Vertex Corp
TSE:5290
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vertex Corp
TSE:5290
|
JP |
|
MBB SE
XETRA:MBB
|
DE |
|
Rumo SA
BOVESPA:RAIL3
|
BR |
|
T
|
Tracxn Technologies Ltd
NSE:TRACXN
|
IN |
|
GAIL (India) Ltd
NSE:GAIL
|
IN |
|
Baron Oil PLC
LSE:BOIL
|
UK |
|
C
|
Corebridge Financial Inc
NYSE:CRBG
|
US |
|
T
|
Troax Group AB (publ)
STO:TROAX
|
SE |
|
T
|
Tradia Corp
TSE:9365
|
JP |
Balance Sheet
Balance Sheet Decomposition
Vertex Corp
Vertex Corp
Balance Sheet
Vertex Corp
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
2 605
|
2 980
|
3 546
|
3 608
|
4 393
|
5 225
|
6 466
|
8 332
|
8 575
|
11 761
|
12 906
|
11 018
|
13 922
|
17 323
|
|
| Cash Equivalents |
2 605
|
2 980
|
3 546
|
3 608
|
4 393
|
5 225
|
6 466
|
8 332
|
8 575
|
11 761
|
12 906
|
11 018
|
13 922
|
17 323
|
|
| Total Receivables |
4 831
|
7 882
|
8 085
|
7 238
|
6 112
|
6 890
|
6 532
|
14 359
|
13 311
|
13 576
|
12 681
|
12 701
|
13 263
|
10 906
|
|
| Accounts Receivables |
4 831
|
7 882
|
8 085
|
7 238
|
6 112
|
6 890
|
6 532
|
14 359
|
13 311
|
13 576
|
8 362
|
9 587
|
10 073
|
9 101
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 319
|
3 114
|
3 190
|
1 805
|
|
| Inventory |
2 372
|
2 580
|
2 721
|
2 494
|
2 491
|
2 222
|
2 023
|
4 504
|
4 202
|
4 432
|
5 020
|
5 309
|
5 117
|
5 853
|
|
| Other Current Assets |
206
|
304
|
165
|
302
|
454
|
376
|
250
|
635
|
624
|
608
|
536
|
949
|
501
|
607
|
|
| Total Current Assets |
10 015
|
13 745
|
14 517
|
13 642
|
13 450
|
14 713
|
15 272
|
27 830
|
26 711
|
30 377
|
31 143
|
29 977
|
32 803
|
34 690
|
|
| PP&E Net |
6 598
|
8 435
|
8 510
|
7 852
|
7 704
|
7 538
|
7 349
|
12 483
|
11 604
|
11 882
|
12 396
|
12 597
|
12 539
|
11 297
|
|
| PP&E Gross |
6 598
|
8 435
|
8 510
|
7 852
|
7 704
|
7 538
|
0
|
12 483
|
11 604
|
11 882
|
12 396
|
12 597
|
12 539
|
11 297
|
|
| Accumulated Depreciation |
11 347
|
16 277
|
16 181
|
16 181
|
15 875
|
14 893
|
0
|
27 482
|
26 884
|
26 572
|
26 862
|
25 916
|
25 964
|
25 493
|
|
| Intangible Assets |
54
|
48
|
63
|
105
|
117
|
121
|
117
|
172
|
153
|
281
|
360
|
502
|
458
|
375
|
|
| Goodwill |
62
|
41
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 603
|
3 326
|
3 049
|
|
| Note Receivable |
70
|
117
|
69
|
69
|
101
|
70
|
0
|
25
|
61
|
44
|
26
|
13
|
6
|
3
|
|
| Long-Term Investments |
509
|
540
|
627
|
627
|
597
|
782
|
0
|
1 298
|
1 146
|
1 220
|
1 147
|
1 200
|
1 462
|
1 540
|
|
| Other Long-Term Assets |
214
|
199
|
184
|
189
|
294
|
415
|
1 712
|
1 761
|
2 371
|
2 463
|
2 347
|
1 951
|
1 431
|
912
|
|
| Other Assets |
62
|
41
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 603
|
3 326
|
3 049
|
|
| Total Assets |
17 523
N/A
|
23 125
+32%
|
23 991
+4%
|
22 684
-5%
|
22 264
-2%
|
23 638
+6%
|
24 451
+3%
|
43 569
+78%
|
42 047
-3%
|
46 266
+10%
|
47 420
+2%
|
49 843
+5%
|
52 025
+4%
|
51 867
0%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
2 518
|
4 593
|
4 643
|
3 534
|
3 216
|
3 504
|
3 466
|
9 226
|
7 063
|
6 520
|
6 477
|
6 015
|
7 146
|
6 103
|
|
| Accrued Liabilities |
70
|
95
|
127
|
295
|
238
|
257
|
282
|
515
|
462
|
466
|
471
|
467
|
472
|
494
|
|
| Short-Term Debt |
2 427
|
2 456
|
2 829
|
643
|
928
|
760
|
1 230
|
1 710
|
1 660
|
2 371
|
2 450
|
3 150
|
3 040
|
2 540
|
|
| Current Portion of Long-Term Debt |
983
|
1 014
|
902
|
807
|
413
|
816
|
397
|
1 230
|
1 196
|
1 328
|
767
|
441
|
256
|
526
|
|
| Other Current Liabilities |
525
|
1 587
|
1 292
|
1 497
|
1 413
|
1 576
|
1 825
|
3 377
|
2 875
|
3 507
|
3 007
|
2 828
|
2 903
|
2 297
|
|
| Total Current Liabilities |
6 522
|
9 744
|
9 792
|
6 777
|
6 208
|
6 914
|
7 201
|
16 058
|
13 256
|
14 191
|
13 172
|
12 902
|
13 817
|
11 960
|
|
| Long-Term Debt |
2 391
|
3 132
|
2 564
|
1 554
|
1 391
|
778
|
334
|
1 971
|
1 708
|
1 629
|
838
|
1 715
|
1 459
|
844
|
|
| Deferred Income Tax |
804
|
1 414
|
1 432
|
1 432
|
1 270
|
1 324
|
0
|
1 557
|
1 295
|
1 464
|
1 433
|
1 406
|
1 223
|
1 171
|
|
| Other Liabilities |
1 276
|
1 628
|
1 642
|
1 903
|
2 052
|
2 291
|
2 942
|
2 035
|
2 772
|
2 733
|
2 781
|
2 236
|
1 666
|
1 357
|
|
| Total Liabilities |
10 993
N/A
|
15 919
+45%
|
15 430
-3%
|
11 639
-25%
|
10 921
-6%
|
11 307
+4%
|
10 476
-7%
|
21 620
+106%
|
19 032
-12%
|
20 017
+5%
|
18 224
-9%
|
18 259
+0%
|
18 165
-1%
|
15 332
-16%
|
|
| Equity | |||||||||||||||
| Common Stock |
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
|
| Retained Earnings |
3 178
|
3 471
|
5 281
|
7 679
|
8 629
|
9 596
|
11 257
|
16 815
|
18 544
|
21 783
|
25 312
|
28 434
|
31 389
|
35 138
|
|
| Additional Paid In Capital |
500
|
744
|
744
|
744
|
744
|
744
|
744
|
4 457
|
4 458
|
4 449
|
1 536
|
1 710
|
1 714
|
342
|
|
| Unrealized Security Profit/Loss |
1 235
|
1 275
|
1 318
|
1 404
|
1 326
|
1 429
|
1 444
|
1 377
|
1 224
|
1 379
|
1 351
|
1 388
|
1 720
|
1 836
|
|
| Treasury Stock |
384
|
284
|
781
|
782
|
1 356
|
1 438
|
1 471
|
3 701
|
4 211
|
4 363
|
2 003
|
2 947
|
3 963
|
3 781
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6 530
N/A
|
7 207
+10%
|
8 561
+19%
|
11 045
+29%
|
11 343
+3%
|
12 331
+9%
|
13 974
+13%
|
21 949
+57%
|
23 015
+5%
|
26 249
+14%
|
29 196
+11%
|
31 585
+8%
|
33 860
+7%
|
36 535
+8%
|
|
| Total Liabilities & Equity |
17 523
N/A
|
23 125
+32%
|
23 991
+4%
|
22 684
-5%
|
22 264
-2%
|
23 638
+6%
|
24 451
+3%
|
43 569
+78%
|
42 047
-3%
|
46 266
+10%
|
47 420
+2%
|
49 843
+5%
|
52 025
+4%
|
51 867
0%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
246
|
256
|
244
|
244
|
229
|
226
|
225
|
55
|
53
|
53
|
54
|
53
|
51
|
50
|
|