E

Excite Holdings Co Ltd
TSE:5571

Watchlist Manager
Excite Holdings Co Ltd
TSE:5571
Watchlist
Price: 1 231 JPY 0.08% Market Closed
Market Cap: 6B JPY

Income Statement

Earnings Waterfall
Excite Holdings Co Ltd

Revenue
10.1B JPY
Cost of Revenue
-4.3B JPY
Gross Profit
5.8B JPY
Operating Expenses
-5.5B JPY
Operating Income
334.4m JPY
Other Expenses
-339.6m JPY
Net Income
-5.2m JPY

Income Statement
Excite Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8
11
10
10
11
16
0
0
0
Revenue
11 238
N/A
7 502
-33%
7 714
+3%
7 919
+3%
8 139
+3%
8 580
+5%
9 092
+6%
9 625
+6%
10 086
+5%
Gross Profit
Cost of Revenue
(5 941)
(3 952)
(3 969)
(4 016)
(4 069)
(4 134)
(4 206)
(4 242)
(4 263)
Gross Profit
5 296
N/A
3 550
-33%
3 745
+5%
3 902
+4%
4 071
+4%
4 446
+9%
4 886
+10%
5 382
+10%
5 822
+8%
Operating Income
Operating Expenses
(4 444)
(3 037)
(3 102)
(3 260)
(3 422)
(3 866)
(4 420)
(4 947)
(5 488)
Selling, General & Administrative
(4 444)
(3 037)
(3 102)
(3 260)
(3 422)
(3 866)
(4 420)
(4 947)
(5 488)
Other Operating Expenses
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
Operating Income
852
N/A
513
-40%
644
+25%
642
0%
649
+1%
579
-11%
466
-20%
436
-6%
334
-23%
Pre-Tax Income
Interest Income Expense
(7)
(2)
(2)
(0)
(1)
(5)
11
3
1
Non-Reccuring Items
(7)
(7)
(70)
(67)
(67)
(54)
(128)
(229)
(223)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
13
13
Total Other Income
(20)
(12)
(16)
(2)
(2)
(115)
(118)
(124)
(122)
Pre-Tax Income
817
N/A
493
-40%
555
+13%
573
+3%
579
+1%
405
-30%
231
-43%
97
-58%
4
-96%
Net Income
Tax Provision
(220)
(169)
(153)
(157)
(140)
(100)
(44)
(2)
(10)
Income from Continuing Operations
597
323
402
416
439
304
187
96
(6)
Income to Minority Interest
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(1)
1
Net Income (Common)
596
N/A
322
-46%
400
+24%
413
+3%
436
+6%
301
-31%
184
-39%
95
-48%
(5)
N/A
EPS (Diluted)
118.46
N/A
63.52
-46%
79.68
+25%
82.09
+3%
87.62
+7%
62.07
-29%
36.84
-41%
19.55
-47%
-1.06
N/A