Watchlist Manager

Watchlist

Price: 2 549 JPY 1.11% Market Closed

Market Cap: ¥70.5B

C	Chubu Steel Plate Co Ltd TSE:5461	JP
T	Tempur Sealy International Inc NYSE:SGI	US
C	China Daye Non-Ferrous Metals Mining Ltd HKEX:661	HK
	Diageo PLC LSE:DGE	UK
S	Shree Global Tradefin Ltd BSE:512463	IN
	PAR Technology Corp NYSE:PAR	US
	Kaisa Prosperity Holdings Ltd HKEX:2168	CN

Income Statement

Currency: JPY

	Mar-2002	Sep-2002	Mar-2003	Sep-2003	Mar-2004	Sep-2004	Dec-2004	Mar-2005	Sep-2005	Dec-2005	Mar-2006	Sep-2006	Dec-2006	Mar-2007	Sep-2007	Dec-2007	Mar-2008	Sep-2008	Dec-2008	Mar-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	77	0	86	0	125	0	0	136	0	0	72	0	0	58	0	0	43	0	0	52	0	0	16	4	10	15	11	13	9	6	8	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	6	6	5	5	5	5	5	5	5	5	5	5	5	5	5	5	6	5	5	5	5	5	6	6	6	6	6	6	6	6	6	7	7	8	9	0	0	0
Revenue	22 216 N/A	22 772 +3%	24 151 +6%	26 559 +10%	30 190 +14%	37 556 +24%	71 877 +91%	48 196 -33%	89 249 +85%	95 443 +7%	53 871 -44%	92 190 +71%	91 493 -1%	53 991 -41%	98 460 +82%	105 767 +7%	64 585 -39%	122 278 +89%	138 906 +14%	77 449 -44%	112 042 +45%	65 290 -42%	22 693 -65%	49 498 +118%	49 778 +1%	41 949 -16%	41 553 -1%	43 619 +5%	43 713 +0%	44 905 +3%	43 458 -3%	40 368 -7%	37 016 -8%	35 270 -5%	34 846 -1%	35 604 +2%	37 404 +5%	40 984 +10%	44 692 +9%	45 997 +3%	47 050 +2%	45 633 -3%	43 390 -5%	42 364 -2%	40 733 -4%	39 370 -3%	37 662 -4%	36 030 -4%	34 876 -3%	34 325 -2%	36 338 +6%	39 318 +8%	41 165 +5%	43 934 +7%	45 337 +3%	46 904 +3%	48 500 +3%	50 851 +5%	52 234 +3%	51 731 -1%	51 023 -1%	48 033 -6%	44 474 -7%	41 228 -7%	39 029 -5%	38 707 -1%	40 327 +4%	43 993 +9%	48 792 +11%	55 835 +14%	64 399 +15%	72 845 +13%	77 053 +6%	78 104 +1%	76 320 -2%	74 261 -3%	69 732 -6%	68 692 -1%	67 785 -1%	66 236 -2%	65 607 -1%	60 079 -8%	51 047 -15%	45 602 -11%	43 779 -4%	45 124 +3%
Gross Profit
Cost of Revenue	(18 024)	(19 609)	(21 785)	(23 549)	(26 596)	(30 287)	(55 215)	(34 120)	(61 086)	(62 088)	(34 597)	(60 278)	(61 908)	(38 773)	(73 424)	(84 272)	(53 281)	(102 121)	(112 408)	(56 275)	(78 957)	(44 254)	(19 408)	(42 470)	(42 902)	(36 792)	(35 968)	(36 994)	(37 710)	(38 825)	(37 679)	(35 759)	(33 388)	(32 067)	(32 036)	(32 444)	(33 928)	(37 058)	(39 557)	(40 045)	(40 702)	(39 005)	(36 867)	(35 883)	(33 900)	(31 693)	(29 280)	(27 635)	(26 534)	(26 645)	(29 073)	(31 436)	(33 096)	(36 059)	(37 830)	(39 993)	(42 022)	(43 945)	(44 151)	(43 162)	(41 607)	(37 948)	(34 757)	(31 585)	(30 063)	(30 575)	(33 047)	(37 471)	(42 118)	(47 504)	(53 570)	(59 448)	(61 259)	(60 892)	(58 492)	(55 616)	(53 271)	(52 713)	(52 068)	(51 130)	(50 680)	(48 541)	(43 878)	(41 057)	(39 851)	(40 830)
Gross Profit	4 192 N/A	3 163 -25%	2 366 -25%	3 010 +27%	3 595 +19%	7 270 +102%	16 663 +129%	14 076 -16%	28 163 +100%	33 355 +18%	19 274 -42%	31 912 +66%	29 585 -7%	15 218 -49%	25 036 +65%	21 495 -14%	11 304 -47%	20 157 +78%	26 498 +31%	21 174 -20%	33 085 +56%	21 036 -36%	3 285 -84%	7 028 +114%	6 876 -2%	5 157 -25%	5 585 +8%	6 625 +19%	6 003 -9%	6 080 +1%	5 779 -5%	4 609 -20%	3 628 -21%	3 203 -12%	2 810 -12%	3 160 +12%	3 476 +10%	3 926 +13%	5 135 +31%	5 952 +16%	6 348 +7%	6 628 +4%	6 523 -2%	6 481 -1%	6 833 +5%	7 677 +12%	8 382 +9%	8 395 +0%	8 342 -1%	7 680 -8%	7 265 -5%	7 882 +8%	8 069 +2%	7 875 -2%	7 507 -5%	6 911 -8%	6 478 -6%	6 906 +7%	8 083 +17%	8 569 +6%	9 416 +10%	10 085 +7%	9 717 -4%	9 643 -1%	8 966 -7%	8 132 -9%	7 280 -10%	6 522 -10%	6 674 +2%	8 331 +25%	10 829 +30%	13 397 +24%	15 794 +18%	17 212 +9%	17 828 +4%	18 645 +5%	16 461 -12%	15 979 -3%	15 717 -2%	15 106 -4%	14 927 -1%	11 538 -23%	7 169 -38%	4 545 -37%	3 928 -14%	4 294 +9%
Operating Income
Operating Expenses	(3 927)	(3 833)	(3 928)	(4 027)	(4 016)	(4 199)	(7 585)	(4 537)	(8 301)	(8 718)	(5 046)	(8 790)	(8 837)	(5 042)	(8 826)	(8 759)	(5 000)	(9 020)	(9 329)	(5 177)	(8 142)	(6 369)	(3 082)	(6 442)	(5 951)	(4 576)	(4 148)	(4 218)	(4 242)	(4 353)	(4 315)	(4 212)	(4 107)	(4 061)	(3 995)	(4 001)	(3 979)	(4 084)	(4 229)	(4 367)	(4 277)	(4 236)	(4 193)	(4 231)	(4 202)	(4 153)	(4 116)	(4 095)	(4 127)	(4 103)	(4 176)	(4 269)	(4 300)	(4 413)	(4 491)	(4 189)	(4 830)	(5 084)	(5 271)	(5 446)	(5 515)	(5 407)	(5 067)	(5 273)	(4 752)	(4 678)	(4 706)	(4 909)	(4 881)	(5 058)	(5 275)	(5 443)	(5 543)	(5 552)	(5 567)	(5 538)	(5 353)	(5 339)	(5 292)	(5 279)	(5 298)	(5 013)	(4 465)	(4 620)	(4 612)	(4 823)
Selling, General & Administrative	(3 672)	(3 578)	(3 686)	(3 785)	(3 922)	(4 105)	(7 491)	(4 436)	(8 200)	(8 617)	(4 941)	(8 685)	(8 732)	(4 937)	(8 826)	(8 759)	(4 886)	(9 020)	(9 329)	(5 062)	(8 142)	(6 369)	(2 972)	(6 442)	(5 951)	(4 576)	(4 025)	(4 218)	(4 242)	(4 353)	(4 189)	(4 211)	(4 107)	(4 060)	(3 878)	(4 001)	(3 977)	(4 082)	(4 111)	(4 238)	(4 275)	(4 233)	(4 070)	(4 228)	(4 200)	(4 152)	(4 005)	(4 069)	(4 100)	(4 102)	(4 062)	(4 269)	(4 300)	(4 413)	(4 363)	(4 659)	(4 828)	(5 082)	(5 137)	(5 285)	(5 357)	(5 249)	(4 943)	(4 905)	(4 751)	(4 676)	(4 569)	(4 834)	(4 896)	(5 083)	(5 140)	(5 442)	(5 541)	(5 551)	(5 440)	(5 536)	(5 352)	(5 338)	(5 164)	(5 278)	(5 297)	(5 011)	(4 313)	(4 300)	(4 292)	(4 504)
Depreciation & Amortization	(255)	0	(241)	0	(95)	0	0	(101)	0	0	(105)	0	0	(105)	0	0	(114)	0	0	(115)	0	0	(110)	0	0	0	(123)	0	0	0	(125)	0	0	0	(117)	0	0	0	(116)	0	0	0	(121)	0	0	0	(110)	0	0	0	(114)	0	0	0	(126)	0	0	0	(134)	0	0	0	(123)	0	0	0	(135)	0	0	0	(134)	0	0	0	(126)	0	0	0	(127)	0	0	0	(151)	0	0	0
Other Operating Expenses	0	(255)	0	(242)	0	(94)	(94)	0	(101)	(101)	0	(105)	(105)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	(1)	0	0	(2)	(2)	(2)	(129)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(26)	(27)	0	0	0	0	0	(2)	470	(2)	0	0	(161)	(158)	(158)	(1)	(368)	(1)	(2)	(2)	(75)	15	25	(1)	0	(2)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(320)	(320)	(319)
Operating Income	266 N/A	(669) N/A	(1 562) -133%	(1 017) +35%	(422) +59%	3 070 N/A	9 077 +196%	9 539 +5%	19 862 +108%	24 637 +24%	14 228 -42%	23 122 +63%	20 748 -10%	10 176 -51%	16 210 +59%	12 736 -21%	6 304 -51%	11 137 +77%	17 169 +54%	15 997 -7%	24 943 +56%	14 667 -41%	203 -99%	586 +189%	925 +58%	581 -37%	1 437 +147%	2 407 +68%	1 761 -27%	1 727 -2%	1 464 -15%	397 -73%	(479) N/A	(858) -79%	(1 185) -38%	(841) +29%	(503) +40%	(158) +69%	906 N/A	1 585 +75%	2 071 +31%	2 392 +15%	2 330 -3%	2 250 -3%	2 631 +17%	3 524 +34%	4 266 +21%	4 300 +1%	4 215 -2%	3 577 -15%	3 089 -14%	3 613 +17%	3 769 +4%	3 462 -8%	3 016 -13%	2 722 -10%	1 648 -39%	1 822 +11%	2 812 +54%	3 123 +11%	3 901 +25%	4 678 +20%	4 650 -1%	4 370 -6%	4 214 -4%	3 454 -18%	2 574 -25%	1 613 -37%	1 793 +11%	3 273 +83%	5 554 +70%	7 954 +43%	10 251 +29%	11 660 +14%	12 261 +5%	13 107 +7%	11 108 -15%	10 640 -4%	10 425 -2%	9 827 -6%	9 629 -2%	6 525 -32%	2 704 -59%	(75) N/A	(684) -812%	(529) +23%
Pre-Tax Income
Interest Income Expense	(22)	(61)	(36)	(63)	(103)	(90)	0	(74)	(61)	0	(25)	(5)	0	79	13	0	35	42	79	44	105	146	107	193	152	92	65	66	74	84	82	78	81	76	74	76	71	74	68	72	70	74	77	86	86	93	81	68	62	78	71	101	102	88	507	78	83	72	79	59	53	59	64	54	51	32	91	105	106	140	82	110	111	120	123	210	213	230	319	368	373	393	330	268	289	314
Non-Reccuring Items	(230)	(295)	(270)	(217)	(932)	(872)	(613)	87	312	36	(46)	(27)	(9)	(10)	(104)	(312)	(172)	(1 271)	(2 380)	(1 490)	(1 871)	(730)	98	(109)	50	222	(127)	(94)	(89)	(89)	(5)	(8)	(227)	(2)	(8)	(1)	67	(128)	(126)	0	26	0	(1)	0	0	3	(24)	0	0	(29)	(1)	0	(20)	(20)	(19)	0	488	488	(161)	0	0	0	(365)	0	(456)	(466)	(75)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(319)	0	0	0
Gain/Loss on Disposition of Assets	(5)	(31)	(77)	(117)	(107)	(120)	0	(95)	(152)	0	(206)	(176)	0	(104)	(113)	0	(99)	(83)	(191)	(157)	(636)	(1 095)	(659)	(1 245)	(952)	(542)	(346)	(336)	(236)	(80)	(53)	(45)	(55)	(65)	(90)	(98)	(116)	(184)	(186)	(177)	(147)	(95)	(75)	(80)	(100)	(81)	(72)	(110)	(107)	(108)	(189)	(164)	(153)	(163)	(44)	(87)	(119)	(103)	(121)	(124)	(81)	(96)	(121)	(168)	(190)	(189)	(174)	(128)	(244)	(190)	(142)	(152)	(21)	(102)	(136)	(137)	(269)	(350)	(475)	(506)	(517)	(505)	(369)	(321)	(255)	(146)
Total Other Income	(3)	7	20	31	32	25	(293)	8	(83)	(314)	51	(103)	(240)	21	(54)	(92)	37	30	102	77	130	126	124	238	225	192	98	64	60	57	75	75	90	90	82	99	85	81	77	63	61	65	57	52	50	53	54	36	40	52	72	76	75	65	56	57	81	97	127	134	107	89	62	57	58	68	72	83	86	75	72	68	69	76	80	80	88	102	125	128	121	117	90	83	84	82
Pre-Tax Income	6 N/A	(1 049) N/A	(1 925) -84%	(1 383) +28%	(1 532) -11%	2 013 N/A	8 171 +306%	9 465 +16%	19 878 +110%	24 359 +23%	14 002 -43%	22 811 +63%	20 499 -10%	10 162 -50%	15 952 +57%	12 332 -23%	6 105 -50%	9 855 +61%	14 779 +50%	14 471 -2%	22 671 +57%	13 114 -42%	(127) N/A	(337) -165%	400 N/A	545 +36%	1 127 +107%	2 107 +87%	1 570 -25%	1 699 +8%	1 563 -8%	497 -68%	(590) N/A	(759) -29%	(1 127) -48%	(765) +32%	(396) +48%	(315) +20%	739 N/A	1 543 +109%	2 081 +35%	2 436 +17%	2 388 -2%	2 308 -3%	2 667 +16%	3 592 +35%	4 305 +20%	4 294 0%	4 210 -2%	3 570 -15%	3 042 -15%	3 626 +19%	3 773 +4%	3 432 -9%	3 516 +2%	2 770 -21%	2 181 -21%	2 376 +9%	2 736 +15%	3 192 +17%	3 980 +25%	4 730 +19%	4 290 -9%	4 313 +1%	3 677 -15%	2 899 -21%	2 488 -14%	1 673 -33%	1 741 +4%	3 298 +89%	5 566 +69%	7 980 +43%	10 410 +30%	11 754 +13%	12 328 +5%	13 260 +8%	11 140 -16%	10 622 -5%	10 394 -2%	9 817 -6%	9 606 -2%	6 530 -32%	2 436 -63%	(45) N/A	(566) -1 158%	(279) +51%
Net Income
Tax Provision	(295)	(248)	(429)	(511)	(144)	430	(89)	(1 897)	(5 831)	(9 606)	(5 579)	(9 193)	(8 316)	(4 049)	(6 516)	(5 019)	(2 585)	(4 112)	(6 540)	(5 924)	(9 658)	(5 409)	(245)	(391)	(230)	(226)	(154)	(355)	(543)	(689)	(709)	(353)	(26)	219	401	292	214	130	(332)	(617)	(767)	(914)	(913)	(863)	(985)	(1 266)	(1 467)	(1 456)	(1 422)	(1 196)	(977)	(1 156)	(1 187)	(1 090)	(1 119)	(897)	(718)	(781)	(945)	(1 077)	(1 320)	(1 543)	(1 467)	(1 485)	(1 326)	(1 088)	(830)	(573)	(548)	(1 022)	(1 713)	(2 448)	(3 180)	(3 597)	(3 707)	(3 988)	(3 353)	(3 197)	(3 207)	(3 031)	(2 960)	(2 003)	(658)	107	269	171
Income from Continuing Operations	(289)	(1 297)	(2 353)	(1 893)	(1 676)	2 443	8 082	7 568	14 047	14 753	8 423	13 618	12 183	6 113	9 436	7 313	3 520	5 743	8 239	8 547	13 013	7 705	(372)	(728)	170	319	973	1 752	1 027	1 010	854	144	(616)	(540)	(726)	(473)	(182)	(185)	407	926	1 314	1 522	1 475	1 445	1 682	2 326	2 838	2 838	2 788	2 374	2 065	2 470	2 586	2 342	2 397	1 873	1 463	1 595	1 791	2 115	2 660	3 187	2 823	2 828	2 351	1 811	1 658	1 100	1 193	2 276	3 853	5 532	7 230	8 157	8 621	9 272	7 787	7 425	7 187	6 786	6 646	4 527	1 778	62	(297)	(108)
Income to Minority Interest	(9)	(11)	(14)	(17)	(14)	(11)	(21)	(15)	(28)	(31)	(16)	(29)	(30)	(18)	(33)	(36)	(21)	(40)	(40)	(18)	(26)	(15)	(11)	(25)	(30)	(28)	(28)	(27)	(26)	(27)	(25)	(24)	(22)	(21)	(20)	(17)	(16)	(17)	(18)	(18)	(17)	(16)	(14)	(14)	(15)	(16)	(17)	(19)	(21)	(23)	(26)	(32)	(35)	(40)	(41)	(39)	(43)	(54)	(65)	(76)	(85)	(81)	(75)	(67)	(61)	(63)	(64)	(66)	(63)	(59)	(67)	(66)	(62)	(54)	(43)	(43)	(47)	(54)	(54)	(54)	(54)	(49)	(45)	(38)	(32)	(29)
Net Income (Common)	(299) N/A	(1 305) -336%	(2 367) -81%	(1 913) +19%	(1 690) +12%	2 430 N/A	8 058 +232%	7 480 -7%	13 949 +86%	14 652 +5%	8 314 -43%	13 496 +62%	12 059 -11%	6 090 -49%	9 394 +54%	7 268 -23%	3 494 -52%	5 694 +63%	8 185 +44%	8 522 +4%	12 973 +52%	7 678 -41%	(385) N/A	(765) -99%	128 N/A	278 +117%	939 +238%	1 720 +83%	999 -42%	987 -1%	828 -16%	119 -86%	(637) N/A	(560) +12%	(746) -33%	(491) +34%	(199) +59%	(203) -2%	388 N/A	907 +134%	1 296 +43%	1 505 +16%	1 461 -3%	1 431 -2%	1 668 +17%	2 311 +39%	2 820 +22%	2 818 0%	2 766 -2%	2 349 -15%	2 038 -13%	2 438 +20%	2 549 +5%	2 300 -10%	2 354 +2%	1 832 -22%	1 418 -23%	1 541 +9%	1 725 +12%	2 037 +18%	2 574 +26%	3 104 +21%	2 747 -12%	2 760 +0%	2 288 -17%	1 747 -24%	1 593 -9%	1 033 -35%	1 130 +9%	2 215 +96%	3 785 +71%	5 465 +44%	7 167 +31%	8 103 +13%	8 577 +6%	9 228 +8%	7 740 -16%	7 370 -5%	7 133 -3%	6 732 -6%	6 590 -2%	4 478 -32%	1 731 -61%	22 -99%	(329) N/A	(140) +57%
EPS (Diluted)	-11.07 N/A	-48.33 -337%	-87.66 -81%	-70.85 +19%	-62.59 +12%	90 N/A	298.44 +232%	267.14 -10%	464.96 +74%	488.4 +5%	277.13 -43%	449.86 +62%	401.96 -11%	203 -49%	303.03 +49%	234.45 -23%	112.7 -52%	183.67 +63%	264.03 +44%	274.9 +4%	418.48 +52%	247.67 -41%	-12.41 N/A	-24.67 -99%	4.11 N/A	8.96 +118%	30.29 +238%	55.48 +83%	32.22 -42%	31.83 -1%	26.7 -16%	3.83 -86%	-20.54 N/A	-18.66 +9%	-24.86 -33%	-16.36 +34%	-6.63 +59%	-6.76 -2%	12.93 N/A	30.23 +134%	43.2 +43%	50.17 +16%	48.7 -3%	47.71 -2%	55.61 +17%	77.04 +39%	94 +22%	97.17 +3%	98.78 +2%	83.89 -15%	72.78 -13%	87.07 +20%	91.03 +5%	82.14 -10%	84.07 +2%	65.42 -22%	50.64 -23%	55.03 +9%	61.6 +12%	72.75 +18%	91.92 +26%	110.85 +21%	98.1 -12%	98.57 +0%	81.71 -17%	62.39 -24%	56.89 -9%	36.89 -35%	40.35 +9%	79.1 +96%	135.17 +71%	195.17 +44%	255.96 +31%	289.39 +13%	306.32 +6%	329.57 +8%	279.92 -15%	267.71 -4%	259.31 -3%	248.63 -4%	243.34 -2%	165.35 -32%	63.92 -61%	0.81 -99%	-12.15 N/A	-5.17 +57%

Income Statement Balance Sheet Cash Flow Statement

Chubu Steel Plate Co Ltd
TSE:5461

Income Statement

Earnings Waterfall
Chubu Steel Plate Co Ltd

Income Statement
Chubu Steel Plate Co Ltd

See Also

Company

Help

Tools

Stocks

Chubu Steel Plate Co Ltd TSE:5461

Income Statement

Earnings Waterfall Chubu Steel Plate Co Ltd

Income Statement Chubu Steel Plate Co Ltd

See Also

Company

Help

Tools

Stocks

Chubu Steel Plate Co Ltd
TSE:5461

Earnings Waterfall
Chubu Steel Plate Co Ltd

Income Statement
Chubu Steel Plate Co Ltd