O

Osaka Steel Co Ltd
TSE:5449

Watchlist Manager
Osaka Steel Co Ltd
TSE:5449
Watchlist
Price: 3 095 JPY Market Closed
Market Cap: ¥130.9B

Relative Value

The Relative Value of one Osaka Steel Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 095 JPY, Osaka Steel Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Osaka Steel Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Osaka Steel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Osaka Steel Co Ltd
TSE:5449
130.9B JPY 1.3 254.8 18.5 50.6
BR
Vale SA
BOVESPA:VALE3
364.9B BRL 1.7 12 5.6 7.2
AU
Fortescue Ltd
XMUN:FVJ
39.1B EUR 2.9 13.6 10.7 10.7
AU
Fortescue Metals Group Ltd
ASX:FMG
67B AUD 3 13.6 6.2 6.2
LU
ArcelorMittal SA
AEX:MT
35.4B EUR 0.7 16.1 8.9 17.1
US
Nucor Corp
NYSE:NUE
39.8B USD 1.3 24.2 11.1 17.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 39.8 13.5 20.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.2 10.5 16.9
US
Steel Dynamics Inc
NASDAQ:STLD
25.9B USD 1.5 23 15 20.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.5B CNY 0.5 16.7 13.7 13.7
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -527.4 6.7 13.2
P/E Multiple
Earnings Growth PEG
JP
O
Osaka Steel Co Ltd
TSE:5449
Average P/E: 44.9
254.8
N/A N/A
BR
Vale SA
BOVESPA:VALE3
12
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.6
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.6
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.1
52%
0.3
US
Nucor Corp
NYSE:NUE
24.2
15%
1.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
39.8
74%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
35.2
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
23
13%
1.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.7
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -527.4
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
O
Osaka Steel Co Ltd
TSE:5449
Average EV/EBITDA: 10.9
18.5
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
10%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
10%
0.6
LU
ArcelorMittal SA
AEX:MT
8.9
13%
0.7
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
15
13%
1.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
O
Osaka Steel Co Ltd
TSE:5449
Average EV/EBIT: 17.7
50.6
N/A N/A
BR
Vale SA
BOVESPA:VALE3
7.2
6%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
17.1
16%
1.1
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.9
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
14%
1.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
24%
0.6
JP
Nippon Steel Corp
TSE:5401
13.2
N/A N/A