E
Excite Holdings Co Ltd
TSE:5571
Excite Holdings Co Ltd
TSE:5571
Price:
1 082
JPY
-1.46%
Market Closed
Market Cap:
¥5.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Excite Holdings Co Ltd
TSE:5571
|
JP |
|
NOW Inc
NYSE:DNOW
|
US |
|
Episil-Precision Inc
TWSE:3016
|
TW |
|
Ackermans & Van Haaren NV
OTC:AVHNY
|
BE |
|
Fortum Oyj
OTC:FOJCY
|
FI |
|
Jammu and Kashmir Bank Ltd
BSE:532209
|
IN |
|
A
|
AMAG Austria Metall AG
VSE:AMAG
|
AT |
|
Takada Corp
TSE:1966
|
JP |
Income Statement
Earnings Waterfall
Excite Holdings Co Ltd
Excite Holdings Co Ltd
Income Statement
Excite Holdings Co Ltd
Excite Holdings Co Ltd
Currency: JPY
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
8
|
11
|
10
|
10
|
11
|
16
|
0
|
0
|
0
|
0
|
|
| Revenue |
11 238
N/A
|
7 502
-33%
|
7 714
+3%
|
7 919
+3%
|
8 139
+3%
|
8 580
+5%
|
9 092
+6%
|
9 625
+6%
|
10 086
+5%
|
10 553
+5%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(5 941)
|
(3 952)
|
(3 969)
|
(4 016)
|
(4 069)
|
(4 134)
|
(4 206)
|
(4 242)
|
(4 263)
|
(4 513)
|
|
| Gross Profit |
5 296
N/A
|
3 550
-33%
|
3 745
+5%
|
3 902
+4%
|
4 071
+4%
|
4 446
+9%
|
4 886
+10%
|
5 382
+10%
|
5 822
+8%
|
6 039
+4%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(4 444)
|
(3 037)
|
(3 102)
|
(3 260)
|
(3 422)
|
(3 866)
|
(4 420)
|
(4 947)
|
(5 488)
|
(5 716)
|
|
| Selling, General & Administrative |
(4 444)
|
(3 037)
|
(3 102)
|
(3 260)
|
(3 422)
|
(3 866)
|
(4 420)
|
(4 947)
|
(5 488)
|
(5 716)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
852
N/A
|
513
-40%
|
644
+25%
|
642
0%
|
649
+1%
|
579
-11%
|
466
-20%
|
436
-6%
|
334
-23%
|
323
-3%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(7)
|
(2)
|
(2)
|
(0)
|
(1)
|
(5)
|
11
|
3
|
1
|
(5)
|
|
| Non-Reccuring Items |
(7)
|
(7)
|
(70)
|
(67)
|
(67)
|
(54)
|
(128)
|
(229)
|
(223)
|
(253)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
|
| Total Other Income |
(20)
|
(12)
|
(16)
|
(2)
|
(2)
|
(115)
|
(118)
|
(124)
|
(122)
|
(12)
|
|
| Pre-Tax Income |
817
N/A
|
493
-40%
|
555
+13%
|
573
+3%
|
579
+1%
|
405
-30%
|
231
-43%
|
97
-58%
|
4
-96%
|
68
+1 821%
|
|
| Net Income | |||||||||||
| Tax Provision |
(220)
|
(169)
|
(153)
|
(157)
|
(140)
|
(100)
|
(44)
|
(2)
|
(10)
|
(27)
|
|
| Income from Continuing Operations |
597
|
323
|
402
|
416
|
439
|
304
|
187
|
96
|
(6)
|
41
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
1
|
3
|
|
| Net Income (Common) |
596
N/A
|
322
-46%
|
400
+24%
|
413
+3%
|
436
+6%
|
301
-31%
|
184
-39%
|
95
-48%
|
(5)
N/A
|
44
N/A
|
|
| EPS (Diluted) |
118.46
N/A
|
63.52
-46%
|
79.68
+25%
|
82.09
+3%
|
87.62
+7%
|
62.07
-29%
|
36.84
-41%
|
19.55
-47%
|
-1.06
N/A
|
8.32
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
