NGK Spark Plug Co Ltd
TSE:5334

Watchlist Manager
NGK Spark Plug Co Ltd Logo
NGK Spark Plug Co Ltd
TSE:5334
Watchlist
Price: 6 516 JPY -2.76%
Market Cap: 1.3T JPY

Income Statement

Earnings Waterfall
NGK Spark Plug Co Ltd

Revenue
679.6B JPY
Cost of Revenue
-415.5B JPY
Gross Profit
264.1B JPY
Operating Expenses
-135.8B JPY
Operating Income
128.3B JPY
Other Expenses
-32.3B JPY
Net Income
96B JPY

Income Statement
NGK Spark Plug Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
144
0
0
156
0
324
347
0
0
173
0
0
152
0
0
146
0
0
149
293
437
646
647
659
676
630
635
615
587
556
496
497
507
535
567
519
463
457
406
407
399
343
338
331
327
342
387
421
476
511
530
551
575
767
0
0
0
899
0
0
0
850
0
0
0
843
0
0
0
1 417
0
0
0
2 585
0
0
0
1 728
0
0
Revenue
174 965
N/A
179 638
+3%
181 536
+1%
186 524
+3%
195 309
+5%
209 514
+7%
225 309
+8%
240 092
+7%
257 743
+7%
262 511
+2%
258 669
-1%
260 580
+1%
259 976
0%
265 601
+2%
242 424
-9%
209 137
-14%
181 793
-13%
177 449
-2%
195 586
+10%
206 347
+6%
205 645
0%
269 232
+31%
268 179
0%
267 408
0%
268 002
+0%
284 746
+6%
283 459
0%
278 448
-2%
276 396
-1%
302 798
+10%
316 761
+5%
332 204
+5%
352 147
+6%
329 758
-6%
332 117
+1%
336 607
+1%
342 208
+2%
347 636
+2%
357 113
+3%
370 629
+4%
377 685
+2%
383 272
+1%
380 342
-1%
371 585
-2%
368 277
-1%
372 919
+1%
379 663
+2%
391 168
+3%
403 802
+3%
409 912
+2%
418 981
+2%
420 724
+0%
422 484
+0%
425 109
+1%
742 895
+75%
747 222
+1%
747 511
+0%
426 073
-43%
394 400
-7%
400 449
+2%
410 704
+3%
427 546
+4%
469 415
+10%
472 609
+1%
478 841
+1%
491 733
+3%
510 293
+4%
536 249
+5%
552 609
+3%
562 559
+2%
573 402
+2%
584 637
+2%
599 216
+2%
614 486
+3%
631 985
+3%
637 921
+1%
644 290
+1%
652 993
+1%
657 470
+1%
679 577
+3%
Gross Profit
Cost of Revenue
(130 585)
(132 414)
(133 176)
(136 015)
(141 135)
(147 856)
(158 466)
(170 090)
(185 477)
(188 839)
(187 868)
(191 382)
(199 595)
(211 873)
(202 582)
(178 430)
(154 513)
(143 849)
(147 028)
(150 082)
(147 828)
(195 461)
(196 026)
(195 973)
(197 486)
(213 408)
(216 209)
(213 190)
(212 033)
(229 529)
(235 936)
(241 174)
(248 768)
(222 383)
(218 946)
(219 910)
(220 717)
(223 315)
(228 530)
(236 653)
(241 179)
(246 774)
(244 875)
(243 325)
(244 847)
(250 017)
(255 607)
(260 403)
(266 544)
(268 189)
(272 368)
(274 184)
(275 149)
(285 007)
(493 413)
(498 665)
(503 721)
(292 292)
(278 248)
(283 113)
(286 845)
(297 331)
(319 832)
(319 521)
(324 106)
(335 564)
(341 901)
(354 273)
(357 147)
(364 743)
(370 938)
(377 091)
(387 128)
(388 293)
(394 481)
(392 722)
(395 072)
(394 893)
(399 902)
(415 482)
Gross Profit
44 380
N/A
47 224
+6%
48 360
+2%
50 509
+4%
54 174
+7%
61 658
+14%
66 843
+8%
70 002
+5%
72 266
+3%
73 672
+2%
70 801
-4%
69 198
-2%
60 381
-13%
53 728
-11%
39 842
-26%
30 707
-23%
27 280
-11%
33 600
+23%
48 558
+45%
56 265
+16%
57 817
+3%
73 771
+28%
72 153
-2%
71 435
-1%
70 516
-1%
71 338
+1%
67 250
-6%
65 258
-3%
64 363
-1%
73 269
+14%
80 825
+10%
91 030
+13%
103 379
+14%
107 375
+4%
113 171
+5%
116 697
+3%
121 491
+4%
124 321
+2%
128 583
+3%
133 976
+4%
136 506
+2%
136 498
0%
135 467
-1%
128 260
-5%
123 430
-4%
122 902
0%
124 056
+1%
130 765
+5%
137 258
+5%
141 723
+3%
146 613
+3%
146 540
0%
147 335
+1%
140 102
-5%
249 482
+78%
248 557
0%
243 790
-2%
133 781
-45%
116 152
-13%
117 336
+1%
123 859
+6%
130 215
+5%
149 583
+15%
153 088
+2%
154 735
+1%
156 169
+1%
168 392
+8%
181 976
+8%
195 462
+7%
197 816
+1%
202 464
+2%
207 546
+3%
212 088
+2%
226 193
+7%
237 504
+5%
245 199
+3%
249 218
+2%
258 100
+4%
257 568
0%
264 095
+3%
Operating Income
Operating Expenses
(28 394)
(28 600)
(28 205)
(28 810)
(28 722)
(29 777)
(30 715)
(31 712)
(32 504)
(33 222)
(34 319)
(35 234)
(35 426)
(35 357)
(35 322)
(33 356)
(30 967)
(29 599)
(32 004)
(32 890)
(33 589)
(46 163)
(45 476)
(46 599)
(46 972)
(47 742)
(47 641)
(47 016)
(47 060)
(49 891)
(51 892)
(54 104)
(56 947)
(55 948)
(62 623)
(59 291)
(60 559)
(62 315)
(73 979)
(67 290)
(69 354)
(70 433)
(71 342)
(69 626)
(69 713)
(69 508)
(90 523)
(71 319)
(72 290)
(74 444)
(76 429)
(78 867)
(81 849)
(85 887)
(147 894)
(149 116)
(148 453)
(86 565)
(83 147)
(81 062)
(80 900)
(82 922)
(87 797)
(89 860)
(89 038)
(89 945)
(83 493)
(87 588)
(94 298)
(109 811)
(113 152)
(115 857)
(116 873)
(120 664)
(120 686)
(123 581)
(127 305)
(131 307)
(134 134)
(135 791)
Selling, General & Administrative
(27 879)
(28 106)
(27 717)
(28 174)
(28 247)
(29 260)
(30 203)
(29 362)
(32 065)
(32 680)
(33 446)
(34 701)
(34 831)
(36 776)
(33 654)
(31 426)
(28 763)
(27 831)
(30 011)
(30 640)
(31 060)
(39 616)
(42 655)
(44 398)
(45 444)
(41 152)
(46 861)
(46 362)
(46 542)
(43 542)
(51 569)
(53 820)
(56 689)
(49 445)
(57 261)
(59 080)
(60 358)
(55 255)
(63 844)
(67 085)
(69 144)
(62 015)
(71 131)
(69 421)
(69 510)
(62 173)
(69 990)
(71 216)
(72 238)
(67 593)
(76 426)
(78 866)
(81 847)
(80 227)
(143 848)
(145 364)
(145 043)
(81 783)
(83 893)
(81 560)
(81 182)
(77 828)
(88 082)
(90 691)
(92 042)
(87 911)
(96 040)
(100 577)
(106 119)
(102 670)
(112 480)
(115 292)
(117 603)
(113 717)
(125 655)
(128 016)
(130 926)
(124 678)
(134 997)
(135 468)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 152)
0
0
0
(3 542)
0
0
0
(3 733)
0
0
0
(4 017)
0
0
0
(4 596)
0
0
0
(5 401)
0
0
0
(4 089)
0
0
0
(4 448)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(172)
(320)
(475)
(517)
(512)
(967)
(439)
(542)
(777)
(533)
(595)
(60)
(948)
(1 210)
(1 484)
(1 768)
(1 993)
(2 250)
(2 529)
(3 395)
(2 821)
(2 201)
(1 528)
(3 047)
(779)
(653)
(517)
(2 615)
(322)
(284)
(257)
(2 484)
(218)
(208)
(199)
(2 463)
(197)
(204)
(209)
(3 016)
(211)
(204)
(202)
(3 245)
0
0
0
(2 401)
0
0
0
(4 370)
0
0
0
(5 509)
0
0
0
(5 502)
0
0
0
(6 152)
0
0
0
(7 208)
0
0
0
(9 157)
0
0
0
(8 965)
0
0
Other Operating Expenses
(515)
(494)
(316)
(316)
0
0
0
(1 383)
0
0
(96)
0
0
1 479
(720)
(720)
(720)
0
0
0
0
0
0
0
0
(1)
0
0
(1)
(1)
(1)
0
(1)
(2)
(5 144)
(3)
(2)
(1)
(9 938)
(1)
0
(1)
0
(1)
0
(1)
(20 533)
(103)
(52)
(2)
(3)
(1)
(1)
(1 290)
(4 046)
(3 752)
(3 410)
727
746
498
282
408
285
831
3 004
4 118
12 547
12 989
11 821
67
(672)
(565)
730
2 210
4 969
4 435
3 621
2 336
863
(323)
Operating Income
15 986
N/A
18 624
+17%
20 155
+8%
21 699
+8%
25 452
+17%
31 881
+25%
36 128
+13%
38 290
+6%
39 762
+4%
40 450
+2%
36 482
-10%
33 964
-7%
24 955
-27%
18 371
-26%
4 520
-75%
(2 649)
N/A
(3 687)
-39%
4 001
N/A
16 554
+314%
23 375
+41%
24 228
+4%
27 608
+14%
26 677
-3%
24 836
-7%
23 544
-5%
23 596
+0%
19 609
-17%
18 242
-7%
17 303
-5%
23 378
+35%
28 933
+24%
36 926
+28%
46 432
+26%
51 427
+11%
50 548
-2%
57 406
+14%
60 932
+6%
62 006
+2%
54 604
-12%
66 686
+22%
67 152
+1%
66 065
-2%
64 125
-3%
58 634
-9%
53 717
-8%
53 394
-1%
33 533
-37%
59 446
+77%
64 968
+9%
67 279
+4%
70 184
+4%
67 673
-4%
65 486
-3%
54 215
-17%
101 588
+87%
99 441
-2%
95 337
-4%
47 216
-50%
33 005
-30%
36 274
+10%
42 959
+18%
47 293
+10%
61 786
+31%
63 228
+2%
65 697
+4%
66 224
+1%
84 899
+28%
94 388
+11%
101 164
+7%
88 005
-13%
89 312
+1%
91 689
+3%
95 215
+4%
105 529
+11%
116 818
+11%
121 618
+4%
121 913
+0%
126 793
+4%
123 434
-3%
128 304
+4%
Pre-Tax Income
Interest Income Expense
248
1 368
1 042
1 336
679
1 610
1 633
1 430
1 715
2 604
2 300
1 860
1 909
836
(2 062)
(2 947)
(2 250)
620
(892)
(423)
(1 254)
(365)
852
(1 186)
(295)
(23)
(891)
1 188
3 025
3 445
5 295
5 305
5 300
3 227
2 565
4 476
4 868
5 252
5 893
2 548
399
(2 336)
(6 891)
(5 404)
(220)
1 878
6 498
7 174
2 626
1 851
2 788
3 231
1 040
916
169
(1 807)
1 955
(3 429)
162
(741)
(2 159)
5 636
4 334
5 256
7 934
8 103
15 913
17 945
8 825
4 716
5 713
5 555
9 965
11 533
6 654
1 880
6 743
1 481
1 240
9 235
Non-Reccuring Items
(108)
(143)
(142)
(771)
(736)
(737)
0
0
0
0
0
0
0
0
0
0
0
(562)
(698)
(863)
(301)
(358)
(222)
(57)
(991)
(1 693)
(1 695)
(1 737)
(829)
(63)
(61)
(19)
8
(5 143)
0
(10 847)
(10 848)
(9 936)
0
(19 069)
(19 069)
(18 122)
(19 966)
(5 147)
(5 237)
(20 439)
0
(22 257)
(24 710)
(8 987)
(8 989)
(7 097)
(4 554)
1 531
0
0
0
939
0
0
0
(749)
0
(83)
(603)
8 406
0
0
(407)
783
0
0
0
117
0
0
0
5 511
0
0
Gain/Loss on Disposition of Assets
(942)
(1 136)
(1 237)
(1 385)
(801)
(556)
(434)
(390)
(425)
(409)
(540)
(428)
(455)
(215)
(214)
(114)
(81)
168
146
161
(64)
(200)
(159)
(213)
(216)
(148)
(146)
(206)
286
118
80
47
(488)
(332)
(352)
(279)
(382)
(940)
(1 025)
(977)
(820)
(2 600)
(920)
(1 047)
(755)
(286)
(479)
(603)
(1 022)
(1 126)
(975)
(928)
(982)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
552
591
1 134
847
858
675
640
301
458
703
662
712
533
650
227
156
88
191
119
219
368
136
222
133
(49)
167
69
111
367
851
891
781
774
317
236
1 164
1 277
649
1 128
(316)
(556)
749
(74)
489
806
286
369
698
706
1 081
56
(1 561)
(1 722)
(13)
(1 398)
69
0
23
(1)
0
0
(179)
0
0
0
909
2
0
3
(120)
0
0
0
5
0
0
0
(472)
0
2
Pre-Tax Income
15 736
N/A
19 304
+23%
20 952
+9%
21 726
+4%
25 452
+17%
32 873
+29%
37 967
+15%
39 631
+4%
41 510
+5%
43 348
+4%
38 904
-10%
36 108
-7%
26 942
-25%
19 642
-27%
2 471
-87%
(5 554)
N/A
(5 930)
-7%
4 418
N/A
15 229
+245%
22 469
+48%
22 977
+2%
26 821
+17%
27 370
+2%
23 513
-14%
21 993
-6%
21 899
0%
16 946
-23%
17 598
+4%
20 152
+15%
27 729
+38%
35 138
+27%
43 040
+22%
52 026
+21%
49 496
-5%
52 997
+7%
51 920
-2%
55 847
+8%
57 031
+2%
60 600
+6%
48 872
-19%
47 106
-4%
43 756
-7%
36 274
-17%
47 525
+31%
48 311
+2%
34 833
-28%
39 921
+15%
44 458
+11%
42 568
-4%
60 098
+41%
63 064
+5%
61 318
-3%
59 268
-3%
56 649
-4%
100 359
+77%
97 703
-3%
97 292
0%
44 749
-54%
33 166
-26%
35 533
+7%
40 800
+15%
52 001
+27%
66 120
+27%
68 400
+3%
73 027
+7%
83 642
+15%
100 814
+21%
112 335
+11%
109 585
-2%
93 384
-15%
95 026
+2%
97 245
+2%
105 180
+8%
117 184
+11%
123 471
+5%
123 497
+0%
128 655
+4%
133 313
+4%
124 675
-6%
137 541
+10%
Net Income
Tax Provision
(5 952)
(7 483)
(7 355)
(7 762)
(9 063)
(11 991)
(13 923)
(14 445)
(15 393)
(16 142)
(14 229)
(13 003)
(9 668)
(7 421)
(4 812)
(2 811)
(3 389)
(2 342)
(3 013)
(3 075)
(3 318)
(2 851)
(3 346)
(3 482)
(3 173)
3 874
3 071
5 249
2 856
(6 504)
(8 671)
(13 675)
(16 845)
(16 488)
(17 118)
(18 278)
(18 526)
(20 001)
(21 175)
(15 550)
(14 279)
(12 637)
(10 175)
(13 518)
(11 640)
(8 836)
(10 216)
(11 489)
(13 039)
(15 415)
(15 810)
(14 759)
(13 746)
(15 826)
(27 076)
(26 756)
(27 117)
(11 118)
(7 702)
(8 750)
(10 443)
(14 420)
(18 599)
(18 260)
(20 044)
(24 139)
(30 122)
(34 681)
(32 681)
(29 794)
(30 936)
(30 364)
(32 357)
(34 805)
(37 290)
(36 765)
(39 827)
(40 531)
(35 642)
(38 298)
Income from Continuing Operations
9 784
11 821
13 597
13 964
16 389
20 882
24 044
25 186
26 117
27 206
24 675
23 105
17 274
12 221
(2 341)
(8 365)
(9 319)
2 076
12 216
19 394
19 659
23 970
24 024
20 031
18 820
25 773
20 017
22 847
23 008
21 225
26 467
29 365
35 181
33 008
35 879
33 642
37 321
37 030
39 425
33 322
32 827
31 119
26 099
34 007
36 671
25 997
29 705
32 969
29 529
44 683
47 254
46 559
45 522
40 823
73 283
70 947
70 175
33 631
25 464
26 783
30 357
37 581
47 521
50 140
52 983
59 503
70 692
77 654
76 904
63 590
64 090
66 881
72 823
82 379
86 181
86 732
88 828
92 782
89 033
99 243
Income to Minority Interest
(22)
(42)
(39)
(53)
(73)
(113)
(135)
(169)
(177)
(190)
(241)
(331)
(382)
(399)
(401)
(334)
(245)
(170)
(180)
(220)
(230)
(288)
(309)
(304)
(275)
(249)
(240)
(205)
(213)
(315)
(340)
(357)
(362)
(303)
(277)
(293)
(305)
(276)
(279)
(275)
(276)
(304)
(336)
(356)
(382)
(394)
(413)
(401)
(370)
(347)
(311)
(313)
(303)
(308)
(528)
(521)
(408)
67
346
615
757
786
813
797
758
698
632
602
627
2 703
2 576
2 512
2 419
266
231
125
(56)
(156)
(220)
(3 259)
Net Income (Common)
9 762
N/A
11 781
+21%
13 558
+15%
13 911
+3%
16 314
+17%
20 767
+27%
23 907
+15%
25 013
+5%
25 939
+4%
27 016
+4%
24 432
-10%
22 773
-7%
16 891
-26%
11 821
-30%
(2 744)
N/A
(8 700)
-217%
(9 564)
-10%
1 906
N/A
12 033
+531%
19 168
+59%
19 419
+1%
23 680
+22%
23 714
+0%
19 731
-17%
18 551
-6%
25 524
+38%
19 777
-23%
22 640
+14%
22 795
+1%
20 909
-8%
26 126
+25%
29 008
+11%
34 818
+20%
32 704
-6%
35 601
+9%
33 348
-6%
37 015
+11%
36 753
-1%
39 145
+7%
33 046
-16%
32 550
-2%
30 815
-5%
25 763
-16%
33 651
+31%
36 289
+8%
25 602
-29%
29 291
+14%
32 567
+11%
29 157
-10%
44 335
+52%
46 942
+6%
46 244
-1%
45 220
-2%
40 515
-10%
72 754
+80%
70 426
-3%
69 765
-1%
33 698
-52%
25 811
-23%
27 399
+6%
31 115
+14%
38 367
+23%
48 334
+26%
50 937
+5%
53 741
+6%
60 200
+12%
71 322
+18%
78 254
+10%
77 529
-1%
66 293
-14%
66 665
+1%
69 392
+4%
75 242
+8%
82 646
+10%
86 415
+5%
86 858
+1%
88 771
+2%
92 625
+4%
88 810
-4%
95 983
+8%
EPS (Diluted)
41.71
N/A
49.7
+19%
57.95
+17%
59.44
+3%
69.12
+16%
88.74
+28%
102.16
+15%
106.43
+4%
111.8
+5%
116.44
+4%
103.96
-11%
98.58
-5%
73.43
-26%
50.95
-31%
-14.14
N/A
-39.9
-182%
-43.47
-9%
8.5
N/A
54.69
+543%
87.12
+59%
88.26
+1%
107.63
+22%
108.77
+1%
90.5
-17%
85.09
-6%
117.08
+38%
90.72
-23%
103.85
+14%
104.56
+1%
95.91
-8%
119.84
+25%
133.06
+11%
159.71
+20%
150.01
-6%
163.3
+9%
152.97
-6%
169.79
+11%
168.88
-1%
179.56
+6%
151.58
-16%
149.31
-1%
141.6
-5%
118.17
-17%
156.51
+32%
171.17
+9%
119.44
-30%
138.16
+16%
153.61
+11%
137.53
-10%
209.37
+52%
224.6
+7%
222.32
-1%
217.22
-2%
194.54
-10%
349.52
+80%
338.33
-3%
337.29
0%
163.06
-52%
126.88
-22%
134.67
+6%
152.93
+14%
188.59
+23%
237.57
+26%
250.44
+5%
264.36
+6%
296.03
+12%
350.84
+19%
384.94
+10%
381.37
-1%
326.09
-14%
327.92
+1%
342.72
+5%
374.5
+9%
409.47
+9%
433.87
+6%
437.7
+1%
447.34
+2%
466.34
+4%
447.44
-4%
483
+8%