Institute for Q-shu Pioneers of Space Inc
TSE:5595
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Institute for Q-shu Pioneers of Space Inc
TSE:5595
|
JP |
|
Baba Arts Ltd
BSE:532380
|
IN |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
T
|
TVS Supply Chain Solutions Ltd
NSE:TVSSCS
|
IN |
Income Statement
Earnings Waterfall
Institute for Q-shu Pioneers of Space Inc
Income Statement
Institute for Q-shu Pioneers of Space Inc
| May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
11
|
35
|
80
|
144
|
0
|
0
|
|
| Revenue |
1 654
N/A
|
1 829
+11%
|
2 429
+33%
|
2 469
+2%
|
2 681
+9%
|
2 756
+3%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(703)
|
(985)
|
(1 248)
|
(1 467)
|
(1 762)
|
(1 957)
|
|
| Gross Profit |
950
N/A
|
844
-11%
|
1 181
+40%
|
1 002
-15%
|
919
-8%
|
799
-13%
|
|
| Operating Income | |||||||
| Operating Expenses |
(609)
|
(645)
|
(752)
|
(795)
|
(834)
|
(895)
|
|
| Selling, General & Administrative |
(484)
|
(645)
|
(752)
|
(795)
|
(666)
|
(895)
|
|
| Research & Development |
(121)
|
0
|
0
|
0
|
(133)
|
0
|
|
| Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
(34)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Operating Income |
341
N/A
|
199
-42%
|
429
+116%
|
207
-52%
|
85
-59%
|
(96)
N/A
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(11)
|
(34)
|
(79)
|
(140)
|
(208)
|
(248)
|
|
| Non-Reccuring Items |
(583)
|
(2 219)
|
(2 219)
|
(2 219)
|
(1 636)
|
0
|
|
| Total Other Income |
(123)
|
(137)
|
(71)
|
(49)
|
(88)
|
(86)
|
|
| Pre-Tax Income |
(375)
N/A
|
(2 191)
-485%
|
(1 940)
+11%
|
(2 202)
-13%
|
(1 847)
+16%
|
(430)
+77%
|
|
| Net Income | |||||||
| Tax Provision |
(52)
|
(52)
|
(51)
|
(51)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(427)
|
(2 244)
|
(1 991)
|
(2 253)
|
(1 848)
|
(430)
|
|
| Net Income (Common) |
(427)
N/A
|
(2 244)
-425%
|
(1 991)
+11%
|
(2 253)
-13%
|
(1 848)
+18%
|
(431)
+77%
|
|
| EPS (Diluted) |
-11.75
N/A
|
-61.19
-421%
|
-53.68
+12%
|
-59.64
-11%
|
-47.51
+20%
|
-9.02
+81%
|
|