First Time Loading...
N

Nippon Crucible Co Ltd
TSE:5355

Watchlist Manager
Nippon Crucible Co Ltd
TSE:5355
Watchlist
Price: 593 JPY 0.51% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.7B
-0.2%
Assets
Growth Rates:
1 Year
0%
3 Years
+2%
5 Years
-7%
7 Years
+13%
10 Years
+12%
5.6B
+2%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-2%
5 Years
-22%
7 Years
-1%
10 Years
-9%
5.1B
-2%
Equity
Growth Rates:
1 Year
-3%
3 Years
+6%
5 Years
+17%
7 Years
+34%
10 Years
+49%

Balance Sheet Decomposition
Nippon Crucible Co Ltd

10.7B
Assets
5.6B
Liabilities
10.7B
Assets
5.6B
Liabilities
Current Assets 6.8B
Cash & Short-Term Investments 1.4B
Receivables 3.7B
Other Current Assets 1.7B
Non-Current Assets 3.9B
Long-Term Investments 1.2B
PP&E 2.1B
Intangibles 208m
Other Non-Current Assets 383.2m
Current Liabilities 3.8B
Accounts Payable 1.6B
Accrued Liabilities 165m
Other Current Liabilities 2B
Non-Current Liabilities 1.8B
Long-Term Debt 696.8m
Other Non-Current Liabilities 1.1B

Balance Sheet
Nippon Crucible Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1 561
1 453
1 362
1 482
1 534
1 595
1 885
2 259
2 402
1 837
Cash Equivalents
1 561
1 453
1 362
1 482
1 534
1 595
1 885
2 259
2 402
1 837
Total Receivables
2 689
2 775
2 869
2 970
3 467
3 565
3 016
2 865
2 729
3 213
Accounts Receivables
2 498
2 593
2 687
2 735
3 274
3 404
2 899
2 651
2 301
2 817
Other Receivables
191
182
183
234
192
161
117
214
428
397
Inventory
1 398
1 480
1 354
1 260
1 409
1 525
1 586
1 200
1 375
1 486
Other Current Assets
119
109
110
105
39
54
57
67
69
70
Total Current Assets
5 766
5 817
5 695
5 816
6 449
6 738
6 545
6 391
6 575
6 607
PP&E Net
2 189
2 034
1 885
2 477
2 626
2 705
2 584
2 468
2 344
2 132
Intangible Assets
118
120
97
67
41
107
100
75
55
34
Goodwill
0
0
0
0
305
284
262
240
261
218
Note Receivable
5
4
0
0
0
0
0
0
0
0
Long-Term Investments
759
947
824
946
1 072
928
886
1 145
1 433
1 447
Other Long-Term Assets
549
448
470
466
503
546
551
387
409
347
Other Assets
0
0
0
0
305
284
262
240
261
218
Total Assets
9 387
N/A
9 369
0%
8 977
-4%
9 772
+9%
10 997
+13%
11 307
+3%
10 927
-3%
10 704
-2%
11 077
+3%
10 785
-3%
Liabilities
Accounts Payable
1 357
1 485
1 355
1 311
1 701
1 753
1 512
1 294
1 344
1 510
Accrued Liabilities
169
159
175
197
253
242
180
177
198
212
Short-Term Debt
1 379
1 269
0
1 064
1 204
1 066
1 048
1 008
866
935
Current Portion of Long-Term Debt
373
388
1 408
404
297
480
675
508
506
460
Other Current Liabilities
478
485
425
417
559
539
473
464
469
417
Total Current Liabilities
3 755
3 786
3 363
3 393
4 015
4 080
3 889
3 450
3 382
3 534
Long-Term Debt
1 358
1 063
1 046
1 479
1 737
1 759
1 341
1 268
1 309
848
Minority Interest
15
11
0
0
0
0
0
0
0
0
Other Liabilities
803
838
904
960
894
937
976
1 074
1 200
1 203
Total Liabilities
5 931
N/A
5 699
-4%
5 313
-7%
5 833
+10%
6 645
+14%
6 775
+2%
6 206
-8%
5 792
-7%
5 891
+2%
5 585
-5%
Equity
Common Stock
705
705
705
705
705
705
705
705
705
705
Retained Earnings
2 672
2 771
2 864
3 100
3 407
3 717
3 929
3 965
4 140
4 097
Additional Paid In Capital
56
56
61
61
61
61
61
85
85
85
Unrealized Security Profit/Loss
84
148
0
144
252
181
109
271
327
357
Treasury Stock
69
69
0
69
70
70
70
109
109
109
Other Equity
8
61
27
0
3
61
12
4
38
66
Total Equity
3 456
N/A
3 671
+6%
3 664
0%
3 940
+8%
4 351
+10%
4 532
+4%
4 721
+4%
4 912
+4%
5 186
+6%
5 200
+0%
Total Liabilities & Equity
9 387
N/A
9 369
0%
8 977
-4%
9 772
+9%
10 997
+13%
11 307
+3%
10 927
-3%
10 704
-2%
11 077
+3%
10 785
-3%
Shares Outstanding
Common Shares Outstanding
1
1
7
7
7
7
7
7
7
7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.