First Time Loading...

TYK Corp
TSE:5363

Watchlist Manager
TYK Corp Logo
TYK Corp
TSE:5363
Watchlist
Price: 470 JPY 0.64% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

30B
+0.4%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+30%
5 Years
+14%
7 Years
+52%
10 Years
+59%
3.1B
-3%
Operating Income
Growth Rates:
1 Year
+1%
3 Years
+86%
5 Years
-20%
7 Years
+119%
10 Years
+308%
2.3B
-2%
Net Income
Growth Rates:
1 Year
+22%
3 Years
+447%
5 Years
+8%
7 Years
+146%
10 Years
+138%

Earnings Waterfall
TYK Corp

Revenue
30B JPY
Cost of Revenue
-22.3B JPY
Gross Profit
7.6B JPY
Operating Expenses
-4.5B JPY
Operating Income
3.1B JPY
Other Expenses
-828.9m JPY
Net Income
2.3B JPY

Income Statement
TYK Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
18 880
N/A
19 664
+4%
19 922
+1%
20 389
+2%
20 638
+1%
20 229
-2%
20 131
0%
20 136
+0%
19 751
-2%
20 112
+2%
20 004
-1%
19 827
-1%
19 731
0%
19 590
-1%
20 250
+3%
20 968
+4%
22 039
+5%
22 683
+3%
23 748
+5%
24 744
+4%
26 270
+6%
27 196
+4%
27 652
+2%
28 419
+3%
28 270
-1%
28 026
-1%
26 366
-6%
24 503
-7%
23 121
-6%
22 915
-1%
23 594
+3%
24 748
+5%
25 584
+3%
25 907
+1%
26 752
+3%
27 116
+1%
27 688
+2%
28 681
+4%
28 996
+1%
29 845
+3%
29 957
+0%
Gross Profit
Cost of Revenue
(14 801)
(15 320)
(15 399)
(15 759)
(15 935)
(15 513)
(15 493)
(15 472)
(15 016)
(15 212)
(14 985)
(14 736)
(14 695)
(14 666)
(14 977)
(15 417)
(16 131)
(16 300)
(17 018)
(17 607)
(18 445)
(19 663)
(20 155)
(20 784)
(20 836)
(20 607)
(19 620)
(18 495)
(17 576)
(17 021)
(17 387)
(17 878)
(18 490)
(18 860)
(19 439)
(19 925)
(20 363)
(21 215)
(21 521)
(22 233)
(22 334)
Gross Profit
4 079
N/A
4 344
+7%
4 523
+4%
4 630
+2%
4 703
+2%
4 716
+0%
4 638
-2%
4 665
+1%
4 736
+2%
4 900
+3%
5 019
+2%
5 091
+1%
5 036
-1%
4 924
-2%
5 274
+7%
5 551
+5%
5 908
+6%
6 383
+8%
6 730
+5%
7 137
+6%
7 825
+10%
7 533
-4%
7 498
0%
7 634
+2%
7 434
-3%
7 420
0%
6 746
-9%
6 008
-11%
5 545
-8%
5 894
+6%
6 208
+5%
6 870
+11%
7 095
+3%
7 047
-1%
7 312
+4%
7 191
-2%
7 325
+2%
7 465
+2%
7 475
+0%
7 612
+2%
7 623
+0%
Operating Income
Operating Expenses
(3 306)
(3 368)
(3 438)
(3 519)
(3 600)
(3 531)
(3 535)
(3 569)
(3 575)
(3 627)
(3 617)
(3 580)
(3 599)
(3 594)
(3 663)
(3 757)
(3 767)
(3 751)
(3 809)
(3 817)
(3 878)
(4 091)
(4 122)
(4 193)
(4 211)
(4 100)
(4 013)
(3 884)
(3 851)
(3 808)
(3 833)
(3 848)
(3 874)
(3 954)
(4 019)
(4 149)
(4 198)
(4 266)
(4 341)
(4 367)
(4 475)
Selling, General & Administrative
(3 306)
(3 368)
(3 438)
(3 519)
(3 600)
(3 531)
(3 535)
(3 569)
(3 575)
(3 627)
(3 617)
(3 581)
(3 599)
(3 594)
(3 663)
(3 757)
(3 767)
(3 751)
(3 809)
(3 817)
(3 878)
(4 091)
(4 122)
(4 193)
(4 211)
(4 100)
(4 013)
(3 884)
(3 851)
(3 808)
(3 833)
(3 848)
(3 874)
(3 954)
(4 019)
(4 149)
(4 198)
(4 266)
(4 341)
(4 367)
(4 475)
Other Operating Expenses
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
Operating Income
773
N/A
977
+26%
1 085
+11%
1 111
+2%
1 103
-1%
1 185
+7%
1 103
-7%
1 096
-1%
1 161
+6%
1 273
+10%
1 403
+10%
1 511
+8%
1 437
-5%
1 330
-7%
1 611
+21%
1 795
+11%
2 141
+19%
2 632
+23%
2 920
+11%
3 320
+14%
3 947
+19%
3 442
-13%
3 375
-2%
3 441
+2%
3 222
-6%
3 319
+3%
2 733
-18%
2 124
-22%
1 694
-20%
2 086
+23%
2 375
+14%
3 022
+27%
3 221
+7%
3 093
-4%
3 293
+6%
3 042
-8%
3 127
+3%
3 199
+2%
3 134
-2%
3 245
+4%
3 148
-3%
Pre-Tax Income
Interest Income Expense
679
445
265
373
442
476
580
388
96
(84)
(461)
(448)
(127)
37
389
489
202
177
127
106
34
106
78
3
100
54
66
119
71
176
224
221
301
331
557
605
508
464
560
571
626
Non-Reccuring Items
(55)
(124)
(125)
(114)
(279)
(6)
(7)
(197)
(26)
(219)
(655)
(21)
(42)
(21)
414
(44)
(34)
(36)
(54)
(34)
(29)
(140)
(141)
(496)
(56)
(730)
(713)
(360)
(816)
(52)
(57)
(59)
(49)
(120)
(233)
(231)
(137)
(125)
(14)
(14)
(110)
Gain/Loss on Disposition of Assets
(1)
(1)
(2)
3
3
4
3
1
3
0
3
4
2
6
4
3
3
(1)
2
2
1
1
2
1
1
1
0
0
0
3
5
6
7
7
4
3
6
3
3
4
0
Total Other Income
171
132
124
171
166
146
195
164
162
164
129
104
117
125
126
127
115
134
135
137
129
123
126
125
136
123
125
246
301
303
302
186
135
132
135
134
148
162
159
155
137
Pre-Tax Income
1 567
N/A
1 428
-9%
1 347
-6%
1 545
+15%
1 436
-7%
1 804
+26%
1 874
+4%
1 452
-23%
1 395
-4%
1 133
-19%
419
-63%
1 149
+174%
1 388
+21%
1 477
+6%
2 543
+72%
2 369
-7%
2 427
+2%
2 905
+20%
3 130
+8%
3 530
+13%
4 082
+16%
3 532
-13%
3 440
-3%
3 073
-11%
3 404
+11%
2 767
-19%
2 211
-20%
2 128
-4%
1 251
-41%
2 516
+101%
2 849
+13%
3 377
+19%
3 615
+7%
3 442
-5%
3 756
+9%
3 552
-5%
3 651
+3%
3 704
+1%
3 843
+4%
3 960
+3%
3 801
-4%
Net Income
Tax Provision
(483)
(484)
(498)
(520)
(459)
(557)
(583)
(462)
(513)
(387)
(201)
(417)
(402)
(416)
(673)
(619)
(707)
(692)
(758)
(894)
(1 233)
(845)
(840)
(730)
(654)
(819)
(672)
(619)
(346)
(751)
(831)
(979)
(1 071)
(1 115)
(1 191)
(1 174)
(1 244)
(1 076)
(1 080)
(1 107)
(1 040)
Income from Continuing Operations
1 084
943
849
1 025
977
1 247
1 291
990
883
746
219
732
986
1 061
1 870
1 750
1 720
2 214
2 371
2 637
2 849
2 686
2 600
2 343
2 750
1 949
1 538
1 509
905
1 765
2 018
2 397
2 544
2 328
2 564
2 379
2 407
2 628
2 763
2 853
2 761
Income to Minority Interest
(111)
(62)
(36)
(143)
(181)
(223)
(266)
(195)
(134)
(97)
(34)
(29)
(45)
(127)
(215)
(271)
(300)
(444)
(506)
(570)
(692)
(651)
(654)
(689)
(662)
(605)
(529)
(511)
(481)
(481)
(546)
(612)
(576)
(595)
(600)
(489)
(509)
(512)
(496)
(481)
(442)
Net Income (Common)
973
N/A
881
-9%
813
-8%
882
+8%
797
-10%
1 025
+29%
1 025
+0%
795
-22%
748
-6%
649
-13%
184
-72%
704
+282%
941
+34%
933
-1%
1 655
+77%
1 479
-11%
1 419
-4%
1 769
+25%
1 865
+5%
2 067
+11%
2 157
+4%
2 035
-6%
1 947
-4%
1 655
-15%
2 088
+26%
1 344
-36%
1 009
-25%
998
-1%
424
-58%
1 285
+203%
1 472
+15%
1 785
+21%
1 968
+10%
1 732
-12%
1 964
+13%
1 890
-4%
1 898
+0%
2 116
+11%
2 267
+7%
2 373
+5%
2 319
-2%
EPS (Diluted)
21.81
N/A
19.57
-10%
18.23
-7%
19.77
+8%
17.86
-10%
22.96
+29%
22.96
N/A
17.8
-22%
16.76
-6%
14.54
-13%
4.12
-72%
15.76
+283%
21.09
+34%
20.91
-1%
37.09
+77%
33.14
-11%
31.8
-4%
39.65
+25%
41.81
+5%
46.33
+11%
48.34
+4%
45.6
-6%
43.62
-4%
37.36
-14%
47.31
+27%
30.34
-36%
22.85
-25%
22.61
-1%
9.6
-58%
29.1
+203%
33.34
+15%
40.4
+21%
44.54
+10%
39.19
-12%
44.42
+13%
42.73
-4%
42.9
+0%
47.8
+11%
51.21
+7%
53.55
+5%
52.35
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.