N
Nippon Crucible Co Ltd
TSE:5355
Nippon Crucible Co Ltd
TSE:5355
Price:
589 JPY
-0.34%
Market Closed
Updated:
Apr 20, 2024
Income Statement
Earnings Waterfall
Nippon Crucible Co Ltd
Nippon Crucible Co Ltd
|
Revenue
|
9.7B
JPY
|
|
Cost of Revenue
|
-7.2B
JPY
|
|
Gross Profit
|
2.5B
JPY
|
|
Operating Expenses
|
-2.3B
JPY
|
|
Operating Income
|
196.3m
JPY
|
|
Other Expenses
|
-131.7m
JPY
|
|
Net Income
|
64.6m
JPY
|
Income Statement
Nippon Crucible Co Ltd
Nippon Crucible Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 682
N/A
|
7 980
+4%
|
7 972
0%
|
8 111
+2%
|
8 177
+1%
|
8 167
0%
|
8 225
+1%
|
8 171
-1%
|
7 950
-3%
|
7 968
+0%
|
7 851
-1%
|
7 758
-1%
|
7 869
+1%
|
7 823
-1%
|
8 067
+3%
|
8 355
+4%
|
8 644
+3%
|
9 097
+5%
|
9 439
+4%
|
9 562
+1%
|
9 699
+1%
|
9 721
+0%
|
9 829
+1%
|
9 891
+1%
|
9 676
-2%
|
9 243
-4%
|
8 534
-8%
|
7 973
-7%
|
7 785
-2%
|
7 658
-2%
|
8 024
+5%
|
8 372
+4%
|
8 491
+1%
|
8 675
+2%
|
8 672
0%
|
8 554
-1%
|
8 604
+1%
|
8 842
+3%
|
9 055
+2%
|
9 368
+3%
|
9 709
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 654)
|
(5 868)
|
(5 883)
|
(6 004)
|
(6 094)
|
(6 158)
|
(6 209)
|
(6 185)
|
(6 004)
|
(5 950)
|
(5 837)
|
(5 718)
|
(5 775)
|
(5 671)
|
(5 808)
|
(6 019)
|
(6 201)
|
(6 596)
|
(6 877)
|
(6 974)
|
(7 123)
|
(7 172)
|
(7 265)
|
(7 367)
|
(7 226)
|
(6 902)
|
(6 434)
|
(6 030)
|
(5 891)
|
(5 781)
|
(5 905)
|
(6 070)
|
(6 136)
|
(6 241)
|
(6 264)
|
(6 142)
|
(6 168)
|
(6 427)
|
(6 714)
|
(6 966)
|
(7 230)
|
|
| Gross Profit |
2 029
N/A
|
2 111
+4%
|
2 089
-1%
|
2 107
+1%
|
2 083
-1%
|
2 009
-4%
|
2 016
+0%
|
1 986
-2%
|
1 946
-2%
|
2 018
+4%
|
2 014
0%
|
2 040
+1%
|
2 093
+3%
|
2 152
+3%
|
2 259
+5%
|
2 337
+3%
|
2 443
+5%
|
2 501
+2%
|
2 563
+2%
|
2 589
+1%
|
2 576
0%
|
2 549
-1%
|
2 565
+1%
|
2 524
-2%
|
2 450
-3%
|
2 341
-4%
|
2 100
-10%
|
1 943
-8%
|
1 894
-3%
|
1 877
-1%
|
2 120
+13%
|
2 302
+9%
|
2 355
+2%
|
2 434
+3%
|
2 407
-1%
|
2 411
+0%
|
2 436
+1%
|
2 415
-1%
|
2 341
-3%
|
2 402
+3%
|
2 479
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 743)
|
(1 768)
|
(1 785)
|
(1 791)
|
(1 790)
|
(1 773)
|
(1 766)
|
(1 771)
|
(1 746)
|
(1 742)
|
(1 738)
|
(1 724)
|
(1 745)
|
(1 775)
|
(1 837)
|
(1 882)
|
(1 923)
|
(1 939)
|
(1 943)
|
(1 948)
|
(1 979)
|
(1 991)
|
(2 027)
|
(2 030)
|
(1 997)
|
(1 955)
|
(1 866)
|
(1 803)
|
(1 761)
|
(1 818)
|
(1 948)
|
(2 080)
|
(2 156)
|
(2 178)
|
(2 184)
|
(2 207)
|
(2 206)
|
(2 252)
|
(2 234)
|
(2 208)
|
(2 283)
|
|
| Selling, General & Administrative |
(1 743)
|
(1 631)
|
(1 785)
|
(1 791)
|
(1 790)
|
(1 628)
|
(1 766)
|
(1 771)
|
(1 746)
|
(1 613)
|
(1 738)
|
(1 724)
|
(1 745)
|
(1 646)
|
(1 837)
|
(1 882)
|
(1 923)
|
(1 815)
|
(1 943)
|
(1 948)
|
(1 979)
|
(1 870)
|
(2 027)
|
(2 030)
|
(1 997)
|
(1 826)
|
(1 866)
|
(1 803)
|
(1 761)
|
(1 667)
|
(1 948)
|
(2 080)
|
(2 156)
|
(1 982)
|
(2 184)
|
(2 207)
|
(2 206)
|
(1 945)
|
(2 234)
|
(2 208)
|
(2 283)
|
|
| Research & Development |
0
|
(137)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(307)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
286
N/A
|
343
+20%
|
304
-11%
|
316
+4%
|
293
-7%
|
236
-19%
|
251
+6%
|
215
-14%
|
200
-7%
|
275
+37%
|
277
+0%
|
315
+14%
|
349
+11%
|
377
+8%
|
422
+12%
|
454
+8%
|
520
+14%
|
562
+8%
|
619
+10%
|
641
+4%
|
597
-7%
|
558
-7%
|
537
-4%
|
494
-8%
|
454
-8%
|
386
-15%
|
234
-39%
|
140
-40%
|
133
-5%
|
59
-55%
|
172
+190%
|
223
+30%
|
199
-11%
|
256
+28%
|
223
-13%
|
204
-9%
|
230
+13%
|
162
-29%
|
106
-34%
|
194
+82%
|
196
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
11
|
(8)
|
(4)
|
2
|
(1)
|
47
|
44
|
41
|
34
|
(8)
|
(48)
|
(17)
|
(6)
|
(7)
|
20
|
1
|
(7)
|
(7)
|
10
|
11
|
24
|
13
|
28
|
19
|
11
|
(3)
|
(22)
|
1
|
(5)
|
4
|
12
|
10
|
17
|
54
|
61
|
26
|
29
|
(41)
|
(59)
|
(53)
|
(56)
|
|
| Non-Reccuring Items |
40
|
34
|
(13)
|
(10)
|
(10)
|
(33)
|
(33)
|
(36)
|
(33)
|
(49)
|
(58)
|
(53)
|
(45)
|
(4)
|
3
|
(10)
|
(18)
|
(29)
|
(27)
|
(15)
|
(76)
|
(20)
|
(20)
|
(19)
|
69
|
17
|
18
|
17
|
(9)
|
(1)
|
(2)
|
(2)
|
(2)
|
(8)
|
(9)
|
(9)
|
(9)
|
(2)
|
12
|
12
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
1
|
(6)
|
(6)
|
(6)
|
(5)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
9
|
56
|
57
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
|
| Total Other Income |
20
|
25
|
33
|
28
|
46
|
40
|
37
|
39
|
27
|
24
|
25
|
28
|
41
|
38
|
40
|
39
|
27
|
32
|
33
|
32
|
31
|
30
|
19
|
21
|
20
|
29
|
30
|
46
|
126
|
81
|
88
|
78
|
62
|
60
|
63
|
67
|
69
|
67
|
59
|
48
|
41
|
|
| Pre-Tax Income |
357
N/A
|
395
+11%
|
319
-19%
|
334
+5%
|
327
-2%
|
291
-11%
|
298
+2%
|
258
-13%
|
228
-12%
|
243
+7%
|
195
-20%
|
273
+40%
|
339
+24%
|
406
+20%
|
480
+18%
|
479
0%
|
516
+8%
|
554
+7%
|
634
+15%
|
669
+5%
|
575
-14%
|
581
+1%
|
564
-3%
|
515
-9%
|
555
+8%
|
438
-21%
|
317
-28%
|
260
-18%
|
245
-6%
|
192
-22%
|
270
+41%
|
309
+14%
|
277
-11%
|
361
+30%
|
338
-6%
|
288
-15%
|
319
+11%
|
187
-42%
|
119
-37%
|
201
+70%
|
234
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(51)
|
(114)
|
(105)
|
(120)
|
(111)
|
(129)
|
(133)
|
(118)
|
(104)
|
(96)
|
(83)
|
(94)
|
(115)
|
(116)
|
(141)
|
(157)
|
(171)
|
(166)
|
(188)
|
(200)
|
(171)
|
(177)
|
(171)
|
(161)
|
(181)
|
(131)
|
(93)
|
(76)
|
(67)
|
(74)
|
(104)
|
(113)
|
(109)
|
(149)
|
(147)
|
(137)
|
(142)
|
(162)
|
(107)
|
(134)
|
(169)
|
|
| Income from Continuing Operations |
306
|
280
|
214
|
214
|
216
|
162
|
164
|
140
|
124
|
147
|
112
|
179
|
224
|
290
|
338
|
322
|
345
|
388
|
446
|
468
|
404
|
405
|
393
|
354
|
374
|
307
|
225
|
184
|
178
|
117
|
166
|
196
|
168
|
212
|
191
|
152
|
178
|
25
|
11
|
68
|
65
|
|
| Income to Minority Interest |
2
|
5
|
5
|
5
|
6
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
308
N/A
|
285
-7%
|
219
-23%
|
219
0%
|
222
+2%
|
166
-25%
|
167
+0%
|
142
-15%
|
125
-12%
|
147
+18%
|
112
-24%
|
179
+59%
|
224
+26%
|
290
+29%
|
338
+17%
|
322
-5%
|
345
+7%
|
388
+13%
|
446
+15%
|
468
+5%
|
404
-14%
|
405
+0%
|
393
-3%
|
354
-10%
|
374
+6%
|
307
-18%
|
225
-27%
|
184
-18%
|
178
-3%
|
117
-34%
|
166
+42%
|
196
+18%
|
168
-14%
|
212
+27%
|
191
-10%
|
151
-21%
|
178
+17%
|
25
-86%
|
11
-55%
|
68
+512%
|
65
-5%
|
|
| EPS (Diluted) |
219.92
N/A
|
285
+30%
|
156.57
-45%
|
156.35
0%
|
158.71
+2%
|
122.9
-23%
|
119.21
-3%
|
101.71
-15%
|
89.14
-12%
|
21.76
-76%
|
80.21
+269%
|
127.5
+59%
|
160.21
+26%
|
42.93
-73%
|
241.5
+463%
|
229.78
-5%
|
246.21
+7%
|
57.38
-77%
|
330.22
+475%
|
346.43
+5%
|
299.07
-14%
|
59.85
-80%
|
290.88
+386%
|
261.71
-10%
|
276.48
+6%
|
45.38
-84%
|
33.41
-26%
|
27.37
-18%
|
26.53
-3%
|
17.43
-34%
|
24.74
+42%
|
29.12
+18%
|
24.94
-14%
|
31.57
+27%
|
28.4
-10%
|
22.53
-21%
|
26.42
+17%
|
3.66
-86%
|
1.66
-55%
|
10.23
+516%
|
9.74
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
