TYK Corp
TSE:5363
Balance Sheet
Balance Sheet Decomposition
TYK Corp
Current Assets | 32.7B |
Cash & Short-Term Investments | 13.7B |
Receivables | 8.9B |
Other Current Assets | 10.2B |
Non-Current Assets | 20.8B |
Long-Term Investments | 10.7B |
PP&E | 9.6B |
Intangibles | 108.9m |
Other Non-Current Assets | 423.4m |
Current Liabilities | 7B |
Accounts Payable | 1.6B |
Accrued Liabilities | 209.9m |
Short-Term Debt | 3.4B |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 9.5B |
Long-Term Debt | 42.5m |
Other Non-Current Liabilities | 9.5B |
Balance Sheet
TYK Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 312
|
7 070
|
7 444
|
9 381
|
8 764
|
7 915
|
10 624
|
13 169
|
12 855
|
12 513
|
|
Cash Equivalents |
6 312
|
7 070
|
7 444
|
9 381
|
8 764
|
7 915
|
10 624
|
13 169
|
12 855
|
12 513
|
|
Total Receivables |
6 545
|
6 574
|
6 777
|
6 692
|
7 501
|
8 785
|
8 018
|
6 901
|
7 935
|
8 453
|
|
Accounts Receivables |
6 545
|
6 574
|
6 777
|
6 692
|
7 501
|
8 785
|
8 018
|
6 901
|
7 231
|
7 685
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
704
|
769
|
|
Inventory |
5 892
|
6 050
|
5 744
|
5 493
|
6 603
|
8 379
|
7 840
|
7 305
|
8 915
|
10 224
|
|
Other Current Assets |
370
|
327
|
298
|
350
|
127
|
118
|
134
|
115
|
365
|
196
|
|
Total Current Assets |
19 119
|
20 021
|
20 263
|
21 916
|
22 994
|
25 197
|
26 616
|
27 490
|
30 069
|
31 387
|
|
PP&E Net |
8 778
|
8 732
|
8 758
|
8 777
|
9 132
|
9 733
|
9 964
|
10 003
|
9 694
|
9 616
|
|
PP&E Gross |
8 778
|
8 732
|
8 758
|
8 777
|
9 132
|
9 733
|
9 964
|
10 003
|
9 694
|
9 616
|
|
Accumulated Depreciation |
28 100
|
28 120
|
28 673
|
28 570
|
29 021
|
29 513
|
30 174
|
31 043
|
31 034
|
31 606
|
|
Intangible Assets |
60
|
60
|
67
|
58
|
66
|
58
|
65
|
85
|
90
|
94
|
|
Note Receivable |
11
|
10
|
0
|
14
|
10
|
6
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
5 781
|
6 969
|
5 362
|
6 635
|
7 363
|
6 210
|
4 805
|
7 173
|
7 008
|
8 453
|
|
Other Long-Term Assets |
234
|
228
|
217
|
222
|
176
|
487
|
644
|
404
|
447
|
461
|
|
Total Assets |
33 983
N/A
|
36 021
+6%
|
34 683
-4%
|
37 621
+8%
|
39 741
+6%
|
41 690
+5%
|
42 094
+1%
|
45 155
+7%
|
47 308
+5%
|
50 010
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 531
|
1 422
|
1 119
|
1 276
|
1 365
|
1 789
|
1 426
|
1 433
|
1 608
|
1 887
|
|
Accrued Liabilities |
333
|
316
|
323
|
325
|
390
|
524
|
547
|
489
|
525
|
581
|
|
Short-Term Debt |
4 345
|
4 250
|
4 198
|
4 389
|
3 943
|
3 968
|
3 943
|
3 923
|
3 706
|
3 367
|
|
Other Current Liabilities |
1 079
|
979
|
828
|
1 116
|
1 293
|
1 811
|
1 582
|
1 331
|
1 751
|
1 207
|
|
Total Current Liabilities |
7 288
|
6 967
|
6 468
|
7 106
|
6 991
|
8 092
|
7 498
|
7 175
|
7 589
|
7 041
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
21
|
21
|
121
|
103
|
89
|
74
|
|
Deferred Income Tax |
228
|
550
|
73
|
426
|
277
|
0
|
0
|
339
|
151
|
409
|
|
Minority Interest |
2 364
|
2 552
|
2 609
|
2 741
|
3 153
|
3 605
|
4 066
|
4 496
|
5 013
|
5 474
|
|
Other Liabilities |
2 014
|
2 177
|
2 206
|
2 329
|
2 233
|
2 374
|
2 438
|
2 567
|
2 652
|
2 680
|
|
Total Liabilities |
11 894
N/A
|
12 247
+3%
|
11 356
-7%
|
12 602
+11%
|
12 674
+1%
|
14 093
+11%
|
14 122
+0%
|
14 681
+4%
|
15 493
+6%
|
15 678
+1%
|
|
Equity | |||||||||||
Common Stock |
2 398
|
2 398
|
2 398
|
2 398
|
2 398
|
2 398
|
2 398
|
2 398
|
2 398
|
2 398
|
|
Retained Earnings |
16 548
|
17 433
|
17 993
|
18 837
|
20 383
|
21 972
|
23 005
|
24 067
|
25 444
|
27 116
|
|
Additional Paid In Capital |
2 463
|
2 463
|
2 463
|
2 462
|
2 462
|
2 462
|
2 491
|
2 491
|
2 491
|
2 491
|
|
Unrealized Security Profit/Loss |
879
|
1 714
|
0
|
1 642
|
2 139
|
1 096
|
637
|
1 922
|
1 667
|
2 323
|
|
Treasury Stock |
163
|
163
|
0
|
164
|
164
|
164
|
339
|
321
|
305
|
287
|
|
Other Equity |
37
|
71
|
135
|
156
|
151
|
167
|
221
|
83
|
120
|
292
|
|
Total Equity |
22 088
N/A
|
23 774
+8%
|
23 326
-2%
|
25 019
+7%
|
27 067
+8%
|
27 597
+2%
|
27 972
+1%
|
30 474
+9%
|
31 815
+4%
|
34 332
+8%
|
|
Total Liabilities & Equity |
33 983
N/A
|
36 021
+6%
|
34 683
-4%
|
37 621
+8%
|
39 741
+6%
|
41 690
+5%
|
42 094
+1%
|
45 155
+7%
|
47 308
+5%
|
50 010
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
45
|
45
|
45
|
45
|
45
|
45
|
44
|
44
|
44
|
44
|