Pacific Metals Co Ltd
TSE:5541
Pacific Metals Co Ltd
TSE:5541
Price:
2 582
JPY
-5.28%
Market Closed
Market Cap:
¥50.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pacific Metals Co Ltd
TSE:5541
|
JP |
|
A
|
AME Elite Consortium Bhd
KLSE:AME
|
MY |
|
Z
|
Zijin Mining Group Co Ltd
OTC:ZIJMF
|
CN |
|
T
|
TA-I Technology Co Ltd
TWSE:2478
|
TW |
|
Relo Group Inc
TSE:8876
|
JP |
|
M
|
MK Exim (India) Ltd
BSE:538890
|
IN |
|
Jenoptik AG
XETRA:JEN
|
DE |
|
G
|
Golden House Ltd
TASE:GOHO
|
IL |
|
T
|
Tibet Water Resources Ltd
HKEX:1115
|
HK |
|
Meggitt PLC
LSE:MGGT
|
UK |
|
LSL Property Services PLC
LSE:LSL
|
UK |
|
Fresenius SE & Co KGaA
XETRA:FRE
|
DE |
|
D
|
Dingzing Advanced Materials Inc
TWSE:6585
|
TW |
|
GTN Industries Ltd
BSE:500170
|
IN |
|
C
|
Changyou Alliance Group Ltd
HKEX:1039
|
CN |
|
R
|
Revenio Group Oyj
OMXH:REG1V
|
FI |
|
X
|
XLMedia PLC
OTC:XLMDF
|
JE |
|
B
|
Bergenbio ASA
OSE:BGBIO
|
NO |
|
Hermes International SCA
LSE:0HV2
|
FR |
|
Superkrane Mitra Utama Tbk PT
IDX:SKRN
|
ID |
|
WiseTech Global Ltd
ASX:WTC
|
AU |
|
V
|
Vikas Lifecare Ltd
BSE:542655
|
IN |
Balance Sheet
Balance Sheet Decomposition
Pacific Metals Co Ltd
Pacific Metals Co Ltd
Balance Sheet Decomposition is not available for
Pacific Metals Co Ltd
Pacific Metals Co Ltd
Balance Sheet
Pacific Metals Co Ltd
Pacific Metals Co Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 442
|
6 660
|
4 686
|
8 571
|
17 671
|
30 770
|
36 772
|
26 204
|
28 155
|
41 452
|
30 862
|
29 505
|
27 844
|
30 994
|
28 684
|
25 509
|
23 882
|
23 113
|
16 714
|
21 486
|
26 332
|
16 848
|
21 758
|
23 874
|
|
| Cash Equivalents |
4 442
|
6 660
|
4 686
|
8 571
|
17 671
|
30 770
|
36 772
|
26 204
|
28 155
|
41 452
|
30 862
|
29 505
|
27 844
|
30 994
|
28 684
|
25 509
|
23 882
|
23 113
|
16 714
|
21 486
|
26 332
|
16 848
|
21 758
|
23 874
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
200
|
500
|
2 300
|
2 400
|
3 000
|
2 999
|
1 500
|
2 199
|
2 600
|
|
| Total Receivables |
3 049
|
3 404
|
6 219
|
5 359
|
3 361
|
10 193
|
13 074
|
5 941
|
10 495
|
6 504
|
6 044
|
8 145
|
7 798
|
8 161
|
5 123
|
5 595
|
7 421
|
8 254
|
8 879
|
7 878
|
13 992
|
6 592
|
5 000
|
3 280
|
|
| Accounts Receivables |
3 049
|
3 404
|
6 219
|
5 359
|
3 361
|
10 193
|
13 074
|
5 941
|
10 495
|
6 504
|
6 044
|
8 145
|
7 798
|
8 161
|
5 123
|
5 595
|
7 421
|
8 254
|
8 879
|
7 878
|
13 992
|
6 592
|
5 000
|
3 280
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4 176
|
4 003
|
4 558
|
8 439
|
10 376
|
9 690
|
10 938
|
7 824
|
7 271
|
9 079
|
8 962
|
10 975
|
14 085
|
8 492
|
7 139
|
9 444
|
8 383
|
10 515
|
13 985
|
12 282
|
11 689
|
14 401
|
11 081
|
7 201
|
|
| Other Current Assets |
1 577
|
2 042
|
5 631
|
1 992
|
1 021
|
1 822
|
1 636
|
2 551
|
909
|
3 067
|
2 675
|
2 366
|
2 522
|
2 944
|
2 444
|
2 208
|
2 209
|
1 883
|
2 964
|
3 207
|
2 870
|
4 906
|
1 776
|
1 555
|
|
| Total Current Assets |
13 244
|
16 109
|
21 094
|
24 361
|
32 429
|
52 475
|
62 420
|
42 520
|
46 830
|
60 102
|
48 543
|
50 991
|
52 249
|
50 591
|
43 690
|
42 956
|
42 395
|
46 065
|
44 942
|
47 853
|
57 882
|
44 247
|
41 814
|
38 510
|
|
| PP&E Net |
41 400
|
36 465
|
27 842
|
27 246
|
28 399
|
35 491
|
42 136
|
48 663
|
53 688
|
49 896
|
52 115
|
48 697
|
42 228
|
39 800
|
10 190
|
9 542
|
9 292
|
9 146
|
8 596
|
7 606
|
7 734
|
8 383
|
7 388
|
7 273
|
|
| PP&E Gross |
41 400
|
36 465
|
27 842
|
27 246
|
28 399
|
35 491
|
42 136
|
48 663
|
53 688
|
49 896
|
52 115
|
48 697
|
42 228
|
39 800
|
10 190
|
9 542
|
9 292
|
9 146
|
8 596
|
7 606
|
7 734
|
8 383
|
7 388
|
7 273
|
|
| Accumulated Depreciation |
40 576
|
42 111
|
43 739
|
45 234
|
45 208
|
43 316
|
41 153
|
43 310
|
45 499
|
49 986
|
51 516
|
57 536
|
64 383
|
68 681
|
73 754
|
73 988
|
74 015
|
71 978
|
70 179
|
70 021
|
70 115
|
70 179
|
70 300
|
66 620
|
|
| Intangible Assets |
18
|
18
|
17
|
18
|
12
|
35
|
37
|
36
|
139
|
153
|
109
|
68
|
37
|
29
|
0
|
0
|
2
|
26
|
22
|
1
|
1
|
239
|
285
|
12
|
|
| Goodwill |
0
|
0
|
220
|
196
|
171
|
147
|
122
|
98
|
73
|
49
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
705
|
642
|
931
|
864
|
844
|
856
|
505
|
473
|
468
|
465
|
634
|
76
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 209
|
2 046
|
2 057
|
2 403
|
3 983
|
5 127
|
9 287
|
9 044
|
9 932
|
11 496
|
17 458
|
20 783
|
20 359
|
24 549
|
19 878
|
19 180
|
18 578
|
16 607
|
16 303
|
19 594
|
23 903
|
25 518
|
23 687
|
24 873
|
|
| Other Long-Term Assets |
1 266
|
1 061
|
635
|
448
|
3 001
|
10 766
|
5 847
|
4 809
|
4 655
|
4 375
|
5 038
|
5 156
|
1 280
|
5 133
|
82
|
82
|
84
|
89
|
97
|
430
|
332
|
438
|
616
|
1 127
|
|
| Other Assets |
0
|
0
|
220
|
196
|
171
|
147
|
122
|
98
|
73
|
49
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
58 842
N/A
|
56 341
-4%
|
52 796
-6%
|
55 536
+5%
|
68 839
+24%
|
104 897
+52%
|
120 354
+15%
|
105 643
-12%
|
115 785
+10%
|
126 536
+9%
|
123 921
-2%
|
125 771
+1%
|
116 175
-8%
|
120 105
+3%
|
73 840
-39%
|
71 760
-3%
|
70 351
-2%
|
71 933
+2%
|
69 960
-3%
|
75 484
+8%
|
89 852
+19%
|
78 825
-12%
|
73 790
-6%
|
71 795
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 060
|
2 051
|
3 330
|
1 143
|
1 617
|
2 761
|
2 342
|
968
|
1 792
|
1 443
|
1 758
|
1 605
|
1 723
|
1 386
|
851
|
1 191
|
1 233
|
1 101
|
1 014
|
1 575
|
1 341
|
760
|
234
|
112
|
|
| Accrued Liabilities |
1 225
|
1 379
|
1 342
|
1 635
|
1 691
|
2 396
|
2 017
|
1 513
|
2 009
|
1 453
|
2 029
|
2 305
|
2 248
|
1 927
|
1 687
|
1 665
|
1 710
|
1 970
|
1 415
|
1 385
|
2 205
|
1 113
|
1 009
|
829
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
39 505
|
27 331
|
13 830
|
6 449
|
1 923
|
1 943
|
1 940
|
239
|
218
|
210
|
218
|
178
|
170
|
0
|
0
|
0
|
3
|
0
|
1
|
1
|
2
|
2
|
5
|
4
|
|
| Other Current Liabilities |
595
|
1 180
|
4 327
|
2 811
|
8 112
|
20 988
|
15 839
|
3 439
|
5 747
|
9 908
|
6 434
|
3 630
|
626
|
2 472
|
847
|
507
|
427
|
486
|
608
|
1 568
|
1 960
|
664
|
426
|
285
|
|
| Total Current Liabilities |
43 385
|
31 941
|
22 829
|
12 038
|
13 343
|
28 088
|
22 138
|
6 159
|
9 766
|
13 014
|
10 439
|
7 718
|
4 767
|
5 862
|
3 385
|
3 363
|
3 373
|
3 557
|
3 038
|
4 529
|
5 508
|
2 539
|
1 674
|
1 230
|
|
| Long-Term Debt |
5 785
|
12 211
|
9 291
|
7 237
|
5 199
|
3 256
|
1 315
|
1 072
|
854
|
644
|
425
|
247
|
77
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
5
|
4
|
17
|
12
|
|
| Deferred Income Tax |
1 413
|
1 289
|
960
|
900
|
1 852
|
1 852
|
1 803
|
1 802
|
1 801
|
1 801
|
1 567
|
2 893
|
2 927
|
3 666
|
1 602
|
1 700
|
1 647
|
1 293
|
1 055
|
1 920
|
2 708
|
2 718
|
1 682
|
1 531
|
|
| Minority Interest |
215
|
108
|
48
|
51
|
53
|
65
|
69
|
60
|
65
|
73
|
48
|
83
|
91
|
128
|
154
|
175
|
211
|
233
|
259
|
276
|
287
|
287
|
274
|
267
|
|
| Other Liabilities |
977
|
1 071
|
980
|
1 127
|
1 004
|
964
|
223
|
261
|
551
|
578
|
583
|
525
|
539
|
770
|
1 120
|
2 926
|
2 714
|
2 644
|
2 359
|
2 018
|
1 478
|
1 530
|
1 357
|
1 366
|
|
| Total Liabilities |
51 775
N/A
|
46 620
-10%
|
34 108
-27%
|
21 353
-37%
|
21 451
+0%
|
34 225
+60%
|
25 548
-25%
|
9 354
-63%
|
13 037
+39%
|
16 110
+24%
|
13 062
-19%
|
11 466
-12%
|
8 401
-27%
|
10 426
+24%
|
6 261
-40%
|
8 164
+30%
|
7 946
-3%
|
7 727
-3%
|
6 713
-13%
|
8 746
+30%
|
9 986
+14%
|
7 078
-29%
|
5 004
-29%
|
4 406
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24 824
|
24 824
|
24 824
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
13 922
|
|
| Retained Earnings |
38 527
|
35 626
|
26 290
|
15 596
|
29 073
|
52 362
|
76 642
|
79 522
|
85 706
|
93 451
|
92 749
|
94 484
|
87 603
|
85 850
|
47 928
|
44 429
|
43 618
|
47 129
|
46 677
|
47 950
|
58 590
|
50 540
|
49 658
|
48 044
|
|
| Additional Paid In Capital |
18 932
|
18 932
|
18 932
|
3 481
|
3 482
|
3 483
|
3 483
|
3 477
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
3 481
|
|
| Unrealized Security Profit/Loss |
1 896
|
1 753
|
1 544
|
1 562
|
1 154
|
1 177
|
901
|
938
|
1 086
|
1 276
|
2 585
|
3 370
|
3 057
|
6 101
|
0
|
2 728
|
2 797
|
1 719
|
1 135
|
3 303
|
5 196
|
4 424
|
1 583
|
857
|
|
| Treasury Stock |
1
|
6
|
28
|
52
|
87
|
192
|
313
|
327
|
340
|
370
|
386
|
392
|
403
|
411
|
0
|
427
|
439
|
444
|
447
|
449
|
450
|
452
|
452
|
453
|
|
| Other Equity |
57
|
157
|
297
|
327
|
156
|
81
|
172
|
1 243
|
1 107
|
1 334
|
1 492
|
560
|
114
|
736
|
47
|
537
|
974
|
1 601
|
1 521
|
1 469
|
873
|
168
|
594
|
1 538
|
|
| Total Equity |
7 067
N/A
|
9 720
+38%
|
18 685
+92%
|
34 182
+83%
|
47 388
+39%
|
70 671
+49%
|
94 807
+34%
|
96 289
+2%
|
102 748
+7%
|
110 426
+7%
|
110 859
+0%
|
114 305
+3%
|
107 774
-6%
|
109 679
+2%
|
67 579
-38%
|
63 596
-6%
|
62 405
-2%
|
64 206
+3%
|
63 247
-1%
|
66 738
+6%
|
79 866
+20%
|
71 747
-10%
|
68 786
-4%
|
67 389
-2%
|
|
| Total Liabilities & Equity |
58 842
N/A
|
56 340
-4%
|
52 793
-6%
|
55 535
+5%
|
68 839
+24%
|
104 896
+52%
|
120 355
+15%
|
105 643
-12%
|
115 785
+10%
|
126 536
+9%
|
123 921
-2%
|
125 771
+1%
|
116 175
-8%
|
120 105
+3%
|
73 840
-39%
|
71 760
-3%
|
70 351
-2%
|
71 933
+2%
|
69 960
-3%
|
75 484
+8%
|
89 852
+19%
|
78 825
-12%
|
73 790
-6%
|
71 795
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
Switch to:
Switch to:
See Also
Discover More
