First Time Loading...

NGK Spark Plug Co Ltd
TSE:5334

Watchlist Manager
NGK Spark Plug Co Ltd Logo
NGK Spark Plug Co Ltd
TSE:5334
Watchlist
Price: 5 017 JPY -2.26% Market Closed
Updated: Apr 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

599.2B
+2%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+46%
5 Years
+42%
7 Years
+63%
10 Years
+70%
95.2B
+4%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
+122%
5 Years
+45%
7 Years
+77%
10 Years
+105%
75.2B
+8%
Net Income
Growth Rates:
1 Year
-3%
3 Years
+142%
5 Years
+66%
7 Years
+107%
10 Years
+116%

Earnings Waterfall
NGK Spark Plug Co Ltd

Revenue
599.2B JPY
Cost of Revenue
-387.1B JPY
Gross Profit
212.1B JPY
Operating Expenses
-116.9B JPY
Operating Income
95.2B JPY
Other Expenses
-20B JPY
Net Income
75.2B JPY

Income Statement
NGK Spark Plug Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
352 147
N/A
329 758
-6%
332 117
+1%
336 607
+1%
342 208
+2%
347 636
+2%
357 113
+3%
370 629
+4%
377 685
+2%
383 272
+1%
380 342
-1%
371 585
-2%
368 277
-1%
372 919
+1%
379 663
+2%
391 168
+3%
403 802
+3%
409 912
+2%
418 981
+2%
420 724
+0%
422 484
+0%
425 109
+1%
742 895
+75%
747 222
+1%
747 511
+0%
426 073
-43%
394 400
-7%
400 449
+2%
410 704
+3%
427 546
+4%
469 415
+10%
472 609
+1%
478 841
+1%
491 733
+3%
510 293
+4%
536 249
+5%
552 609
+3%
562 559
+2%
573 402
+2%
584 637
+2%
599 216
+2%
Gross Profit
Cost of Revenue
(248 768)
(222 383)
(218 946)
(219 910)
(220 717)
(223 315)
(228 530)
(236 653)
(241 179)
(246 774)
(244 875)
(243 325)
(244 847)
(250 017)
(255 607)
(260 403)
(266 544)
(268 189)
(272 368)
(274 184)
(275 149)
(285 007)
(493 413)
(498 665)
(503 721)
(292 292)
(278 248)
(283 113)
(286 845)
(297 331)
(319 832)
(319 521)
(324 106)
(335 564)
(341 901)
(354 273)
(357 147)
(364 743)
(370 938)
(377 091)
(387 128)
Gross Profit
103 379
N/A
107 375
+4%
113 171
+5%
116 697
+3%
121 491
+4%
124 321
+2%
128 583
+3%
133 976
+4%
136 506
+2%
136 498
0%
135 467
-1%
128 260
-5%
123 430
-4%
122 902
0%
124 056
+1%
130 765
+5%
137 258
+5%
141 723
+3%
146 613
+3%
146 540
0%
147 335
+1%
140 102
-5%
249 482
+78%
248 557
0%
243 790
-2%
133 781
-45%
116 152
-13%
117 336
+1%
123 859
+6%
130 215
+5%
149 583
+15%
153 088
+2%
154 735
+1%
156 169
+1%
168 392
+8%
181 976
+8%
195 462
+7%
197 816
+1%
202 464
+2%
207 546
+3%
212 088
+2%
Operating Income
Operating Expenses
(56 947)
(55 948)
(62 623)
(59 291)
(60 559)
(62 315)
(73 979)
(67 290)
(69 354)
(70 433)
(71 342)
(69 626)
(69 713)
(69 508)
(90 523)
(71 319)
(72 290)
(74 444)
(76 429)
(78 867)
(81 849)
(85 887)
(147 894)
(149 116)
(148 453)
(86 565)
(83 147)
(81 062)
(80 900)
(82 922)
(87 797)
(89 860)
(89 038)
(89 945)
(83 493)
(87 588)
(94 298)
(109 811)
(113 152)
(115 857)
(116 873)
Selling, General & Administrative
(56 689)
(49 445)
(57 261)
(59 080)
(60 358)
(55 255)
(63 844)
(67 085)
(69 144)
(62 015)
(71 131)
(69 421)
(69 510)
(62 173)
(69 990)
(71 216)
(72 238)
(67 593)
(76 426)
(78 866)
(81 847)
(80 227)
(143 848)
(145 364)
(145 043)
(81 783)
(83 893)
(81 560)
(81 182)
(77 828)
(88 082)
(90 691)
(92 042)
(87 911)
(96 040)
(100 577)
(106 119)
(102 670)
(112 480)
(115 292)
(117 603)
Research & Development
0
(4 017)
0
0
0
(4 596)
0
0
0
(5 401)
0
0
0
(4 089)
0
0
0
(4 448)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(257)
(2 484)
(218)
(208)
(199)
(2 463)
(197)
(204)
(209)
(3 016)
(211)
(204)
(202)
(3 245)
0
0
0
(2 401)
0
0
0
(4 370)
0
0
0
(5 509)
0
0
0
(5 502)
0
0
0
(6 152)
0
0
0
(7 208)
0
0
0
Other Operating Expenses
(1)
(2)
(5 144)
(3)
(2)
(1)
(9 938)
(1)
0
(1)
0
(1)
0
(1)
(20 533)
(103)
(52)
(2)
(3)
(1)
(1)
(1 290)
(4 046)
(3 752)
(3 410)
727
746
498
282
408
285
831
3 004
4 118
12 547
12 989
11 821
67
(672)
(565)
730
Operating Income
46 432
N/A
51 427
+11%
50 548
-2%
57 406
+14%
60 932
+6%
62 006
+2%
54 604
-12%
66 686
+22%
67 152
+1%
66 065
-2%
64 125
-3%
58 634
-9%
53 717
-8%
53 394
-1%
33 533
-37%
59 446
+77%
64 968
+9%
67 279
+4%
70 184
+4%
67 673
-4%
65 486
-3%
54 215
-17%
101 588
+87%
99 441
-2%
95 337
-4%
47 216
-50%
33 005
-30%
36 274
+10%
42 959
+18%
47 293
+10%
61 786
+31%
63 228
+2%
65 697
+4%
66 224
+1%
84 899
+28%
94 388
+11%
101 164
+7%
88 005
-13%
89 312
+1%
91 689
+3%
95 215
+4%
Pre-Tax Income
Interest Income Expense
5 300
3 227
2 565
4 476
4 868
5 252
5 893
2 548
399
(2 336)
(6 891)
(5 404)
(220)
1 878
6 498
7 174
2 626
1 851
2 788
3 231
1 040
916
169
(1 807)
1 955
(3 429)
162
(741)
(2 159)
5 636
4 334
5 256
7 934
8 103
15 913
17 945
8 825
4 716
5 713
5 555
9 965
Non-Reccuring Items
8
(5 143)
0
(10 847)
(10 848)
(9 936)
0
(19 069)
(19 069)
(18 122)
(19 966)
(5 147)
(5 237)
(20 439)
0
(22 257)
(24 710)
(8 987)
(8 989)
(7 097)
(4 554)
1 531
0
0
0
939
0
0
0
(749)
0
(83)
(603)
8 406
0
0
(407)
783
0
0
0
Gain/Loss on Disposition of Assets
(488)
(332)
(352)
(279)
(382)
(940)
(1 025)
(977)
(820)
(2 600)
(920)
(1 047)
(755)
(286)
(479)
(603)
(1 022)
(1 126)
(975)
(928)
(982)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
774
317
236
1 164
1 277
649
1 128
(316)
(556)
749
(74)
489
806
286
369
698
706
1 081
56
(1 561)
(1 722)
(13)
(1 398)
69
0
23
(1)
0
0
(179)
0
0
0
909
2
0
3
(120)
0
0
0
Pre-Tax Income
52 026
N/A
49 496
-5%
52 997
+7%
51 920
-2%
55 847
+8%
57 031
+2%
60 600
+6%
48 872
-19%
47 106
-4%
43 756
-7%
36 274
-17%
47 525
+31%
48 311
+2%
34 833
-28%
39 921
+15%
44 458
+11%
42 568
-4%
60 098
+41%
63 064
+5%
61 318
-3%
59 268
-3%
56 649
-4%
100 359
+77%
97 703
-3%
97 292
0%
44 749
-54%
33 166
-26%
35 533
+7%
40 800
+15%
52 001
+27%
66 120
+27%
68 400
+3%
73 027
+7%
83 642
+15%
100 814
+21%
112 335
+11%
109 585
-2%
93 384
-15%
95 026
+2%
97 245
+2%
105 180
+8%
Net Income
Tax Provision
(16 845)
(16 488)
(17 118)
(18 278)
(18 526)
(20 001)
(21 175)
(15 550)
(14 279)
(12 637)
(10 175)
(13 518)
(11 640)
(8 836)
(10 216)
(11 489)
(13 039)
(15 415)
(15 810)
(14 759)
(13 746)
(15 826)
(27 076)
(26 756)
(27 117)
(11 118)
(7 702)
(8 750)
(10 443)
(14 420)
(18 599)
(18 260)
(20 044)
(24 139)
(30 122)
(34 681)
(32 681)
(29 794)
(30 936)
(30 364)
(32 357)
Income from Continuing Operations
35 181
33 008
35 879
33 642
37 321
37 030
39 425
33 322
32 827
31 119
26 099
34 007
36 671
25 997
29 705
32 969
29 529
44 683
47 254
46 559
45 522
40 823
73 283
70 947
70 175
33 631
25 464
26 783
30 357
37 581
47 521
50 140
52 983
59 503
70 692
77 654
76 904
63 590
64 090
66 881
72 823
Income to Minority Interest
(362)
(303)
(277)
(293)
(305)
(276)
(279)
(275)
(276)
(304)
(336)
(356)
(382)
(394)
(413)
(401)
(370)
(347)
(311)
(313)
(303)
(308)
(528)
(521)
(408)
67
346
615
757
786
813
797
758
698
632
602
627
2 703
2 576
2 512
2 419
Net Income (Common)
34 818
N/A
32 704
-6%
35 601
+9%
33 348
-6%
37 015
+11%
36 753
-1%
39 145
+7%
33 046
-16%
32 550
-2%
30 815
-5%
25 763
-16%
33 651
+31%
36 289
+8%
25 602
-29%
29 291
+14%
32 567
+11%
29 157
-10%
44 335
+52%
46 942
+6%
46 244
-1%
45 220
-2%
40 515
-10%
72 754
+80%
70 426
-3%
69 765
-1%
33 698
-52%
25 811
-23%
27 399
+6%
31 115
+14%
38 367
+23%
48 334
+26%
50 937
+5%
53 741
+6%
60 200
+12%
71 322
+18%
78 254
+10%
77 529
-1%
66 293
-14%
66 665
+1%
69 392
+4%
75 242
+8%
EPS (Diluted)
159.71
N/A
150.01
-6%
163.3
+9%
152.97
-6%
169.79
+11%
168.88
-1%
179.56
+6%
151.58
-16%
149.31
-1%
141.6
-5%
118.17
-17%
156.51
+32%
171.17
+9%
119.44
-30%
138.16
+16%
153.61
+11%
137.53
-10%
209.37
+52%
224.6
+7%
222.32
-1%
217.22
-2%
194.54
-10%
349.52
+80%
338.33
-3%
337.29
0%
163.06
-52%
126.88
-22%
134.67
+6%
152.93
+14%
188.59
+23%
237.57
+26%
250.44
+5%
264.36
+6%
296.03
+12%
350.84
+19%
384.94
+10%
381.37
-1%
326.09
-14%
327.92
+1%
342.72
+5%
374.5
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.