Watchlist Manager

Watchlist

Price: 4 473 JPY -1.93% Market Closed

Market Cap: ¥1.3T

	NGK Insulators Ltd TSE:5333	JP
	Austindo Nusantara Jaya Tbk PT IDX:ANJT	ID
	Charisma Energy Services Ltd SGX:5QT	SG
	Guangzhou Hexin Instrument Co Ltd SSE:688622	CN
	Getinge AB STO:GETI B	SE
	Scorpio Tankers Inc NYSE:STNG	MC

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	569	0	0	430	0	0	279	548	873	1 118	1 114	1 123	1 155	1 248	1 383	1 543	1 621	1 705	1 798	1 882	1 989	2 089	2 130	2 121	2 083	2 028	1 986	1 966	1 943	1 968	1 958	2 000	2 026	2 051	2 114	2 173	2 352	2 418	2 524	2 613	2 677	2 763	2 828	2 894	2 934	3 025	3 127	3 241	3 325	3 438	3 487	3 520	3 569	3 590	3 621	3 705	3 781	3 861	3 922	3 953	3 945	4 015	4 040	4 008	3 977	3 913	0	0	0
Revenue	180 890 N/A	180 631 0%	186 803 +3%	198 556 +6%	208 408 +5%	218 505 +5%	233 125 +7%	248 775 +7%	264 534 +6%	256 964 -3%	243 172 -5%	216 192 -11%	192 560 -11%	167 276 -13%	160 406 -4%	166 455 +4%	176 966 +6%	173 502 -2%	239 363 +38%	241 183 +1%	242 180 +0%	251 847 +4%	247 818 -2%	251 006 +1%	247 886 -1%	245 324 -1%	252 789 +3%	259 158 +3%	272 887 +5%	288 405 +6%	308 671 +7%	322 409 +4%	334 921 +4%	361 325 +8%	378 665 +5%	400 994 +6%	421 234 +5%	418 405 -1%	435 797 +4%	430 237 -1%	419 469 -3%	418 836 0%	401 266 -4%	412 335 +3%	426 766 +3%	440 315 +3%	451 125 +2%	456 331 +1%	459 534 +1%	461 452 +0%	463 504 +0%	456 764 -1%	455 107 0%	449 689 -1%	441 956 -2%	416 476 -6%	417 132 +0%	431 855 +4%	452 043 +5%	497 792 +10%	507 260 +2%	505 120 0%	510 439 +1%	512 660 +0%	534 968 +4%	553 638 +3%	559 240 +1%	569 571 +2%	567 436 0%	566 686 0%	578 913 +2%	590 103 +2%	594 381 +1%	611 837 +3%	619 513 +1%	633 450 +2%	647 365 +2%	651 970 +1%
Gross Profit
Cost of Revenue	(122 106)	(123 172)	(128 341)	(135 954)	(140 745)	(141 923)	(150 478)	(158 209)	(171 352)	(166 456)	(157 077)	(144 797)	(133 596)	(121 547)	(114 781)	(114 716)	(118 562)	(110 875)	(160 749)	(163 735)	(165 204)	(175 184)	(171 777)	(173 763)	(172 567)	(173 132)	(178 052)	(183 040)	(189 071)	(196 282)	(208 052)	(214 394)	(223 020)	(244 941)	(254 386)	(270 253)	(281 354)	(274 119)	(289 266)	(284 484)	(281 050)	(284 351)	(272 434)	(283 331)	(294 779)	(303 593)	(312 107)	(315 509)	(317 858)	(320 321)	(323 224)	(318 716)	(318 046)	(316 951)	(313 458)	(306 727)	(312 560)	(318 492)	(329 061)	(347 529)	(344 760)	(345 078)	(347 748)	(351 739)	(374 639)	(391 431)	(405 463)	(417 677)	(420 190)	(419 033)	(423 059)	(432 514)	(427 858)	(439 340)	(443 540)	(451 444)	(461 092)	(462 152)
Gross Profit	58 784 N/A	57 459 -2%	58 462 +2%	62 602 +7%	67 663 +8%	76 582 +13%	82 647 +8%	90 566 +10%	93 182 +3%	90 508 -3%	86 095 -5%	71 395 -17%	58 964 -17%	45 729 -22%	45 625 0%	51 739 +13%	58 404 +13%	62 627 +7%	78 614 +26%	77 448 -1%	76 976 -1%	76 663 0%	76 041 -1%	77 243 +2%	75 319 -2%	72 192 -4%	74 737 +4%	76 118 +2%	83 816 +10%	92 123 +10%	100 619 +9%	108 015 +7%	111 901 +4%	116 384 +4%	124 279 +7%	130 741 +5%	139 880 +7%	144 286 +3%	146 531 +2%	145 753 -1%	138 419 -5%	134 485 -3%	128 832 -4%	129 004 +0%	131 987 +2%	136 722 +4%	139 018 +2%	140 822 +1%	141 676 +1%	141 131 0%	140 280 -1%	138 048 -2%	137 061 -1%	132 738 -3%	128 498 -3%	109 749 -15%	104 572 -5%	113 363 +8%	122 982 +8%	150 263 +22%	162 500 +8%	160 042 -2%	162 691 +2%	160 921 -1%	160 329 0%	162 207 +1%	153 777 -5%	151 894 -1%	147 246 -3%	147 653 +0%	155 854 +6%	157 589 +1%	166 523 +6%	172 497 +4%	175 973 +2%	182 006 +3%	186 273 +2%	189 818 +2%
Operating Income
Operating Expenses	(38 157)	(36 792)	(36 124)	(35 536)	(36 612)	(37 483)	(38 129)	(38 187)	(38 597)	(38 567)	(37 464)	(36 108)	(34 413)	(33 150)	(32 180)	(32 443)	(34 756)	(34 494)	(46 808)	(45 460)	(44 228)	(47 047)	(50 389)	(51 735)	(53 246)	(53 630)	(54 342)	(54 271)	(54 791)	(55 703)	(56 367)	(65 405)	(65 743)	(60 912)	(62 702)	(63 947)	(65 736)	(65 130)	(65 633)	(65 641)	(64 585)	(64 617)	(65 620)	(66 136)	(67 168)	(68 410)	(68 992)	(70 489)	(71 791)	(73 251)	(75 575)	(76 257)	(76 446)	(75 895)	(73 498)	(71 232)	(69 642)	(69 842)	(72 159)	(75 520)	(77 325)	(78 123)	(79 164)	(80 396)	(83 919)	(85 634)	(87 755)	(87 207)	(86 808)	(88 164)	(90 240)	(92 097)	(92 911)	(94 004)	(95 920)	(95 828)	(97 220)	(99 130)
Selling, General & Administrative	(38 157)	(36 792)	(36 124)	(35 536)	(36 612)	(37 483)	(38 129)	(35 393)	(38 597)	(38 567)	(40 258)	(36 108)	(34 413)	(33 150)	(32 180)	(32 443)	(34 756)	(34 494)	(40 868)	(45 460)	(44 228)	(47 047)	(44 243)	(51 735)	(53 246)	(53 629)	(48 905)	(54 270)	(54 791)	(55 703)	(50 927)	(57 613)	(58 543)	(60 911)	(56 924)	(63 945)	(65 733)	(65 127)	(59 204)	(65 641)	(64 586)	(64 618)	(58 278)	(66 136)	(67 167)	(68 408)	(60 620)	(70 489)	(71 789)	(73 251)	(66 374)	(76 256)	(76 446)	(75 894)	(63 411)	(71 230)	(69 640)	(69 840)	(61 987)	(75 518)	(77 324)	(78 122)	(68 705)	(80 396)	(83 918)	(85 633)	(74 504)	(87 206)	(86 807)	(88 163)	(72 989)	(92 094)	(92 910)	(94 004)	(79 145)	(94 639)	(96 031)	(97 941)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 588)	0	0	0	(5 743)	0	0	0	(5 136)	0	0	0	(5 439)	0	0	0	(5 776)	0	0	0	(6 429)	0	0	0	(7 341)	0	0	0	(8 371)	0	0	0	(9 200)	0	0	0	(10 085)	0	0	0	(10 171)	0	0	0	(10 458)	0	0	0	(12 511)	0	0	0	(16 467)	0	0	0	(15 586)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(352)	0	0	0	(403)	0	0	0	(300)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(739)	0	0	0	(783)	0	0	0	(1 188)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(2 794)	0	0	2 794	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	0	(1)	(7 792)	(7 200)	0	(1)	(2)	(3)	(3)	0	0	1	1	(1)	0	(1)	(2)	(1)	0	(2)	(1)	(1)	0	(1)	0	(2)	(2)	(2)	0	(1)	(2)	0	0	(1)	0	(1)	0	(1)	0	(1)	0	(1)	(3)	(1)	0	(1)	(1 189)	(1 189)	(1 189)
Operating Income	20 627 N/A	20 667 +0%	22 338 +8%	27 066 +21%	31 051 +15%	39 099 +26%	44 518 +14%	52 379 +18%	54 585 +4%	51 941 -5%	48 631 -6%	35 287 -27%	24 551 -30%	12 579 -49%	13 445 +7%	19 296 +44%	23 648 +23%	28 133 +19%	31 806 +13%	31 988 +1%	32 748 +2%	29 616 -10%	25 652 -13%	25 508 -1%	22 073 -13%	18 562 -16%	20 395 +10%	21 847 +7%	29 025 +33%	36 420 +25%	44 252 +22%	42 610 -4%	46 158 +8%	55 472 +20%	61 577 +11%	66 794 +8%	74 144 +11%	79 156 +7%	80 898 +2%	80 112 -1%	73 834 -8%	69 868 -5%	63 212 -10%	62 868 -1%	64 819 +3%	68 312 +5%	70 026 +3%	70 333 +0%	69 885 -1%	67 880 -3%	64 705 -5%	61 791 -5%	60 615 -2%	56 843 -6%	55 000 -3%	38 517 -30%	34 930 -9%	43 521 +25%	50 823 +17%	74 743 +47%	85 175 +14%	81 919 -4%	83 527 +2%	80 525 -4%	76 410 -5%	76 573 +0%	66 022 -14%	64 687 -2%	60 438 -7%	59 489 -2%	65 614 +10%	65 492 0%	73 612 +12%	78 493 +7%	80 053 +2%	86 178 +8%	89 053 +3%	90 688 +2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	517	(1 264)	(3 151)	(3 795)	(3 336)	(1 186)	(3 109)	(3 245)	(4 320)	574	2 121	1 764	3 638	2 458	(1 980)	(4 618)	(2 401)	1 024	(277)	3 032	1 032	693	(2 015)	(549)	(576)	1 269	1 938	(1 058)	(1 420)	(533)	(2 711)	(619)	3 619	6 031	7 569	7 701	2 849	299	173	802	(1 088)	683	321	(36)	4 697	1 148	1 301	259	(1 186)	1 965	614	1 102	514	2 130	4 620	3 904	1 449	1 789	(362)	(542)	566	(993)	(56)	(1 151)	1 753	186	1 161	4 873	7 519
Non-Reccuring Items	(2 496)	(434)	(134)	(162)	292	395	899	1 428	10 272	9 129	10 344	1 692	2 409	1 583	(573)	399	(464)	1 411	(1 954)	(3 920)	(3 243)	(64 043)	(61 104)	(60 789)	(61 487)	(4 656)	(1 565)	(1 978)	(2 682)	(2 943)	(5 406)	0	0	70	(5 891)	(6 207)	(6 053)	(15 495)	(11 270)	(12 330)	(15 299)	(9 223)	(12 082)	(10 983)	(13 472)	(14 519)	(7 615)	(8 286)	(4 996)	(5 192)	(15 710)	(14 261)	(13 932)	(13 263)	(12 319)	(13 081)	(12 061)	(11 777)	(1 314)	(1 277)	(527)	246	2 900	935	(1 169)	(905)	(10 526)	(11 898)	(10 591)	(11 044)	(8 713)	(7 467)	(6 830)	(9 264)	(8 287)	(9 475)	(26 316)	(29 795)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(62)	(312)	(6 196)	(6 189)	(6 045)	(242)	(238)	(218)	(212)	(289)	(257)	(297)	(238)	213	222	278	106	(94)	236	156	308	(3 012)	55	81	32	464	(80)	(28)	31	(306)	(317)	(136)	(177)	(202)	(409)	(685)	(790)	(319)	(127)	(93)	129	(352)	(424)	(239)	(332)	(229)	(131)	(31)	(15)	(120)	(118)	(401)	(414)	(327)	(283)	(265)	(299)	(319)	(362)	(365)	(327)	(160)	(139)	(99)	(40)	(331)	(383)	(337)	(472)
Total Other Income	178	197	(294)	104	(1 479)	(333)	280	10 201	632	(234)	(8 987)	(1 231)	(1 377)	(1 258)	(183)	184	70	261	346	(243)	(157)	(146)	313	2 464	2 027	2 042	(2 058)	1 531	2 326	1 849	1 378	2 289	819	1 099	(1 029)	(572)	2 301	2 930	1 795	2 195	499	(1 742)	562	112	1 191	3 430	3 381	3 482	2 350	2 885	1 122	115	160	(269)	236	3 038	4 300	4 521	1 766	2 009	782	1	2 589	1 878	1 401	5 349	556	1 454	1 878	(997)	427	(525)	(247)	(1 291)	835	1 391	1 125	997
Pre-Tax Income	18 309 N/A	20 430 +12%	21 910 +7%	27 008 +23%	29 864 +11%	39 161 +31%	45 697 +17%	64 008 +40%	65 489 +2%	61 291 -6%	48 412 -21%	26 401 -45%	15 599 -41%	3 523 -77%	11 261 +220%	16 532 +47%	19 791 +20%	25 273 +28%	30 483 +21%	29 689 -3%	30 815 +4%	(31 173) N/A	(32 468) -4%	(34 575) -6%	(41 727) -21%	13 653 N/A	17 702 +30%	21 359 +21%	31 857 +49%	36 666 +15%	37 905 +3%	42 939 +13%	46 509 +8%	56 097 +21%	56 390 +1%	61 873 +10%	69 306 +12%	65 202 -6%	70 584 +8%	66 949 -5%	58 279 -13%	62 345 +7%	57 521 -8%	59 157 +3%	59 554 +1%	59 282 0%	65 772 +11%	65 575 0%	67 948 +4%	64 614 -5%	50 448 -22%	47 542 -6%	46 568 -2%	47 676 +2%	43 836 -8%	29 644 -32%	27 397 -8%	35 064 +28%	53 120 +51%	75 971 +43%	86 131 +13%	82 266 -4%	90 819 +10%	87 675 -3%	80 281 -8%	82 167 +2%	57 522 -30%	53 519 -7%	50 818 -5%	47 687 -6%	56 175 +18%	57 305 +2%	65 285 +14%	69 651 +7%	72 456 +4%	78 872 +9%	68 398 -13%	68 937 +1%
Net Income
Tax Provision	(8 050)	(9 123)	(8 889)	(10 334)	(11 439)	(14 439)	(17 137)	(25 475)	(26 714)	(24 761)	(16 812)	(8 969)	(4 955)	(2 072)	(3 534)	(4 189)	(3 852)	(5 947)	(5 280)	(5 253)	(5 707)	(2 639)	(2 351)	(2 114)	(2 829)	(4 544)	(5 956)	(7 667)	(8 574)	(9 906)	(10 439)	(10 028)	(11 373)	(11 190)	(14 000)	(17 070)	(19 740)	(20 096)	(17 144)	(14 822)	(10 797)	(13 214)	(21 157)	(23 964)	(24 840)	(23 814)	(19 437)	(18 884)	(16 938)	(16 830)	(14 837)	(12 457)	(14 823)	(16 526)	(17 346)	(14 925)	(14 740)	(13 362)	(14 464)	(20 515)	(22 384)	(23 256)	(19 787)	(14 981)	(14 857)	(5 865)	(2 270)	(4 148)	(3 985)	(10 325)	(15 471)	(17 750)	(16 845)	(21 913)	(17 451)	(16 686)	(15 084)	(13 322)
Income from Continuing Operations	10 259	11 307	13 021	16 674	18 425	24 722	28 560	38 533	38 775	36 530	31 600	17 432	10 644	1 451	7 727	12 343	15 939	19 326	25 203	24 436	25 108	(33 812)	(34 819)	(36 689)	(44 556)	9 109	11 746	13 692	23 283	26 760	27 466	32 911	35 136	44 907	42 390	44 803	49 566	45 106	53 440	52 127	47 482	49 131	36 364	35 193	34 714	35 468	46 335	46 691	51 010	47 784	35 611	35 085	31 745	31 150	26 490	14 719	12 657	21 702	38 656	55 456	63 747	59 010	71 032	72 694	65 424	76 302	55 252	49 371	46 833	37 362	40 704	39 555	48 440	47 738	55 005	62 186	53 314	55 615
Income to Minority Interest	(368)	(280)	(340)	(553)	(765)	(966)	(987)	(1 001)	(969)	(862)	(800)	595	1 007	1 568	751	(96)	(263)	(736)	(738)	(367)	(737)	(721)	(789)	(1 171)	(1 118)	(885)	(323)	(334)	(382)	(493)	(420)	(567)	(623)	(703)	(885)	(793)	(671)	(503)	(123)	(10)	65	43	15	(180)	(261)	(284)	(520)	(346)	(282)	(196)	(104)	25	300	306	645	759	500	283	(160)	(546)	(566)	(288)	(180)	(47)	(13)	(173)	(202)	(280)	(112)	(71)	(140)	(34)	(189)	(50)	(72)	(316)	(378)	(557)
Net Income (Common)	9 893 N/A	11 023 +11%	12 681 +15%	16 120 +27%	17 662 +10%	23 754 +34%	27 569 +16%	37 529 +36%	37 804 +1%	35 667 -6%	30 802 -14%	18 026 -41%	11 654 -35%	3 016 -74%	8 476 +181%	12 241 +44%	15 674 +28%	18 587 +19%	24 463 +32%	24 072 -2%	24 373 +1%	(34 529) N/A	(35 608) -3%	(37 860) -6%	(45 674) -21%	8 225 N/A	11 422 +39%	13 358 +17%	22 901 +71%	26 265 +15%	27 045 +3%	32 342 +20%	34 510 +7%	44 202 +28%	41 504 -6%	44 009 +6%	48 895 +11%	44 603 -9%	53 316 +20%	52 117 -2%	47 545 -9%	49 172 +3%	36 379 -26%	35 012 -4%	34 454 -2%	35 185 +2%	45 814 +30%	46 344 +1%	50 727 +9%	47 588 -6%	35 506 -25%	35 110 -1%	32 045 -9%	31 455 -2%	27 135 -14%	15 478 -43%	13 158 -15%	21 984 +67%	38 496 +75%	54 910 +43%	63 179 +15%	58 723 -7%	70 851 +21%	72 644 +3%	65 411 -10%	76 128 +16%	55 048 -28%	49 090 -11%	46 719 -5%	37 288 -20%	40 562 +9%	39 521 -3%	48 250 +22%	47 687 -1%	54 933 +15%	61 868 +13%	52 934 -14%	55 058 +4%
EPS (Diluted)	29.35 N/A	32.32 +10%	37.62 +16%	47.83 +27%	51.79 +8%	70.27 +36%	81.8 +16%	110.05 +35%	112.17 +2%	105.83 -6%	90.59 -14%	54.62 -40%	35.63 -35%	9.11 -74%	25.91 +184%	37.42 +44%	47.92 +28%	56.83 +19%	74.8 +32%	73.61 -2%	74.53 +1%	-105.59 N/A	-108.89 -3%	-115.77 -6%	-139.67 -21%	25.16 N/A	34.92 +39%	40.85 +17%	70.03 +71%	80.32 +15%	82.7 +3%	98.9 +20%	105.53 +7%	135.17 +28%	126.87 -6%	134.58 +6%	149.52 +11%	136.4 -9%	162.97 +19%	159.86 -2%	147.19 -8%	152.7 +4%	112.51 -26%	108.73 -3%	107 -2%	109.27 +2%	142.18 +30%	143.92 +1%	157.53 +9%	147.65 -6%	110.17 -25%	108.93 -1%	99.42 -9%	98.05 -1%	84.6 -14%	48.89 -42%	41.44 -15%	69.33 +67%	121.42 +75%	173.92 +43%	202.41 +16%	187.97 -7%	226.17 +20%	232.69 +3%	209.48 -10%	244.85 +17%	177.17 -28%	160 -10%	152.24 -5%	122.89 -19%	133.42 +9%	132.43 -1%	162.4 +23%	162.08 0%	185.66 +15%	210.77 +14%	180.95 -14%	190.28 +5%

Income Statement Balance Sheet Cash Flow Statement

NGK Insulators Ltd
TSE:5333

Income Statement

Earnings Waterfall
NGK Insulators Ltd

Income Statement
NGK Insulators Ltd

See Also

Company

Help

Tools

Stocks

NGK Insulators Ltd TSE:5333

Income Statement

Earnings Waterfall NGK Insulators Ltd

Income Statement NGK Insulators Ltd

See Also

Company

Help

Tools

Stocks

NGK Insulators Ltd
TSE:5333

Earnings Waterfall
NGK Insulators Ltd

Income Statement
NGK Insulators Ltd