Watchlist Manager

Watchlist

Price: 653 JPY Market Closed

Market Cap: ¥4.3B

N	Nippon Crucible Co Ltd TSE:5355	JP
	Time Publishing and Media Co Ltd SSE:600551	CN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	17	0	0	24	0	0	21	42	61	81	80	79	76	73	67	62	59	58	58	60	61	61	58	55	52	49	47	46	45	44	42	41	39	39	41	41	42	41	39	37	35	37	36	35	35	39	38	38	38	37	36	37	36	35	34	32	31	29	27	26	25	23	23	24	26	26	0	0	0
Revenue	6 663 N/A	6 615 -1%	6 858 +4%	6 857 0%	7 016 +2%	7 003 0%	7 356 +5%	7 468 +2%	7 665 +3%	7 658 0%	7 482 -2%	7 127 -5%	6 116 -14%	5 252 -14%	4 790 -9%	5 220 +9%	5 574 +7%	5 814 +4%	7 887 +36%	7 899 +0%	7 898 0%	7 859 0%	7 725 -2%	7 785 +1%	7 779 0%	7 795 +0%	7 695 -1%	7 643 -1%	7 615 0%	7 682 +1%	7 980 +4%	7 972 0%	8 111 +2%	8 177 +1%	8 167 0%	8 225 +1%	8 171 -1%	7 950 -3%	7 968 +0%	7 851 -1%	7 758 -1%	7 869 +1%	7 823 -1%	8 067 +3%	8 355 +4%	8 644 +3%	9 097 +5%	9 439 +4%	9 562 +1%	9 699 +1%	9 721 +0%	9 829 +1%	9 891 +1%	9 676 -2%	9 243 -4%	8 534 -8%	7 973 -7%	7 785 -2%	7 658 -2%	8 024 +5%	8 372 +4%	8 491 +1%	8 675 +2%	8 672 0%	8 554 -1%	8 604 +1%	8 842 +3%	9 055 +2%	9 368 +3%	9 709 +4%	9 611 -1%	9 588 0%	9 654 +1%	9 575 -1%	9 784 +2%	9 746 0%	9 974 +2%	10 134 +2%
Gross Profit
Cost of Revenue	(4 786)	(4 737)	(5 012)	(4 986)	(5 144)	(5 175)	(5 511)	(5 562)	(5 730)	(5 667)	(5 582)	(5 266)	(4 601)	(4 022)	(3 688)	(3 888)	(4 059)	(4 158)	(5 658)	(5 680)	(5 678)	(5 656)	(5 588)	(5 632)	(5 637)	(5 656)	(5 608)	(5 598)	(5 591)	(5 654)	(5 868)	(5 883)	(6 004)	(6 094)	(6 158)	(6 209)	(6 185)	(6 004)	(5 950)	(5 837)	(5 718)	(5 775)	(5 671)	(5 808)	(6 019)	(6 201)	(6 596)	(6 877)	(6 974)	(7 123)	(7 172)	(7 265)	(7 367)	(7 226)	(6 902)	(6 434)	(6 030)	(5 891)	(5 781)	(5 905)	(6 070)	(6 136)	(6 241)	(6 264)	(6 142)	(6 168)	(6 427)	(6 714)	(6 966)	(7 230)	(7 063)	(6 891)	(6 940)	(6 858)	(6 996)	(7 034)	(7 281)	(7 419)
Gross Profit	1 877 N/A	1 877 +0%	1 846 -2%	1 871 +1%	1 872 +0%	1 828 -2%	1 845 +1%	1 906 +3%	1 935 +2%	1 992 +3%	1 901 -5%	1 861 -2%	1 515 -19%	1 230 -19%	1 103 -10%	1 332 +21%	1 515 +14%	1 656 +9%	2 228 +35%	2 219 0%	2 220 +0%	2 203 -1%	2 137 -3%	2 153 +1%	2 142 -1%	2 138 0%	2 088 -2%	2 045 -2%	2 024 -1%	2 029 +0%	2 111 +4%	2 089 -1%	2 107 +1%	2 083 -1%	2 009 -4%	2 016 +0%	1 986 -2%	1 946 -2%	2 018 +4%	2 014 0%	2 040 +1%	2 093 +3%	2 152 +3%	2 259 +5%	2 337 +3%	2 443 +5%	2 501 +2%	2 563 +2%	2 589 +1%	2 576 0%	2 549 -1%	2 565 +1%	2 524 -2%	2 450 -3%	2 341 -4%	2 100 -10%	1 943 -8%	1 894 -3%	1 877 -1%	2 120 +13%	2 302 +9%	2 355 +2%	2 434 +3%	2 407 -1%	2 411 +0%	2 436 +1%	2 415 -1%	2 341 -3%	2 402 +3%	2 479 +3%	2 547 +3%	2 696 +6%	2 714 +1%	2 717 +0%	2 789 +3%	2 712 -3%	2 694 -1%	2 716 +1%
Operating Income
Operating Expenses	(1 514)	(1 527)	(1 503)	(1 511)	(1 501)	(1 511)	(1 544)	(1 575)	(1 583)	(1 591)	(1 594)	(1 628)	(1 524)	(1 405)	(1 282)	(1 297)	(1 317)	(1 354)	(1 879)	(1 893)	(1 887)	(1 873)	(1 790)	(1 787)	(1 788)	(1 791)	(1 775)	(1 749)	(1 740)	(1 743)	(1 768)	(1 785)	(1 791)	(1 790)	(1 773)	(1 766)	(1 771)	(1 746)	(1 742)	(1 738)	(1 724)	(1 745)	(1 775)	(1 837)	(1 882)	(1 923)	(1 939)	(1 943)	(1 948)	(1 979)	(1 991)	(2 027)	(2 030)	(1 997)	(1 955)	(1 866)	(1 803)	(1 761)	(1 818)	(1 948)	(2 080)	(2 156)	(2 178)	(2 184)	(2 207)	(2 206)	(2 252)	(2 234)	(2 208)	(2 283)	(2 213)	(2 233)	(2 282)	(2 248)	(2 297)	(2 308)	(2 250)	(2 253)
Selling, General & Administrative	(1 514)	(1 535)	(1 503)	(1 511)	(1 498)	(1 511)	(1 544)	(1 547)	(1 583)	(1 544)	(1 568)	(1 477)	(1 385)	(1 285)	(1 177)	(1 198)	(1 224)	(1 256)	(1 748)	(1 792)	(1 817)	(1 842)	(1 660)	(1 788)	(1 788)	(1 791)	(1 650)	(1 749)	(1 740)	(1 743)	(1 631)	(1 785)	(1 791)	(1 790)	(1 628)	(1 766)	(1 771)	(1 746)	(1 613)	(1 738)	(1 724)	(1 745)	(1 646)	(1 837)	(1 882)	(1 923)	(1 815)	(1 943)	(1 948)	(1 979)	(1 870)	(2 027)	(2 030)	(1 997)	(1 826)	(1 866)	(1 803)	(1 761)	(1 667)	(1 948)	(2 080)	(2 156)	(1 982)	(2 184)	(2 207)	(2 206)	(1 945)	(2 234)	(2 208)	(2 283)	(1 906)	(2 233)	(2 282)	(2 248)	(1 961)	(2 308)	(2 250)	(2 253)
Research & Development	0	0	0	0	0	0	0	0	0	(47)	(103)	(152)	(139)	(120)	(104)	(98)	(94)	(99)	(130)	0	0	0	(129)	0	0	0	(125)	0	0	0	(137)	0	0	0	(145)	0	0	0	0	0	0	0	(129)	0	0	0	(124)	0	0	0	(122)	0	0	0	(128)	0	0	0	(151)	0	0	0	(196)	0	0	0	(307)	0	0	0	(307)	0	0	0	(336)	0	0	0
Other Operating Expenses	0	7	0	0	(2)	0	0	(29)	0	0	76	0	0	0	0	0	0	0	0	(101)	(70)	(31)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(129)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	(0)	0	0	(0)
Operating Income	363 N/A	350 -4%	343 -2%	360 +5%	371 +3%	317 -15%	301 -5%	331 +10%	352 +6%	400 +14%	306 -23%	233 -24%	(9) N/A	(175) -1 884%	(179) -2%	35 N/A	198 +466%	302 +53%	350 +16%	326 -7%	333 +2%	330 -1%	347 +5%	366 +5%	354 -3%	348 -2%	312 -10%	296 -5%	284 -4%	286 +1%	343 +20%	304 -11%	316 +4%	293 -7%	236 -19%	251 +6%	215 -14%	200 -7%	275 +37%	277 +0%	315 +14%	349 +11%	377 +8%	422 +12%	454 +8%	520 +14%	562 +8%	619 +10%	641 +4%	597 -7%	558 -7%	537 -4%	494 -8%	454 -8%	386 -15%	234 -39%	140 -40%	133 -5%	59 -55%	172 +190%	223 +30%	199 -11%	256 +28%	223 -13%	204 -9%	230 +13%	162 -29%	106 -34%	194 +82%	196 +1%	334 +70%	463 +39%	432 -7%	469 +9%	492 +5%	404 -18%	444 +10%	463 +4%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(9)	(15)	(42)	(46)	(59)	(51)	(53)	(46)	(40)	(50)	(49)	(48)	(42)	(30)	(29)	(20)	(14)	5	14	4	11	(8)	(4)	2	(1)	47	44	41	34	(8)	(48)	(17)	(6)	(7)	20	1	(7)	(7)	10	11	24	13	28	19	11	(3)	(22)	1	(5)	4	12	10	17	54	61	26	29	(41)	(59)	(53)	(56)	(26)	(6)	1	7	1	12	19	25
Non-Reccuring Items	(58)	(51)	(74)	(34)	(34)	(9)	(94)	(98)	(106)	(12)	(200)	(199)	(205)	(23)	(28)	(44)	(35)	(22)	(28)	(10)	(9)	(21)	(14)	(14)	(15)	(1)	(2)	45	43	40	34	(13)	(10)	(10)	(33)	(33)	(36)	(33)	(49)	(58)	(53)	(45)	(4)	3	(10)	(18)	(29)	(27)	(15)	(76)	(20)	(20)	(19)	69	17	18	17	(9)	(1)	(2)	(2)	(2)	(8)	(9)	(9)	(9)	(2)	12	12	(9)	(11)	(25)	(15)	5	(7)	(5)	(15)	52
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(3)	(6)	(11)	(9)	136	141	141	(0)	83	83	83	83	(0)	2	2	2	2	0	(0)	0	(0)	0	(0)	(1)	(1)	0	(1)	(1)	(1)	0	(1)	(1)	0	1	(6)	(6)	(6)	(5)	(0)	(1)	(1)	0	0	0	0	9	56	57	0	48	0	0	0	0	0	0	0	0	0	0	62	62	0	0	1	1	0	0	0
Total Other Income	(50)	(66)	(50)	(51)	(44)	(64)	(59)	(50)	(35)	(20)	21	21	25	31	40	36	24	14	24	25	28	36	36	35	36	32	25	27	29	20	25	33	28	46	40	37	39	27	24	25	28	41	38	40	39	27	32	33	32	31	30	19	21	20	29	30	46	126	81	88	78	62	60	63	67	69	67	59	48	41	37	94	96	26	23	22	27	43
Pre-Tax Income	255 N/A	234 -8%	219 -6%	275 +26%	294 +7%	244 -17%	148 -39%	182 +23%	211 +16%	356 +69%	106 -70%	2 -99%	(243) N/A	(89) +63%	(78) +13%	116 N/A	141 +21%	338 +141%	379 +12%	376 -1%	387 +3%	303 -22%	341 +13%	360 +5%	357 -1%	367 +3%	340 -7%	382 +12%	360 -6%	357 -1%	395 +11%	319 -19%	334 +5%	327 -2%	291 -11%	298 +2%	258 -13%	228 -12%	243 +7%	195 -20%	273 +40%	339 +24%	406 +20%	480 +18%	479 0%	516 +8%	554 +7%	634 +15%	669 +5%	575 -14%	581 +1%	564 -3%	515 -9%	555 +8%	438 -21%	317 -28%	260 -18%	245 -6%	192 -22%	270 +41%	309 +14%	277 -11%	361 +30%	338 -6%	288 -15%	319 +11%	187 -42%	119 -37%	201 +70%	234 +16%	396 +69%	526 +33%	514 -2%	507 -1%	510 +1%	433 -15%	475 +10%	583 +23%
Net Income
Tax Provision	(110)	(106)	(99)	(98)	(127)	(114)	(98)	(96)	(76)	(135)	(26)	(9)	72	(2)	(9)	(70)	(65)	(131)	(133)	(123)	(132)	(140)	(159)	(141)	(138)	(100)	(50)	(73)	(44)	(51)	(114)	(105)	(120)	(111)	(129)	(133)	(118)	(104)	(96)	(83)	(94)	(115)	(116)	(141)	(157)	(171)	(166)	(188)	(200)	(171)	(177)	(171)	(161)	(181)	(131)	(93)	(76)	(67)	(74)	(104)	(113)	(109)	(149)	(147)	(137)	(142)	(162)	(107)	(134)	(169)	(110)	(178)	(179)	(155)	(141)	(105)	(116)	(141)
Income from Continuing Operations	145	127	120	177	166	130	50	86	135	221	80	(8)	(171)	(91)	(87)	46	76	207	246	253	255	163	182	218	219	267	290	309	316	306	280	214	214	216	162	164	140	124	147	112	179	224	290	338	322	345	388	446	468	404	405	393	354	374	307	225	184	178	117	166	196	168	212	191	152	178	25	11	68	65	286	348	335	352	369	329	359	442
Income to Minority Interest	(10)	(8)	(6)	(3)	(1)	0	3	4	5	2	2	(0)	3	1	2	(3)	(2)	(4)	(5)	(7)	(8)	(6)	(6)	(4)	(2)	(1)	(1)	2	3	2	5	5	5	6	4	3	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	135 N/A	119 -12%	114 -4%	174 +53%	165 -5%	130 -21%	53 -59%	91 +71%	140 +55%	223 +59%	82 -63%	(8) N/A	(169) -2 035%	(90) +47%	(85) +6%	44 N/A	73 +68%	203 +178%	241 +19%	246 +2%	247 +0%	157 -36%	176 +12%	214 +22%	217 +1%	266 +22%	289 +9%	312 +8%	318 +2%	308 -3%	285 -7%	219 -23%	219 0%	222 +2%	166 -25%	167 +0%	142 -15%	125 -12%	147 +18%	112 -24%	179 +59%	224 +26%	290 +29%	338 +17%	322 -5%	345 +7%	388 +13%	446 +15%	468 +5%	404 -14%	405 +0%	393 -3%	354 -10%	374 +6%	307 -18%	225 -27%	184 -18%	178 -3%	117 -34%	166 +42%	196 +18%	168 -14%	212 +27%	191 -10%	151 -21%	178 +17%	25 -86%	11 -55%	68 +512%	65 -5%	286 +342%	348 +22%	335 -4%	352 +5%	369 +5%	329 -11%	359 +9%	442 +23%
EPS (Diluted)	96.42 N/A	85.07 -12%	81.42 -4%	124.28 +53%	117.85 -5%	92.85 -21%	37.85 -59%	64.64 +71%	100 +55%	159.35 +59%	58.28 -63%	-5.65 N/A	-120.5 -2 033%	-64.35 +47%	-60.35 +6%	31.14 N/A	52.21 +68%	144.92 +178%	241 +66%	175.57 -27%	176.21 +0%	112 -36%	176 +57%	152.85 -13%	155.14 +1%	189.85 +22%	289 +52%	222.5 -23%	227.42 +2%	219.92 -3%	285 +30%	156.57 -45%	156.35 0%	158.71 +2%	122.9 -23%	119.21 -3%	101.71 -15%	89.14 -12%	21.76 -76%	80.21 +269%	127.5 +59%	160.21 +26%	42.93 -73%	241.5 +463%	229.78 -5%	246.21 +7%	57.38 -77%	330.22 +475%	346.43 +5%	299.07 -14%	59.85 -80%	290.88 +386%	261.71 -10%	276.48 +6%	45.38 -84%	33.41 -26%	27.37 -18%	26.53 -3%	17.43 -34%	24.74 +42%	29.12 +18%	24.94 -14%	31.57 +27%	28.4 -10%	22.53 -21%	26.42 +17%	3.66 -86%	1.66 -55%	10.23 +516%	9.74 -5%	43.01 +342%	52.48 +22%	50.55 -4%	53.18 +5%	55.72 +5%	49.61 -11%	54.03 +9%	66.54 +23%

Income Statement Balance Sheet Cash Flow Statement

Nippon Crucible Co Ltd
TSE:5355

Income Statement

Earnings Waterfall
Nippon Crucible Co Ltd

Income Statement
Nippon Crucible Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Crucible Co Ltd TSE:5355

Income Statement

Earnings Waterfall Nippon Crucible Co Ltd

Income Statement Nippon Crucible Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Crucible Co Ltd
TSE:5355

Earnings Waterfall
Nippon Crucible Co Ltd

Income Statement
Nippon Crucible Co Ltd