First Time Loading...
K

Krosaki Harima Corp
TSE:5352

Watchlist Manager
Krosaki Harima Corp
TSE:5352
Watchlist
Price: 3 505 JPY -75.83%
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Krosaki Harima Corp

Revenue
177.1B JPY
Cost of Revenue
-141.1B JPY
Gross Profit
35.9B JPY
Operating Expenses
-20.1B JPY
Operating Income
15.8B JPY
Other Expenses
-3.3B JPY
Net Income
12.5B JPY

Income Statement
Krosaki Harima Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
98 504
N/A
101 005
+3%
103 531
+3%
105 725
+2%
108 455
+3%
110 425
+2%
111 917
+1%
115 107
+3%
114 889
0%
115 118
+0%
113 411
-1%
109 371
-4%
109 147
0%
108 371
-1%
111 567
+3%
114 518
+3%
117 748
+3%
123 977
+5%
129 873
+5%
136 777
+5%
141 952
+4%
142 347
+0%
142 244
0%
141 689
0%
138 856
-2%
137 395
-1%
129 577
-6%
122 227
-6%
115 564
-5%
113 661
-2%
117 858
+4%
123 102
+4%
129 207
+5%
133 778
+4%
142 349
+6%
149 257
+5%
157 349
+5%
165 202
+5%
170 267
+3%
174 010
+2%
177 070
+2%
Gross Profit
Cost of Revenue
(82 539)
(84 429)
(86 525)
(88 046)
(90 473)
(92 244)
(93 214)
(95 778)
(95 230)
(94 672)
(92 618)
(88 383)
(87 236)
(86 161)
(88 664)
(91 349)
(94 008)
(99 930)
(104 756)
(110 836)
(115 643)
(115 383)
(115 487)
(114 569)
(112 538)
(110 920)
(104 892)
(100 209)
(94 584)
(93 105)
(95 830)
(99 121)
(104 152)
(108 969)
(116 252)
(122 507)
(129 726)
(134 570)
(138 137)
(140 060)
(141 122)
Gross Profit
15 965
N/A
16 576
+4%
17 006
+3%
17 679
+4%
17 982
+2%
18 181
+1%
18 703
+3%
19 329
+3%
19 659
+2%
20 446
+4%
20 793
+2%
20 988
+1%
21 911
+4%
22 210
+1%
22 903
+3%
23 169
+1%
23 740
+2%
24 047
+1%
25 117
+4%
25 941
+3%
26 309
+1%
26 964
+2%
26 757
-1%
27 120
+1%
26 318
-3%
26 475
+1%
24 685
-7%
22 018
-11%
20 980
-5%
20 556
-2%
22 028
+7%
23 981
+9%
25 055
+4%
24 809
-1%
26 097
+5%
26 750
+3%
27 623
+3%
30 632
+11%
32 130
+5%
33 950
+6%
35 948
+6%
Operating Income
Operating Expenses
(13 721)
(13 606)
(13 754)
(13 884)
(14 085)
(14 267)
(14 558)
(14 731)
(14 690)
(14 539)
(14 331)
(14 065)
(14 253)
(14 464)
(14 645)
(15 158)
(15 371)
(15 518)
(15 724)
(15 883)
(16 056)
(16 421)
(16 829)
(17 125)
(17 197)
(17 088)
(16 716)
(16 061)
(15 655)
(15 607)
(15 729)
(16 282)
(16 798)
(17 243)
(17 865)
(18 479)
(19 017)
(19 459)
(19 764)
(20 095)
(20 143)
Selling, General & Administrative
(13 822)
(11 894)
(13 848)
(13 970)
(14 164)
(12 508)
(14 628)
(14 802)
(14 759)
(12 785)
(14 402)
(14 136)
(14 325)
(12 992)
(14 714)
(15 227)
(15 422)
(13 941)
(15 740)
(15 882)
(16 055)
(14 868)
(16 829)
(17 124)
(17 196)
(15 418)
(16 716)
(16 060)
(15 654)
(13 971)
(15 727)
(16 282)
(16 799)
(15 620)
(17 864)
(18 478)
(19 016)
(17 701)
(19 764)
(20 094)
(20 142)
Research & Development
0
(1 102)
0
0
0
(1 102)
0
0
0
0
0
0
0
(926)
0
0
0
(957)
0
0
0
(923)
0
0
0
(896)
0
0
0
(905)
0
0
0
(865)
0
0
0
(993)
0
0
0
Depreciation & Amortization
101
(610)
94
87
79
(656)
71
71
71
(653)
71
71
71
(544)
71
71
53
(619)
0
0
0
(629)
0
0
0
(774)
0
0
0
(730)
0
0
0
(757)
0
0
0
(764)
0
0
0
Other Operating Expenses
0
0
0
(1)
0
0
(1)
0
(2)
(1 101)
0
0
0
(2)
(2)
0
(2)
(1)
16
(1)
(1)
(1)
0
(1)
(1)
0
0
(1)
0
(1)
(2)
0
1
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
Operating Income
2 244
N/A
2 970
+32%
3 252
+9%
3 795
+17%
3 897
+3%
3 914
+0%
4 145
+6%
4 598
+11%
4 969
+8%
5 907
+19%
6 462
+9%
6 923
+7%
7 658
+11%
7 746
+1%
8 258
+7%
8 011
-3%
8 369
+4%
8 529
+2%
9 393
+10%
10 058
+7%
10 253
+2%
10 543
+3%
9 928
-6%
9 995
+1%
9 121
-9%
9 387
+3%
7 969
-15%
5 957
-25%
5 325
-11%
4 949
-7%
6 299
+27%
7 699
+22%
8 257
+7%
7 566
-8%
8 232
+9%
8 271
+0%
8 606
+4%
11 173
+30%
12 366
+11%
13 855
+12%
15 805
+14%
Pre-Tax Income
Interest Income Expense
439
280
(36)
(13)
24
(111)
139
105
(42)
(32)
(251)
(337)
19
149
502
807
581
554
534
571
2 156
2 495
2 183
1 984
587
648
677
950
811
852
757
659
698
1 064
1 436
1 514
1 539
1 129
1 136
2 766
2 595
Non-Reccuring Items
(1)
(14)
22
18
(1 029)
(1 204)
(1 245)
(1 245)
(206)
(110)
(115)
(188)
(183)
(740)
(758)
(758)
(743)
(574)
(447)
(461)
(1 571)
(1 523)
(1 457)
(1 691)
(580)
(649)
(643)
(450)
(524)
(439)
(483)
(350)
(360)
(304)
(284)
(385)
(398)
(422)
(480)
(571)
(503)
Gain/Loss on Disposition of Assets
232
107
112
117
55
58
58
61
(17)
0
3
(6)
(14)
10
11
71
132
258
254
354
403
789
779
679
586
90
182
126
0
317
128
162
175
59
57
25
55
74
93
157
100
Total Other Income
(30)
(25)
(54)
(58)
(57)
(18)
(87)
(124)
(139)
(55)
(13)
47
85
42
(90)
(94)
(107)
(37)
(95)
(110)
(95)
15
200
229
185
11
303
639
1 134
860
774
525
220
193
219
240
250
255
399
360
360
Pre-Tax Income
2 884
N/A
3 318
+15%
3 296
-1%
3 859
+17%
2 890
-25%
2 639
-9%
3 010
+14%
3 395
+13%
4 565
+34%
5 710
+25%
6 086
+7%
6 439
+6%
7 565
+17%
7 207
-5%
7 923
+10%
8 037
+1%
8 232
+2%
8 730
+6%
9 639
+10%
10 412
+8%
11 146
+7%
12 319
+11%
11 633
-6%
11 196
-4%
9 899
-12%
9 487
-4%
8 488
-11%
7 222
-15%
6 746
-7%
6 539
-3%
7 475
+14%
8 695
+16%
8 990
+3%
8 578
-5%
9 660
+13%
9 665
+0%
10 052
+4%
12 209
+21%
13 514
+11%
16 567
+23%
18 357
+11%
Net Income
Tax Provision
(1 048)
(1 210)
(1 211)
(1 443)
(1 127)
(911)
(953)
(1 079)
(1 332)
(1 848)
(2 074)
(2 186)
(2 459)
(2 412)
(2 502)
(2 466)
(2 647)
(2 520)
(2 811)
(3 072)
(3 260)
(3 652)
(3 550)
(3 150)
(2 747)
(2 580)
(2 113)
(2 031)
(1 858)
(1 923)
(2 310)
(2 586)
(2 732)
(2 640)
(2 899)
(2 913)
(2 957)
(3 199)
(3 652)
(4 517)
(5 052)
Income from Continuing Operations
1 836
2 108
2 085
2 416
1 763
1 728
2 057
2 316
3 233
3 862
4 012
4 253
5 106
4 795
5 421
5 571
5 585
6 210
6 828
7 340
7 886
8 667
8 083
8 046
7 152
6 907
6 375
5 191
4 888
4 616
5 165
6 109
6 258
5 938
6 761
6 752
7 095
9 010
9 862
12 050
13 305
Income to Minority Interest
(87)
(138)
0
(150)
(157)
(124)
(140)
(151)
(115)
(186)
(220)
(210)
(311)
(368)
(385)
(483)
(494)
(552)
(699)
(755)
(918)
(798)
(673)
(665)
(462)
(462)
(377)
(224)
(206)
(281)
(364)
(445)
(469)
(447)
(640)
(701)
(752)
(727)
(649)
(725)
(799)
Net Income (Common)
1 749
N/A
1 968
+13%
1 986
+1%
2 265
+14%
1 605
-29%
1 603
0%
1 911
+19%
2 164
+13%
3 116
+44%
3 675
+18%
3 791
+3%
4 042
+7%
4 794
+19%
4 426
-8%
5 035
+14%
5 087
+1%
5 090
+0%
5 656
+11%
6 127
+8%
6 583
+7%
6 966
+6%
7 868
+13%
7 409
-6%
7 380
0%
6 690
-9%
6 444
-4%
5 997
-7%
4 966
-17%
4 680
-6%
4 334
-7%
4 800
+11%
5 663
+18%
5 787
+2%
5 490
-5%
6 121
+11%
6 049
-1%
6 343
+5%
8 282
+31%
9 212
+11%
11 325
+23%
12 505
+10%

See Also

Discover More