DCF Value

The DCF Value for Tokai Carbon Co Ltd (5301) under the Base Case is 1 965.42 JPY. Compared with the current market price of 1 874 JPY, the stock appears Undervalued by 5% .

Key assumptions
DCF Value
Base Case
¥1 965.42
Undervaluation 5%
DCF Value
Price ¥1 874
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time