Mory Industries Inc
TSE:5464
Mory Industries Inc
TSE:5464
Price:
967
JPY
Market Closed
Market Cap:
¥37.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mory Industries Inc
TSE:5464
|
JP |
|
Eneco Energy Ltd
SGX:R14
|
SG |
|
C
|
Compagnie Generale des Etablissements Michelin SCA
OTC:MGDDY
|
FR |
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
Kowa Co Ltd
TSE:7807
|
JP |
|
C
|
Classic Scenic Bhd
KLSE:CSCENIC
|
MY |
|
Nan Ya Plastics Corp
TWSE:1303
|
TW |
|
W
|
WithSecure Oyj
OMXH:WITH
|
FI |
|
Hunya Foods Co Ltd
TWSE:1236
|
TW |
|
N
|
Novo Nordisk A/S
XBER:NOV
|
DK |
|
U
|
Ulusal Faktoring AS
IST:ULUFA.E
|
TR |
|
CRG Holdings Co Ltd
TSE:7041
|
JP |
|
Heidelberger Druckmaschinen AG
XETRA:HDD
|
DE |
|
Beijing Enterprises Urban Resources Group Ltd
HKEX:3718
|
CN |
|
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
|
CN |
Income Statement
Earnings Waterfall
Mory Industries Inc
Mory Industries Inc
Income Statement
Mory Industries Inc
Mory Industries Inc
Currency: JPY
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
0
|
0
|
34
|
0
|
0
|
38
|
0
|
0
|
33
|
0
|
0
|
27
|
56
|
78
|
98
|
87
|
75
|
70
|
67
|
66
|
63
|
59
|
54
|
50
|
48
|
45
|
43
|
41
|
37
|
35
|
34
|
32
|
33
|
32
|
30
|
30
|
28
|
28
|
27
|
24
|
19
|
15
|
12
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
12
|
13
|
13
|
11
|
13
|
13
|
13
|
16
|
14
|
0
|
0
|
0
|
|
| Revenue |
31 437
N/A
|
33 136
+5%
|
35 724
+8%
|
38 993
+9%
|
40 761
+5%
|
41 577
+2%
|
41 080
-1%
|
40 650
-1%
|
38 656
-5%
|
32 929
-15%
|
29 096
-12%
|
26 115
-10%
|
28 419
+9%
|
29 111
+2%
|
30 342
+4%
|
41 351
+36%
|
41 184
0%
|
41 502
+1%
|
41 267
-1%
|
40 568
-2%
|
39 918
-2%
|
38 762
-3%
|
38 262
-1%
|
37 508
-2%
|
37 247
-1%
|
37 624
+1%
|
37 941
+1%
|
39 184
+3%
|
39 841
+2%
|
40 528
+2%
|
40 642
+0%
|
40 316
-1%
|
40 421
+0%
|
40 220
0%
|
39 984
-1%
|
39 454
-1%
|
38 815
-2%
|
38 359
-1%
|
38 535
+0%
|
39 042
+1%
|
39 783
+2%
|
40 762
+2%
|
41 483
+2%
|
42 214
+2%
|
43 168
+2%
|
43 610
+1%
|
44 458
+2%
|
44 012
-1%
|
43 580
-1%
|
43 401
0%
|
42 830
-1%
|
42 160
-2%
|
39 652
-6%
|
37 321
-6%
|
35 636
-5%
|
35 112
-1%
|
36 908
+5%
|
39 097
+6%
|
41 014
+5%
|
43 076
+5%
|
45 485
+6%
|
47 007
+3%
|
47 886
+2%
|
48 712
+2%
|
48 650
0%
|
48 637
0%
|
48 799
+0%
|
47 898
-2%
|
47 291
-1%
|
46 791
-1%
|
46 408
-1%
|
46 141
-1%
|
45 661
-1%
|
44 925
-2%
|
43 802
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25 567)
|
(26 647)
|
(27 925)
|
(29 760)
|
(30 874)
|
(32 762)
|
(33 564)
|
(33 899)
|
(32 601)
|
(28 533)
|
(25 229)
|
(21 452)
|
(21 943)
|
(22 168)
|
(23 301)
|
(31 921)
|
(31 938)
|
(32 592)
|
(32 911)
|
(32 556)
|
(32 246)
|
(31 310)
|
(30 733)
|
(29 902)
|
(29 288)
|
(29 296)
|
(29 287)
|
(30 288)
|
(30 938)
|
(31 489)
|
(31 572)
|
(31 470)
|
(31 750)
|
(31 987)
|
(32 242)
|
(31 790)
|
(31 071)
|
(30 348)
|
(29 900)
|
(29 722)
|
(29 942)
|
(30 523)
|
(31 015)
|
(31 717)
|
(32 568)
|
(33 135)
|
(33 899)
|
(33 819)
|
(33 755)
|
(33 586)
|
(33 266)
|
(32 760)
|
(30 813)
|
(29 125)
|
(27 711)
|
(26 999)
|
(28 001)
|
(29 048)
|
(30 209)
|
(31 969)
|
(34 161)
|
(35 348)
|
(35 965)
|
(36 639)
|
(36 456)
|
(36 824)
|
(37 214)
|
(36 493)
|
(35 930)
|
(35 409)
|
(34 997)
|
(34 828)
|
(34 583)
|
(34 199)
|
(33 363)
|
|
| Gross Profit |
5 870
N/A
|
6 489
+11%
|
7 799
+20%
|
9 233
+18%
|
9 887
+7%
|
8 815
-11%
|
7 516
-15%
|
6 751
-10%
|
6 055
-10%
|
4 396
-27%
|
3 867
-12%
|
4 663
+21%
|
6 476
+39%
|
6 943
+7%
|
7 041
+1%
|
9 430
+34%
|
9 246
-2%
|
8 910
-4%
|
8 356
-6%
|
8 012
-4%
|
7 672
-4%
|
7 452
-3%
|
7 529
+1%
|
7 606
+1%
|
7 959
+5%
|
8 328
+5%
|
8 654
+4%
|
8 896
+3%
|
8 903
+0%
|
9 039
+2%
|
9 070
+0%
|
8 846
-2%
|
8 671
-2%
|
8 233
-5%
|
7 742
-6%
|
7 664
-1%
|
7 744
+1%
|
8 011
+3%
|
8 635
+8%
|
9 320
+8%
|
9 841
+6%
|
10 239
+4%
|
10 468
+2%
|
10 497
+0%
|
10 600
+1%
|
10 475
-1%
|
10 559
+1%
|
10 193
-3%
|
9 825
-4%
|
9 815
0%
|
9 564
-3%
|
9 400
-2%
|
8 839
-6%
|
8 196
-7%
|
7 925
-3%
|
8 113
+2%
|
8 907
+10%
|
10 049
+13%
|
10 805
+8%
|
11 107
+3%
|
11 324
+2%
|
11 659
+3%
|
11 921
+2%
|
12 073
+1%
|
12 194
+1%
|
11 813
-3%
|
11 585
-2%
|
11 405
-2%
|
11 361
0%
|
11 382
+0%
|
11 411
+0%
|
11 313
-1%
|
11 078
-2%
|
10 726
-3%
|
10 439
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 164)
|
(4 349)
|
(4 617)
|
(4 640)
|
(4 567)
|
(4 466)
|
(4 338)
|
(4 410)
|
(4 314)
|
(4 130)
|
(3 919)
|
(3 804)
|
(3 926)
|
(3 958)
|
(4 011)
|
(5 390)
|
(5 319)
|
(5 306)
|
(5 261)
|
(5 240)
|
(5 266)
|
(5 279)
|
(5 344)
|
(5 344)
|
(5 372)
|
(5 424)
|
(5 490)
|
(5 594)
|
(5 636)
|
(5 667)
|
(5 624)
|
(5 593)
|
(5 581)
|
(5 559)
|
(5 441)
|
(5 403)
|
(5 301)
|
(5 205)
|
(5 225)
|
(5 195)
|
(5 240)
|
(5 277)
|
(5 314)
|
(5 325)
|
(5 364)
|
(5 398)
|
(5 497)
|
(5 525)
|
(5 554)
|
(5 655)
|
(5 636)
|
(5 595)
|
(5 460)
|
(5 282)
|
(5 191)
|
(5 185)
|
(5 260)
|
(5 310)
|
(5 341)
|
(5 424)
|
(5 388)
|
(5 372)
|
(5 395)
|
(5 339)
|
(5 438)
|
(5 495)
|
(5 478)
|
(5 509)
|
(5 544)
|
(5 649)
|
(5 825)
|
(5 917)
|
(6 010)
|
(6 073)
|
(6 015)
|
|
| Selling, General & Administrative |
(4 164)
|
(4 349)
|
(4 617)
|
(4 640)
|
(4 567)
|
(4 466)
|
(4 371)
|
(4 363)
|
(4 244)
|
(4 060)
|
(3 919)
|
(3 804)
|
(3 926)
|
(3 958)
|
(4 011)
|
(5 390)
|
(5 319)
|
(5 306)
|
(5 261)
|
(5 240)
|
(5 266)
|
(5 280)
|
(5 344)
|
(5 343)
|
(5 371)
|
(5 421)
|
(5 490)
|
(5 593)
|
(5 635)
|
(5 666)
|
(5 622)
|
(5 592)
|
(5 580)
|
(5 559)
|
(5 440)
|
(5 401)
|
(5 299)
|
(5 202)
|
(5 223)
|
(5 194)
|
(5 239)
|
(5 277)
|
(5 312)
|
(5 324)
|
(5 363)
|
(5 398)
|
(5 497)
|
(5 524)
|
(5 554)
|
(5 652)
|
(5 635)
|
(5 594)
|
(5 458)
|
(5 283)
|
(5 191)
|
(5 184)
|
(5 258)
|
(5 308)
|
(5 339)
|
(5 423)
|
(5 388)
|
(5 371)
|
(5 394)
|
(5 338)
|
(5 437)
|
(5 494)
|
(5 478)
|
(5 508)
|
(5 543)
|
(5 648)
|
(5 823)
|
(5 916)
|
(6 009)
|
(6 072)
|
(6 014)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
33
|
(47)
|
(70)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Operating Income |
1 706
N/A
|
2 140
+25%
|
3 182
+49%
|
4 593
+44%
|
5 320
+16%
|
4 349
-18%
|
3 178
-27%
|
2 341
-26%
|
1 741
-26%
|
266
-85%
|
(52)
N/A
|
859
N/A
|
2 550
+197%
|
2 985
+17%
|
3 030
+2%
|
4 040
+33%
|
3 927
-3%
|
3 604
-8%
|
3 095
-14%
|
2 772
-10%
|
2 406
-13%
|
2 173
-10%
|
2 185
+1%
|
2 262
+4%
|
2 587
+14%
|
2 904
+12%
|
3 164
+9%
|
3 302
+4%
|
3 267
-1%
|
3 372
+3%
|
3 446
+2%
|
3 253
-6%
|
3 090
-5%
|
2 674
-13%
|
2 301
-14%
|
2 261
-2%
|
2 443
+8%
|
2 806
+15%
|
3 410
+22%
|
4 125
+21%
|
4 601
+12%
|
4 962
+8%
|
5 154
+4%
|
5 172
+0%
|
5 236
+1%
|
5 077
-3%
|
5 062
0%
|
4 668
-8%
|
4 271
-9%
|
4 160
-3%
|
3 928
-6%
|
3 805
-3%
|
3 379
-11%
|
2 914
-14%
|
2 734
-6%
|
2 928
+7%
|
3 647
+25%
|
4 739
+30%
|
5 464
+15%
|
5 683
+4%
|
5 936
+4%
|
6 287
+6%
|
6 526
+4%
|
6 734
+3%
|
6 756
+0%
|
6 318
-6%
|
6 107
-3%
|
5 896
-3%
|
5 817
-1%
|
5 733
-1%
|
5 586
-3%
|
5 396
-3%
|
5 068
-6%
|
4 653
-8%
|
4 424
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(47)
|
(79)
|
(84)
|
(79)
|
(83)
|
(85)
|
(80)
|
(80)
|
(70)
|
(74)
|
(68)
|
(68)
|
(58)
|
(49)
|
(28)
|
(53)
|
(29)
|
5
|
2
|
28
|
39
|
39
|
74
|
87
|
133
|
140
|
127
|
157
|
50
|
141
|
254
|
319
|
443
|
344
|
236
|
45
|
(161)
|
(169)
|
(95)
|
159
|
119
|
186
|
158
|
117
|
235
|
262
|
237
|
359
|
232
|
191
|
225
|
238
|
260
|
336
|
306
|
379
|
518
|
459
|
526
|
528
|
511
|
563
|
410
|
386
|
400
|
453
|
520
|
533
|
450
|
258
|
449
|
344
|
347
|
424
|
353
|
|
| Non-Reccuring Items |
34
|
12
|
(7)
|
(7)
|
9
|
33
|
0
|
0
|
(473)
|
(470)
|
(475)
|
(32)
|
(237)
|
(293)
|
(201)
|
(91)
|
38
|
38
|
(118)
|
(116)
|
(209)
|
(177)
|
56
|
(1 042)
|
(919)
|
(891)
|
(1 031)
|
174
|
174
|
131
|
132
|
(98)
|
155
|
222
|
216
|
144
|
(530)
|
(503)
|
(534)
|
(919)
|
(501)
|
(557)
|
(415)
|
31
|
14
|
(8)
|
(153)
|
(98)
|
(83)
|
(64)
|
(21)
|
(147)
|
(141)
|
(132)
|
(138)
|
(3)
|
(3)
|
(3)
|
(72)
|
(116)
|
(116)
|
(116)
|
(58)
|
(16)
|
(16)
|
(18)
|
(4)
|
(12)
|
(12)
|
(11)
|
(12)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
7
|
8
|
1
|
(7)
|
(7)
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
329
|
330
|
351
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
(69)
|
0
|
(69)
|
0
|
238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(6)
|
(5)
|
(22)
|
(18)
|
(14)
|
3
|
(5)
|
3
|
28
|
37
|
22
|
(7)
|
(22)
|
(14)
|
8
|
10
|
17
|
(8)
|
(6)
|
(19)
|
1
|
(2)
|
14
|
16
|
34
|
(13)
|
14
|
24
|
(10)
|
33
|
12
|
(13)
|
1
|
1
|
(25)
|
3
|
169
|
0
|
183
|
189
|
15
|
12
|
15
|
6
|
8
|
20
|
(9)
|
17
|
16
|
14
|
478
|
199
|
227
|
277
|
219
|
188
|
154
|
96
|
26
|
61
|
77
|
57
|
299
|
300
|
297
|
73
|
65
|
65
|
67
|
49
|
54
|
55
|
58
|
|
| Pre-Tax Income |
1 699
N/A
|
2 079
+22%
|
3 086
+48%
|
4 495
+46%
|
5 217
+16%
|
4 279
-18%
|
3 084
-28%
|
2 264
-27%
|
1 184
-48%
|
(284)
N/A
|
(576)
-103%
|
796
N/A
|
2 277
+186%
|
2 636
+16%
|
2 779
+5%
|
3 865
+39%
|
3 944
+2%
|
3 657
-7%
|
2 996
-18%
|
2 676
-11%
|
2 230
-17%
|
2 016
-10%
|
2 316
+15%
|
1 313
-43%
|
1 815
+38%
|
2 169
+20%
|
2 294
+6%
|
3 620
+58%
|
3 532
-2%
|
3 695
+5%
|
3 849
+4%
|
3 507
-9%
|
3 700
+6%
|
3 227
-13%
|
2 754
-15%
|
2 451
-11%
|
1 727
-30%
|
2 137
+24%
|
2 950
+38%
|
3 365
+14%
|
4 402
+31%
|
4 780
+9%
|
4 912
+3%
|
5 332
+9%
|
5 500
+3%
|
5 337
-3%
|
5 154
-3%
|
4 928
-4%
|
4 411
-10%
|
4 633
+5%
|
4 478
-3%
|
4 261
-5%
|
3 976
-7%
|
3 318
-17%
|
3 129
-6%
|
3 581
+14%
|
4 381
+22%
|
5 383
+23%
|
6 003
+12%
|
6 122
+2%
|
6 357
+4%
|
6 726
+6%
|
6 955
+3%
|
7 399
+6%
|
7 439
+1%
|
7 053
-5%
|
6 920
-2%
|
6 490
-6%
|
6 320
-3%
|
6 045
-4%
|
6 090
+1%
|
5 785
-5%
|
5 465
-6%
|
5 127
-6%
|
4 831
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(644)
|
(790)
|
(1 177)
|
(1 754)
|
(2 057)
|
(1 682)
|
(1 194)
|
(915)
|
(714)
|
(512)
|
(197)
|
(357)
|
(531)
|
(837)
|
(1 027)
|
(1 547)
|
(1 547)
|
(1 391)
|
(1 168)
|
(942)
|
(858)
|
(757)
|
(784)
|
(457)
|
(583)
|
(727)
|
(834)
|
(1 296)
|
(1 292)
|
(1 388)
|
(1 444)
|
(1 216)
|
(1 258)
|
(1 056)
|
(818)
|
(695)
|
(485)
|
(574)
|
(893)
|
(1 207)
|
(1 505)
|
(1 638)
|
(1 654)
|
(1 633)
|
(1 689)
|
(1 636)
|
(1 566)
|
(1 521)
|
(1 342)
|
(1 397)
|
(1 352)
|
(1 292)
|
(1 233)
|
(1 040)
|
(981)
|
(1 105)
|
(1 316)
|
(1 608)
|
(1 763)
|
(1 796)
|
(1 875)
|
(1 996)
|
(2 030)
|
(2 099)
|
(2 089)
|
(1 984)
|
(2 011)
|
(1 967)
|
(1 941)
|
(1 826)
|
(1 834)
|
(1 656)
|
(1 561)
|
(1 489)
|
(1 428)
|
|
| Income from Continuing Operations |
1 055
|
1 289
|
1 909
|
2 741
|
3 160
|
2 597
|
1 890
|
1 349
|
470
|
(796)
|
(773)
|
439
|
1 746
|
1 799
|
1 752
|
2 318
|
2 397
|
2 266
|
1 828
|
1 734
|
1 372
|
1 259
|
1 532
|
856
|
1 232
|
1 442
|
1 460
|
2 324
|
2 240
|
2 307
|
2 405
|
2 291
|
2 442
|
2 171
|
1 936
|
1 756
|
1 242
|
1 563
|
2 057
|
2 158
|
2 897
|
3 142
|
3 258
|
3 699
|
3 811
|
3 701
|
3 588
|
3 407
|
3 069
|
3 236
|
3 126
|
2 969
|
2 743
|
2 278
|
2 148
|
2 476
|
3 065
|
3 775
|
4 240
|
4 326
|
4 482
|
4 730
|
4 925
|
5 300
|
5 350
|
5 069
|
4 909
|
4 523
|
4 379
|
4 219
|
4 256
|
4 129
|
3 904
|
3 638
|
3 403
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
11
|
17
|
23
|
27
|
27
|
26
|
26
|
23
|
21
|
17
|
13
|
10
|
9
|
65
|
67
|
66
|
64
|
8
|
6
|
6
|
5
|
4
|
1
|
0
|
(1)
|
0
|
1
|
1
|
2
|
0
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(8)
|
(8)
|
(3)
|
(1)
|
(3)
|
0
|
0
|
0
|
2
|
1
|
|
| Net Income (Common) |
1 057
N/A
|
1 287
+22%
|
1 908
+48%
|
2 737
+43%
|
3 159
+15%
|
2 596
-18%
|
1 890
-27%
|
1 347
-29%
|
467
-65%
|
(798)
N/A
|
(775)
+3%
|
437
N/A
|
1 743
+299%
|
1 795
+3%
|
1 750
-3%
|
2 317
+32%
|
2 394
+3%
|
2 264
-5%
|
1 826
-19%
|
1 734
-5%
|
1 372
-21%
|
1 260
-8%
|
1 532
+22%
|
855
-44%
|
1 232
+44%
|
1 446
+17%
|
1 471
+2%
|
2 340
+59%
|
2 262
-3%
|
2 333
+3%
|
2 430
+4%
|
2 317
-5%
|
2 467
+6%
|
2 194
-11%
|
1 958
-11%
|
1 773
-9%
|
1 256
-29%
|
1 573
+25%
|
2 066
+31%
|
2 222
+8%
|
2 963
+33%
|
3 207
+8%
|
3 321
+4%
|
3 707
+12%
|
3 817
+3%
|
3 708
-3%
|
3 593
-3%
|
3 410
-5%
|
3 068
-10%
|
3 233
+5%
|
3 123
-3%
|
2 968
-5%
|
2 744
-8%
|
2 278
-17%
|
2 150
-6%
|
2 477
+15%
|
3 063
+24%
|
3 772
+23%
|
4 234
+12%
|
4 320
+2%
|
4 476
+4%
|
4 725
+6%
|
4 919
+4%
|
5 290
+8%
|
5 339
+1%
|
5 058
-5%
|
4 901
-3%
|
4 519
-8%
|
4 378
-3%
|
4 216
-4%
|
4 254
+1%
|
4 128
-3%
|
3 902
-5%
|
3 639
-7%
|
3 404
-6%
|
|
| EPS (Diluted) |
23.34
N/A
|
143
+513%
|
212
+48%
|
60.47
-71%
|
351
+480%
|
288.44
-18%
|
42.24
-85%
|
149.66
+254%
|
51.88
-65%
|
-18.19
N/A
|
-86.11
-373%
|
48.55
N/A
|
41.13
-15%
|
42.36
+3%
|
41.32
-2%
|
54.71
+32%
|
56.62
+3%
|
53.55
-5%
|
43.19
-19%
|
41.01
-5%
|
32.45
-21%
|
30.06
-7%
|
36.92
+23%
|
20.46
-45%
|
29.73
+45%
|
34.9
+17%
|
35.51
+2%
|
56.49
+59%
|
54.62
-3%
|
56.34
+3%
|
58.69
+4%
|
55.96
-5%
|
59.59
+6%
|
53
-11%
|
47.3
-11%
|
42.89
-9%
|
30.79
-28%
|
38.56
+25%
|
50.64
+31%
|
54.55
+8%
|
73.39
+35%
|
79.43
+8%
|
82.26
+4%
|
92.04
+12%
|
96.03
+4%
|
93.29
-3%
|
91.06
-2%
|
86.2
-5%
|
78.15
-9%
|
82.16
+5%
|
78.96
-4%
|
75.37
-5%
|
69.93
-7%
|
58.06
-17%
|
54.8
-6%
|
63.13
+15%
|
78.07
+24%
|
96.14
+23%
|
107.92
+12%
|
110.29
+2%
|
115.27
+5%
|
121.68
+6%
|
126.68
+4%
|
136.24
+8%
|
137.51
+1%
|
130.28
-5%
|
126.24
-3%
|
116.4
-8%
|
112.78
-3%
|
108.79
-4%
|
110.18
+1%
|
106.95
-3%
|
102.77
-4%
|
95.51
-7%
|
89.62
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
