E

Excite Holdings Co Ltd
TSE:5571

Watchlist Manager
Excite Holdings Co Ltd
TSE:5571
Watchlist
Price: 1 300 JPY -0.99% Market Closed
Market Cap: ¥6.3B

Relative Value

The Relative Value of one Excite Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 300 JPY, Excite Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Excite Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Excite Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Excite Holdings Co Ltd
TSE:5571
6.2B JPY 0.6 -1 205.6 9.5 25.4
US
AST SpaceMobile Inc
NASDAQ:ASTS
43.7B USD 2 355.7 -143.7 -178.8 -151.3
US
EchoStar Corp
NASDAQ:SATS
37.3B USD 2.5 -2.9 42.4 -105.7
US
Lumen Technologies Inc
NYSE:LUMN
9.7B USD 0.8 -5.9 8.3 146.3
US
Globalstar Inc
AMEX:GSAT
8.6B USD 33 -175.4 87.4 865.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
126.2T IDR 74.7 102 410.2 410.2
UK
Liberty Global PLC
NASDAQ:LBTYA
3.6B USD 1 -1.8 63.6 -102.5
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 74 -119.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.9B MYR 6.2 24.9 20.5 20.5
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 025 33.4 33.4
P/E Multiple
Earnings Growth PEG
JP
E
Excite Holdings Co Ltd
TSE:5571
Average P/E: 293.4
Negative Multiple: -1 205.6
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -143.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.9 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -175.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
102
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
24.9
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 025
199%
5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
E
Excite Holdings Co Ltd
TSE:5571
Average EV/EBITDA: 219.9
9.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -178.8 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
42.4
7%
6.1
US
Lumen Technologies Inc
NYSE:LUMN
8.3
1%
8.3
US
G
Globalstar Inc
AMEX:GSAT
87.4
29%
3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
410.2
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
63.6
11%
5.8
BM
Liberty Global Ltd
F:3O41
74
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.5
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.4
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
E
Excite Holdings Co Ltd
TSE:5571
Average EV/EBIT: 498.5
25.4
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -151.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -105.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
146.3
12%
12.2
US
G
Globalstar Inc
AMEX:GSAT
865.5
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
410.2
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -102.5 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119.3 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.5
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.4
19%
1.8