-4%
|
818
-3%
|
866
+6%
|
900
+4%
|
949
+5%
|
1 069
+13%
|
1 131
+6%
|
1 017
-10%
|
999
-2%
|
1 056
+6%
|
923
-13%
|
961
+4%
|
1 077
+12%
|
1 057
-2%
|
1 401
+33%
|
1 589
+13%
|
1 453
-9%
|
1 500
+3%
|
1 269
-15%
|
1 109
-13%
|
1 088
-2%
|
1 183
+9%
|
1 376
+16%
|
1 503
+9%
|
1 631
+9%
|
1 518
-7%
|
1 573
+4%
|
1 585
+1%
|
1 803
+14%
|
1 761
-2%
|
1 739
-1%
|
1 765
+1%
|
1 457
-17%
|
1 351
-7%
|
1 260
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(161)
|
(162)
|
(184)
|
(206)
|
(237)
|
(205)
|
(218)
|
(209)
|
(286)
|
(221)
|
(223)
|
(155)
|
(227)
|
(190)
|
(199)
|
(133)
|
(163)
|
(175)
|
(167)
|
(151)
|
(203)
|
(218)
|
(189)
|
(169)
|
(137)
|
(133)
|
(68)
|
(90)
|
(86)
|
(107)
|
(153)
|
(180)
|
7
|
(155)
|
(229)
|
(248)
|
(461)
|
(416)
|
(326)
|
(381)
|
(217)
|
(197)
|
(284)
|
(141)
|
(165)
|
(177)
|
(238)
|
(247)
|
(182)
|
(78)
|
80
|
83
|
23
|
(112)
|
(124)
|
6
|
56
|
85
|
59
|
(112)
|
(76)
|
1
|
27
|
65
|
33
|
(8)
|
(5)
|
(13)
|
67
|
102
|
93
|
30
|
(28)
|
(54)
|
(67)
|
|
| Non-Reccuring Items |
(95)
|
(102)
|
(20)
|
(23)
|
(27)
|
10
|
(13)
|
(17)
|
(62)
|
(52)
|
(60)
|
(32)
|
(26)
|
(60)
|
(52)
|
(11)
|
(100)
|
(44)
|
(54)
|
(80)
|
(79)
|
(85)
|
(71)
|
(68)
|
(4)
|
(1)
|
(6)
|
(27)
|
(112)
|
(115)
|
(116)
|
(257)
|
(188)
|
273
|
269
|
392
|
376
|
(75)
|
112
|
130
|
185
|
163
|
(62)
|
(98)
|
(591)
|
(583)
|
(604)
|
(409)
|
50
|
54
|
(79)
|
130
|
(130)
|
(131)
|
56
|
(262)
|
(150)
|
(147)
|
(140)
|
(186)
|
(168)
|
(174)
|
(166)
|
(164)
|
(221)
|
(223)
|
(230)
|
(231)
|
(955)
|
(950)
|
(955)
|
(962)
|
(545)
|
(546)
|
(548)
|
|
| Gain/Loss on Disposition of Assets |
14
|
17
|
3
|
5
|
2
|
3
|
2
|
0
|
0
|
0
|
3
|
2
|
6
|
3
|
6
|
2
|
0
|
0
|
(1)
|
(46)
|
(26)
|
(25)
|
(27)
|
18
|
(23)
|
(21)
|
(10)
|
(16)
|
13
|
(15)
|
(30)
|
(18)
|
(91)
|
(70)
|
(62)
|
(67)
|
4
|
(1)
|
(4)
|
(7)
|
(8)
|
(2)
|
(4)
|
9
|
10
|
21
|
23
|
12
|
1
|
(10)
|
(9)
|
(9)
|
3
|
1
|
0
|
1
|
0
|
0
|
4
|
3
|
5
|
8
|
10
|
11
|
15
|
16
|
13
|
12
|
6
|
0
|
1
|
1
|
0
|
2
|
7
|
|
| Total Other Income |
156
|
157
|
163
|
138
|
135
|
141
|
139
|
149
|
149
|
141
|
131
|
127
|
119
|
119
|
115
|
126
|
177
|
162
|
171
|
156
|
171
|
176
|
187
|
205
|
199
|
224
|
235
|
232
|
237
|
259
|
240
|
385
|
236
|
322
|
319
|
198
|
218
|
256
|
258
|
257
|
230
|
253
|
274
|
294
|
331
|
325
|
309
|
285
|
212
|
195
|
200
|
221
|
281
|
274
|
256
|
230
|
235
|
246
|
250
|
243
|
304
|
306
|
303
|
315
|
244
|
249
|
264
|
282
|
243
|
263
|
300
|
217
|
241
|
192
|
162
|
|
| Pre-Tax Income |
548
N/A
|
467
-15%
|
581
+24%
|
567
-2%
|
524
-8%
|
440
-16%
|
337
-23%
|
311
-8%
|
257
-17%
|
268
+4%
|
260
-3%
|
324
+25%
|
327
+1%
|
344
+5%
|
402
+17%
|
516
+28%
|
561
+9%
|
612
+9%
|
778
+27%
|
700
-10%
|
629
-10%
|
604
-4%
|
512
-15%
|
663
+29%
|
784
+18%
|
926
+18%
|
1 089
+18%
|
1 274
+17%
|
1 034
-19%
|
959
-7%
|
995
+4%
|
1 029
+3%
|
1 043
+1%
|
1 491
+43%
|
1 302
-13%
|
1 048
-20%
|
1 084
+3%
|
632
-42%
|
893
+41%
|
883
-1%
|
1 036
+17%
|
1 035
0%
|
790
-24%
|
964
+22%
|
534
-45%
|
655
+23%
|
621
-5%
|
658
+6%
|
1 080
+64%
|
1 217
+13%
|
1 115
-8%
|
1 386
+24%
|
1 254
-10%
|
1 089
-13%
|
1 588
+46%
|
1 563
-2%
|
1 594
+2%
|
1 685
+6%
|
1 442
-14%
|
1 057
-27%
|
1 153
+9%
|
1 324
+15%
|
1 550
+17%
|
1 730
+12%
|
1 702
-2%
|
1 552
-9%
|
1 615
+4%
|
1 635
+1%
|
1 164
-29%
|
1 178
+1%
|
1 178
N/A
|
1 051
-11%
|
1 125
+7%
|
945
-16%
|
814
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(103)
|
(93)
|
(103)
|
(81)
|
(79)
|
(130)
|
(129)
|
(111)
|
(86)
|
(64)
|
(72)
|
(61)
|
(71)
|
(30)
|
(75)
|
(91)
|
(65)
|
(109)
|
(210)
|
(200)
|
(209)
|
(229)
|
(191)
|
(260)
|
(349)
|
(396)
|
(427)
|
(501)
|
(417)
|
(16)
|
(2)
|
(4)
|
28
|
(413)
|
(377)
|
(309)
|
(373)
|
(298)
|
(334)
|
(354)
|
(349)
|
(368)
|
(337)
|
(345)
|
(253)
|
(270)
|
(294)
|
(310)
|
(426)
|
(460)
|
(382)
|
(475)
|
(441)
|
(436)
|
(569)
|
(536)
|
(567)
|
(574)
|
(531)
|
(466)
|
(540)
|
(557)
|
(603)
|
(663)
|
(454)
|
(442)
|
(455)
|
(455)
|
(552)
|
(541)
|
(540)
|
(504)
|
(447)
|
(409)
|
(186)
|
|
| Income from Continuing Operations |
445
|
374
|
478
|
486
|
445
|
310
|
208
|
200
|
171
|
204
|
188
|
263
|
256
|
314
|
327
|
425
|
496
|
503
|
568
|
500
|
420
|
375
|
321
|
403
|
435
|
530
|
662
|
773
|
617
|
943
|
993
|
1 025
|
1 071
|
1 078
|
925
|
739
|
711
|
334
|
559
|
529
|
687
|
667
|
453
|
619
|
281
|
385
|
327
|
348
|
654
|
757
|
733
|
911
|
813
|
653
|
1 019
|
1 027
|
1 027
|
1 111
|
911
|
591
|
613
|
767
|
947
|
1 067
|
1 248
|
1 110
|
1 160
|
1 180
|
612
|
637
|
638
|
547
|
678
|
536
|
628
|
|
| Income to Minority Interest |
(49)
|
(49)
|
(54)
|
(62)
|
(54)
|
(25)
|
(10)
|
(5)
|
(22)
|
(18)
|
(21)
|
(15)
|
(24)
|
(22)
|
(26)
|
(31)
|
(37)
|
(52)
|
(69)
|
(66)
|
(50)
|
(36)
|
(17)
|
(25)
|
(31)
|
(33)
|
(32)
|
(35)
|
(30)
|
(21)
|
(14)
|
1
|
(10)
|
(15)
|
(14)
|
(19)
|
(9)
|
0
|
(5)
|
(5)
|
(22)
|
(2)
|
(17)
|
(46)
|
(31)
|
(55)
|
(36)
|
(36)
|
(30)
|
(31)
|
(31)
|
12
|
0
|
2
|
(13)
|
(11)
|
(12)
|
(8)
|
11
|
10
|
8
|
(5)
|
(15)
|
(6)
|
(7)
|
13
|
23
|
29
|
148
|
138
|
132
|
123
|
(7)
|
(3)
|
(6)
|
|
| Net Income (Common) |
397
N/A
|
326
-18%
|
426
+31%
|
425
0%
|
390
-8%
|
291
-25%
|
198
-32%
|
195
-2%
|
145
-26%
|
188
+30%
|
170
-10%
|
247
+45%
|
228
-8%
|
288
+26%
|
300
+4%
|
395
+32%
|
454
+15%
|
444
-2%
|
490
+10%
|
427
-13%
|
369
-14%
|
340
-8%
|
306
-10%
|
377
+23%
|
403
+7%
|
495
+23%
|
629
+27%
|
737
+17%
|
586
-20%
|
924
+58%
|
979
+6%
|
1 025
+5%
|
1 062
+4%
|
1 062
N/A
|
912
-14%
|
722
-21%
|
701
-3%
|
333
-52%
|
552
+66%
|
522
-5%
|
664
+27%
|
665
+0%
|
437
-34%
|
572
+31%
|
249
-56%
|
328
+32%
|
288
-12%
|
311
+8%
|
624
+101%
|
725
+16%
|
702
-3%
|
924
+32%
|
814
-12%
|
658
-19%
|
1 006
+53%
|
1 017
+1%
|
1 014
0%
|
1 102
+9%
|
922
-16%
|
600
-35%
|
621
+4%
|
761
+23%
|
933
+23%
|
1 059
+14%
|
1 240
+17%
|
1 123
-9%
|
1 182
+5%
|
1 210
+2%
|
759
-37%
|
774
+2%
|
768
-1%
|
669
-13%
|
670
+0%
|
532
-21%
|
622
+17%
|
|
| EPS (Diluted) |
198.5
N/A
|
163
-18%
|
213
+31%
|
212.5
0%
|
195
-8%
|
145.5
-25%
|
99
-32%
|
97.5
-2%
|
72.5
-26%
|
94
+30%
|
85
-10%
|
123.5
+45%
|
114
-8%
|
144
+26%
|
150
+4%
|
197.5
+32%
|
227
+15%
|
222
-2%
|
245
+10%
|
213.5
-13%
|
184.5
-14%
|
170
-8%
|
153
-10%
|
188.5
+23%
|
201.5
+7%
|
247.5
+23%
|
314.5
+27%
|
368.5
+17%
|
343.06
-7%
|
462
+35%
|
489.5
+6%
|
512.5
+5%
|
621.79
+21%
|
531
-15%
|
456
-14%
|
361
-21%
|
411.32
+14%
|
166.5
-60%
|
276
+66%
|
261
-5%
|
394.91
+51%
|
332.5
-16%
|
218.5
-34%
|
340.27
+56%
|
148.12
-56%
|
195.12
+32%
|
171.32
-12%
|
185
+8%
|
371.2
+101%
|
431.29
+16%
|
417.61
-3%
|
549.67
+32%
|
484.23
-12%
|
391.66
-19%
|
598.8
+53%
|
605.35
+1%
|
603.24
0%
|
655.95
+9%
|
548.8
-16%
|
357.14
-35%
|
369.45
+3%
|
452.97
+23%
|
555.35
+23%
|
632.61
+14%
|
739
+17%
|
670.44
-9%
|
705.68
+5%
|
722.38
+2%
|
453.41
-37%
|
463.54
+2%
|
459.95
-1%
|
400.68
-13%
|
401.83
+0%
|
322.02
-20%
|
376.5
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
