Vertex Corp
TSE:5290

Watchlist Manager
Vertex Corp Logo
Vertex Corp
TSE:5290
Watchlist
Price: 1 331 JPY -1.99% Market Closed
Market Cap: ¥76.8B

Relative Value

The Relative Value of one Vertex Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 331 JPY, Vertex Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Vertex Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Vertex Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Vertex Corp
TSE:5290
76.8B JPY 2 15.9 8.3 10.2
IE
CRH PLC
NYSE:CRH
81.8B USD 2.2 23.9 12.8 18
CH
Holcim AG
SIX:HOLN
42.7B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
41.3B EUR 1.5 5.5 4.7 5.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.8T INR 4.5 53.6 26 36.8
US
Vulcan Materials Co
NYSE:VMC
39.4B USD 5 35.3 18.9 27.5
US
Martin Marietta Materials Inc
NYSE:MLM
39.2B USD 5.9 34 20.2 28.3
DE
Heidelberg Materials AG
XMUN:HEI
27.6B EUR 1 3.6 3.3 3.9
US
Amrize AG
SIX:AMRZ
22.9B CHF 3.2 32.5 25.9 30.2
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47 9.6 12.4
MX
Cemex SAB de CV
NYSE:CX
19.2B USD 1.2 14.1 8.6 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Vertex Corp
TSE:5290
Average EV/EBITDA: 13.4
8.3
N/A N/A
IE
C
CRH PLC
NYSE:CRH
12.8
10%
1.3
CH
Holcim AG
SIX:HOLN
8.8
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.7
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
26
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.9
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.2
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
25.9
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.6
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.6
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Vertex Corp
TSE:5290
Average EV/EBIT: 18.3
10.2
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18
11%
1.6
CH
Holcim AG
SIX:HOLN
12.8
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.5
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
36.8
31%
1.2
US
Vulcan Materials Co
NYSE:VMC
27.5
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
28.3
12%
2.4
DE
H
Heidelberg Materials AG
XMUN:HEI
3.9
12%
0.3
US
A
Amrize AG
SIX:AMRZ
30.2
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
12.4
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.8
6%
2.6