Mory Industries Inc
TSE:5464

Watchlist Manager
Mory Industries Inc Logo
Mory Industries Inc
TSE:5464
Watchlist
Price: 1 009 JPY 0.6% Market Closed
Market Cap: ¥39.2B

Relative Value

The Relative Value of one Mory Industries Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 009 JPY, Mory Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mory Industries Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mory Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mory Industries Inc
TSE:5464
38.3B JPY 0.9 10.5 4.2 5.2
BR
Vale SA
BOVESPA:VALE3
376.8B BRL 1.8 12.4 5.7 7.4
AU
Fortescue Ltd
XMUN:FVJ
39.2B EUR 3 13.7 10.7 10.7
AU
Fortescue Metals Group Ltd
ASX:FMG
65.8B AUD 2.9 13.4 6.1 6.1
LU
ArcelorMittal SA
AEX:MT
36.4B EUR 0.7 16 8.8 17
US
Nucor Corp
NYSE:NUE
40.8B USD 1.3 24.9 11.3 17.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.5 13.7 21.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 37.2 10.9 17.6
US
Steel Dynamics Inc
NASDAQ:STLD
26.4B USD 1.5 22.3 14.7 20.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.7 13.7 13.7
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -526.9 6.7 13.2
P/E Multiple
Earnings Growth PEG
JP
Mory Industries Inc
TSE:5464
Average P/E: 20.7
10.5
N/A N/A
BR
Vale SA
BOVESPA:VALE3
12.4
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.7
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.4
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16
52%
0.3
US
Nucor Corp
NYSE:NUE
24.9
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.5
74%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
37.2
79%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.3
26%
0.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.7
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -526.9
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mory Industries Inc
TSE:5464
Average EV/EBITDA: 9.7
4.2
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
10%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
LU
ArcelorMittal SA
AEX:MT
8.8
13%
0.7
US
Nucor Corp
NYSE:NUE
11.3
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.9
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.7
23%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6