Loading...

Relative Value

The Relative Value of one 5283 stock under the Base Case scenario is 4 895.62 JPY. Compared to the current market price of 2 185 JPY, Takamisawa Co Ltd is Undervalued by 55%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

5283 Relative Value
Base Case
4 895.62 JPY
Undervaluation 55%
Relative Value
Price
Bear Case
Base Case
Bull Case

Valuation Multiples

Multiples Across Competitors

5283 Competitors Multiples
Takamisawa Co Ltd Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Takamisawa Co Ltd
TSE:5283
3.7B JPY 0.1 4.7 4.5 4.5
CN
BBMG Corp
OTC:BBMPY
35B USD 1.9 78.5 41.1 41.1
IE
CRH PLC
LSE:CRH
25.3B GBP 1 12.5 109.3 163.2
IN
UltraTech Cement Ltd
OTC:UCLQF
29.7B USD 4.4 31.4 20.4 26.6
CH
Holcim AG
OTC:HCMLF
28.6B USD 1 11.9 5.6 9
CN
Anhui Conch Cement Co Ltd
OTC:AHCHY
26.9B USD 1.1 5.6 2.7 2.7

See Also

Other Stocks