Chubu Steel Plate Co Ltd banner
C

Chubu Steel Plate Co Ltd
TSE:5461

Watchlist Manager
Chubu Steel Plate Co Ltd
TSE:5461
Watchlist
Price: 2 458 JPY -0.12% Market Closed
Market Cap: ¥68B

Cash Flow Statement

Cash Flow Statement
Chubu Steel Plate Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2002 Sep-2002 Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
6
(1 047)
(1 925)
(1 385)
(1 532)
2 011
9 465
13 723
13 999
12 170
10 158
7 619
6 101
6 529
5 142
12 831
14 465
15 199
13 034
4 910
(128)
(1 578)
321
971
1 120
1 568
1 563
(590)
(1 127)
(396)
739
2 081
2 388
2 667
4 305
4 210
3 042
3 773
3 516
2 181
2 736
3 980
4 290
3 677
2 488
1 741
5 566
10 410
12 328
11 140
10 394
9 606
2 436
(566)
Depreciation & Amortization
1 903
1 811
1 751
1 549
1 346
1 420
1 461
1 466
1 475
1 552
1 646
1 803
1 937
2 412
1 925
2 404
1 905
1 914
1 935
2 068
2 194
2 334
2 477
2 504
2 543
2 589
2 612
2 615
2 638
2 651
2 648
2 651
2 636
2 611
2 594
2 592
2 634
2 640
2 536
2 491
2 541
2 552
2 540
2 554
2 573
2 534
2 427
2 359
2 336
2 236
2 104
2 033
2 044
2 102
Other Non-Cash Items
(139)
239
245
365
1 229
1 178
542
325
398
380
98
138
293
652
1 121
1 102
1 509
1 109
950
877
597
576
363
540
607
395
57
251
(111)
(166)
(941)
(1 168)
48
52
33
81
100
52
(472)
(431)
199
144
452
625
126
94
122
(36)
91
147
245
191
149
107
Cash Taxes Paid
492
52
(98)
78
77
60
59
2 646
3 921
5 882
6 609
3 998
3 172
4 517
2 564
3 777
2 588
6 362
6 339
8 309
8 333
3 258
383
(2 743)
(2 775)
145
147
292
394
102
(10)
146
170
509
682
1 532
2 050
936
647
1 168
997
976
1 166
1 495
1 569
757
469
1 754
2 390
3 826
4 248
3 196
2 947
600
Cash Interest Paid
78
70
80
103
122
141
139
104
75
65
60
50
44
54
49
62
52
49
40
30
16
12
12
13
12
5
8
7
7
7
7
7
7
7
6
5
5
5
5
5
5
5
5
6
5
5
6
6
6
6
6
7
9
12
Change in Working Capital
2 389
1 903
(374)
(1 957)
(1 579)
(2 932)
(4 680)
(7 701)
(6 208)
(7 538)
(10 439)
(4 019)
(1 605)
(5 332)
(4 423)
(12 729)
(1 149)
1 559
2 277
8 236
(2 599)
(4 399)
(4 349)
(3 412)
(727)
(751)
(349)
1 319
328
224
(995)
1
2 870
1 306
1 257
496
(3 593)
(5 602)
(5 132)
(3 863)
(3 272)
3 158
5 992
1 508
(4 830)
(7 662)
(9 305)
(11 532)
(4 623)
(3 616)
(8 869)
1 589
16 895
3 109
Cash from Operating Activities
4 159
N/A
2 906
-30%
(302)
N/A
(1 427)
-373%
(537)
+62%
1 676
N/A
6 788
+305%
7 813
+15%
9 664
+24%
6 564
-32%
1 463
-78%
5 541
+279%
6 726
+21%
4 261
-37%
3 765
-12%
3 608
-4%
16 730
+364%
19 781
+18%
18 196
-8%
16 091
-12%
64
-100%
(3 067)
N/A
(1 188)
+61%
603
N/A
3 543
+488%
3 801
+7%
3 883
+2%
3 595
-7%
1 728
-52%
2 313
+34%
1 451
-37%
3 565
+146%
7 942
+123%
6 636
-16%
8 189
+23%
7 379
-10%
2 183
-70%
863
-60%
448
-48%
378
-16%
2 204
+483%
9 834
+346%
13 274
+35%
8 364
-37%
357
-96%
(3 293)
N/A
(1 190)
+64%
1 201
N/A
10 132
+744%
9 907
-2%
3 874
-61%
13 419
+246%
21 524
+60%
4 752
-78%
Investing Cash Flow
Capital Expenditures
(2 200)
(2 662)
(1 720)
(2 234)
(3 095)
(2 343)
(1 224)
(1 837)
(2 218)
(3 132)
(3 783)
(3 266)
(3 019)
(3 444)
(1 861)
(2 034)
(1 470)
(2 039)
(1 922)
(4 344)
(6 869)
(9 240)
(9 632)
(8 047)
(6 128)
(3 072)
(1 373)
(1 728)
(2 628)
(3 007)
(3 283)
(2 501)
(884)
(1 049)
(970)
(887)
(1 539)
(1 868)
(1 914)
(1 465)
(1 681)
(2 093)
(1 738)
(1 423)
(1 539)
(1 261)
(739)
(1 226)
(2 433)
(3 095)
(2 772)
(4 544)
(6 121)
(5 375)
Other Items
30
(169)
(175)
273
692
(15)
(1 728)
(2 849)
(3 117)
(762)
1 139
(1 709)
(1 775)
(1 547)
(132)
75
(8 715)
(3 698)
(2 112)
(2 437)
5 512
3 365
299
1 637
1 672
(1 656)
(3 146)
637
1 978
2 622
2 647
(3 161)
(1 362)
1 911
(1 739)
(9 233)
(2 745)
2 777
1 242
2 023
37
2 407
(7 325)
(9 205)
(54)
4 752
4 089
2 771
(6 651)
(10 566)
3 057
7 371
(2 970)
(1 782)
Cash from Investing Activities
(2 171)
N/A
(2 832)
-30%
(1 894)
+33%
(1 960)
-3%
(2 404)
-23%
(2 359)
+2%
(2 952)
-25%
(4 686)
-59%
(5 335)
-14%
(3 894)
+27%
(2 644)
+32%
(4 975)
-88%
(4 794)
+4%
(4 991)
-4%
(1 993)
+60%
(1 959)
+2%
(10 185)
-420%
(5 737)
+44%
(4 034)
+30%
(6 781)
-68%
(1 357)
+80%
(5 875)
-333%
(9 333)
-59%
(6 410)
+31%
(4 456)
+30%
(4 728)
-6%
(4 519)
+4%
(1 091)
+76%
(650)
+40%
(385)
+41%
(636)
-65%
(5 662)
-790%
(2 246)
+60%
862
N/A
(2 709)
N/A
(10 120)
-274%
(4 284)
+58%
909
N/A
(672)
N/A
558
N/A
(1 644)
N/A
314
N/A
(9 063)
N/A
(10 628)
-17%
(1 593)
+85%
3 491
N/A
3 350
-4%
1 545
-54%
(9 084)
N/A
(13 661)
-50%
285
N/A
2 827
+892%
(9 091)
N/A
(7 157)
+21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(6)
0
10
0
3 134
3 134
0
0
1 375
1 375
0
0
0
0
0
0
0
0
0
0
(14)
(146)
(288)
(274)
0
0
(208)
(208)
0
0
0
0
(761)
(936)
(264)
(89)
0
(154)
(335)
0
0
0
0
0
0
0
38
38
(1 299)
(1 299)
0
0
Net Issuance of Debt
(2 853)
(168)
2 979
3 406
2 033
277
(4 082)
(5 222)
(2 734)
(1 775)
(1 517)
(1 151)
(810)
1 190
(436)
1 064
(230)
(2 230)
(230)
(1 730)
(230)
0
(230)
(230)
(230)
(230)
(190)
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(584)
0
(99)
0
(12)
0
Cash Paid for Dividends
(136)
(136)
(69)
(55)
(56)
0
(55)
(354)
(599)
(660)
(721)
(795)
(869)
(1 241)
(872)
(1 302)
(875)
(968)
(999)
(816)
(812)
(564)
(501)
(470)
(470)
(374)
(307)
(306)
(215)
(152)
(150)
(180)
(240)
(299)
(359)
(522)
(511)
(421)
(505)
(533)
(475)
(470)
(551)
(828)
(772)
(495)
(607)
(1 187)
(1 407)
(2 867)
(3 147)
(2 478)
(2 997)
(2 734)
Other
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(11)
(30)
(44)
(40)
(25)
(11)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(2)
(1)
(3)
(4)
(2)
(1)
0
(61)
(3)
52
(2)
(1)
Cash from Financing Activities
(2 991)
N/A
(306)
+90%
2 902
N/A
3 344
+15%
1 986
-41%
284
-86%
(1 004)
N/A
(2 443)
-143%
(3 334)
-36%
(2 436)
+27%
(864)
+65%
(572)
+34%
(1 680)
-194%
(52)
+97%
(1 309)
-2 417%
(240)
+82%
(1 106)
-361%
(3 199)
-189%
(1 230)
+62%
(2 547)
-107%
(1 043)
+59%
(795)
+24%
(746)
+6%
(847)
-14%
(989)
-17%
(879)
+11%
(498)
+43%
(392)
+21%
(453)
-16%
(404)
+11%
(190)
+53%
(205)
-8%
(251)
-22%
(304)
-21%
(1 125)
-270%
(1 463)
-30%
(779)
+47%
(514)
+34%
(508)
+1%
(690)
-36%
(813)
-18%
(654)
+20%
(553)
+15%
(829)
-50%
(775)
+7%
(499)
+36%
(609)
-22%
(1 188)
-95%
(1 953)
-64%
(3 474)
-78%
(4 548)
-31%
(3 824)
+16%
(3 011)
+21%
(2 747)
+9%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
44
15
(15)
28
(7)
(12)
46
14
13
(15)
(34)
(1)
0
0
0
0
0
0
0
Net Change in Cash
(1 003)
N/A
(232)
+77%
706
N/A
(43)
N/A
(955)
-2 121%
(399)
+58%
2 832
N/A
684
-76%
995
+45%
234
-76%
(2 045)
N/A
(6)
+100%
252
N/A
(782)
N/A
463
N/A
1 409
+204%
5 439
+286%
10 845
+99%
12 932
+19%
6 763
-48%
(2 336)
N/A
(9 737)
-317%
(11 267)
-16%
(6 654)
+41%
(1 902)
+71%
(1 806)
+5%
(1 134)
+37%
2 112
N/A
625
-70%
1 524
+144%
625
-59%
(2 302)
N/A
5 445
N/A
7 194
+32%
4 372
-39%
(4 160)
N/A
(2 865)
+31%
1 243
N/A
(704)
N/A
239
N/A
(265)
N/A
9 540
N/A
3 672
-62%
(3 080)
N/A
(2 026)
+34%
(335)
+83%
1 550
N/A
1 558
+1%
(905)
N/A
(7 228)
-699%
(389)
+95%
12 422
N/A
9 422
-24%
(5 152)
N/A
Free Cash Flow
Free Cash Flow
1 959
N/A
244
-88%
(2 022)
N/A
(3 661)
-81%
(3 632)
+1%
(667)
+82%
5 564
N/A
5 976
+7%
7 446
+25%
3 432
-54%
(2 320)
N/A
2 275
N/A
3 707
+63%
817
-78%
1 904
+133%
1 574
-17%
15 260
+870%
17 742
+16%
16 274
-8%
11 747
-28%
(6 805)
N/A
(12 307)
-81%
(10 820)
+12%
(7 444)
+31%
(2 585)
+65%
729
N/A
2 510
+244%
1 867
-26%
(900)
N/A
(694)
+23%
(1 832)
-164%
1 064
N/A
7 058
+563%
5 587
-21%
7 219
+29%
6 492
-10%
644
-90%
(1 005)
N/A
(1 466)
-46%
(1 087)
+26%
523
N/A
7 741
+1 380%
11 536
+49%
6 941
-40%
(1 182)
N/A
(4 554)
-285%
(1 929)
+58%
(25)
+99%
7 699
N/A
6 812
-12%
1 102
-84%
8 875
+705%
15 403
+74%
(623)
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett