E

Excite Holdings Co Ltd
TSE:5571

Watchlist Manager
Excite Holdings Co Ltd
TSE:5571
Watchlist
Price: 1 307 JPY 3.98% Market Closed
Market Cap: ¥6.4B

Relative Value

The Relative Value of one Excite Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 307 JPY, Excite Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Excite Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Excite Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Excite Holdings Co Ltd
TSE:5571
6.3B JPY 0.6 -1 212.1 9.5 25.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
41B USD 2 214.7 -135.1 -168 -142.2
US
EchoStar Corp
NASDAQ:SATS
36.4B USD 2.4 -2.8 41.5 -103.5
US
Lumen Technologies Inc
NYSE:LUMN
8.8B USD 0.7 -5.3 8 141
US
Globalstar Inc
AMEX:GSAT
8.2B USD 31.6 -167.9 83.7 829.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 81.1 110.7 444.4 444.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.4
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 73.8 -119
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.1 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 017.5 33.3 33.3
P/E Multiple
Earnings Growth PEG
JP
E
Excite Holdings Co Ltd
TSE:5571
Average P/E: 293.8
Negative Multiple: -1 212.1
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -135.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -167.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 017.5
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
E
Excite Holdings Co Ltd
TSE:5571
Average EV/EBITDA: 222.9
9.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -168 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
41.5
7%
5.9
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
83.7
29%
2.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.8
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
E
Excite Holdings Co Ltd
TSE:5571
Average EV/EBIT: 497.5
25.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -142.2 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -103.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
141
12%
11.7
US
G
Globalstar Inc
AMEX:GSAT
829.2
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.4 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8