DCF Value

The DCF Value for Ridge-i Inc (5572) under the Base Case is 1 737.92 JPY. Compared with the current market price of 3 290 JPY, the stock appears Overvalued by 47% .

Key assumptions
DCF Value
Base Case
¥1 737.92
Overvaluation 47%
DCF Value
Price ¥3 290
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time