First Time Loading...

NGK Insulators Ltd
TSE:5333

Watchlist Manager
NGK Insulators Ltd Logo
NGK Insulators Ltd
TSE:5333
Watchlist
Price: 1 736 JPY -0.34% Market Closed
Updated: May 30, 2023

Relative Value

The Relative Value of one NGK Insulators Ltd stock under the Base Case scenario is 1 843.67 JPY. Compared to the current market price of 1 736 JPY, NGK Insulators Ltd is Undervalued by 6%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
1 843.67 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 1.1
Industry 1.5
Forward Multiple 0.9
Median 9.8
Industry 19.8
Forward Multiple 9.8
Median 6.6
Industry 16.6
Forward Multiple N/A
Median 9.7
Industry 21.6
Forward Multiple N/A
Median 1
Industry 1.8
Forward Multiple N/A
Median 1.2
Industry 1.6
Forward Multiple 0.9
Median 7.8
Industry 16.5
Forward Multiple 20.2
Median 0.8
Industry 1.3
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
NGK Insulators Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NGK Insulators Ltd
TSE:5333
532B JPY 1 9.7 4.4 8
US
Illinois Tool Works Inc
NYSE:ITW
68.1B USD 4.3 22.1 16.9 18.7
SE
Atlas Copco AB
STO:ATCO A
0 SEK 0 0 0 0
US
Parker-Hannifin Corp
NYSE:PH
42.4B USD 2.3 28.2 14.2 17.7
JP
SMC Corp
TSE:6273
4.9T JPY 6.1 21.6 15.7 17.2
US
Otis Worldwide Corp
NYSE:OTIS
33.6B USD 2.5 26.4 17.2 18.8
JP
Fanuc Corp
TSE:6954
4.6T JPY 5.4 27 17 21.3
FI
Kone Oyj
OTC:KNYJF
26.6B USD 2.2 29.8 17.2 21.2
US
Fortive Corp
NYSE:FTV
23.8B USD 4 31.1 17.1 24.8
US
Ingersoll Rand Inc
NYSE:IR
23.7B USD 3.8 35.7 18 26.2
CH
Schindler Holding AG
SIX:SCHP
20.7B CHF 1.9 30.9 13.7 18.6

See Also

Similar Stocks