First Time Loading...
K

Krosaki Harima Corp
TSE:5352

Watchlist Manager
Krosaki Harima Corp
TSE:5352
Watchlist
Price: 3 505 JPY -75.83% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Krosaki Harima Corp. engages in the business of refractories and ceramics. [ Read More ]

The intrinsic value of one Krosaki Harima Corp stock under the Base Case scenario is 15 796.41 JPY. Compared to the current market price of 3 505 JPY, Krosaki Harima Corp is Undervalued by 78%.

Key Points:
Intrinsic Value
Base Case
15 796.41 JPY
Undervaluation 78%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Krosaki Harima Corp

Backtest Krosaki Harima Corp Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Krosaki Harima Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Krosaki Harima Corp's business.

What risks and challenges
does Krosaki Harima Corp face in the near future?

Summarize the latest earnings report
of Krosaki Harima Corp.

Provide P/E
for Krosaki Harima Corp and its competitors.

Financials

Balance Sheet Decomposition
Krosaki Harima Corp

Current Assets 113.7B
Cash & Short-Term Investments 7.6B
Receivables 61.1B
Other Current Assets 45.1B
Non-Current Assets 55.7B
Long-Term Investments 6.2B
PP&E 41.2B
Intangibles 4.3B
Other Non-Current Assets 4.1B
Current Liabilities 55.4B
Accounts Payable 22.9B
Accrued Liabilities 2B
Short-Term Debt 10B
Other Current Liabilities 20.6B
Non-Current Liabilities 32.4B
Long-Term Debt 20.1B
Other Non-Current Liabilities 12.3B
Efficiency

Earnings Waterfall
Krosaki Harima Corp

Revenue
177.1B JPY
Cost of Revenue
-141.1B JPY
Gross Profit
35.9B JPY
Operating Expenses
-20.1B JPY
Operating Income
15.8B JPY
Other Expenses
-3.3B JPY
Net Income
12.5B JPY

Free Cash Flow Analysis
Krosaki Harima Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Krosaki Harima Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
ROIC is Increasing
51/100
Profitability
Score

Krosaki Harima Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Krosaki Harima Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
69/100
Solvency
Score

Krosaki Harima Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Krosaki Harima Corp

Wall Street analysts forecast Krosaki Harima Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Krosaki Harima Corp is 15 519.3 JPY with a low forecast of 15 281.3 JPY and a high forecast of 16 065 JPY.

Lowest
Price Target
15 281.3 JPY
336% Upside
Average
Price Target
15 519.3 JPY
343% Upside
Highest
Price Target
16 065 JPY
358% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Krosaki Harima Corp

1M 1M
-76%
6M 6M
-64%
1Y 1Y
-44%
3Y 3Y
-21%
5Y 5Y
-25%
10Y 10Y
+122%
Annual Price Range
3 505
52w Low
3 385
52w High
14 990
Price Metrics
Average Annual Return 4.95%
Standard Deviation of Annual Returns 26.3%
Max Drawdown -77%
Shares Statistics
Market Capitalization 29.5B JPY
Shares Outstanding 8 420 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Krosaki Harima Corp

Country

Japan

Industry

Construction

Market Cap

29.5B JPY

Dividend Yield

13.24%

Description

Krosaki Harima Corp. engages in the business of refractories and ceramics. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 4,802 full-time employees. The firm operates through four business segments. Refractory segment is involved in the manufacture and sale of refractories used in various industrial kilns. Furnace segment is involved in the design, construction and repair of various kilns. Ceramics segment is involved in the manufacture and sale of various industrial fine ceramics, as well as sale of landscape materials. Real Estate segment is involved in the building and leasing of stores and warehouses on company land. The firm is also involved in the manufacture and sale of lime for steelworks.

Contact

FUKUOKA-KEN
Kitakyushu-shi
1-1, Higashihama-machi, Yahatanishi-ku
+81936227224.0
http://www.krosaki.co.jp/

IPO

1949-05-16

Employees

4 802

Officers

President & Chairman
Kazuhiro Egawa
Managing Corporate Officer, Manager of General Affairs & Personnel Department and Director
Masafumi Takeshita
Full-Time Audit & Supervisory Board Chairman
Masaya Honda
Managing Corporate Officer & Director
Mr. Hisatake Okumura
Managing Corporate Officer
Akio Moriya

See Also

Discover More
What is the Intrinsic Value of one Krosaki Harima Corp stock?

The intrinsic value of one Krosaki Harima Corp stock under the Base Case scenario is 15 796.41 JPY.

Is Krosaki Harima Corp stock undervalued or overvalued?

Compared to the current market price of 3 505 JPY, Krosaki Harima Corp is Undervalued by 78%.