I

Institute for Q-shu Pioneers of Space Inc
TSE:5595

Watchlist Manager
Institute for Q-shu Pioneers of Space Inc
TSE:5595
Watchlist
Price: 1 692 JPY 1.08% Market Closed
Market Cap: 81.6B JPY

Intrinsic Value

The intrinsic value of one Institute for Q-shu Pioneers of Space Inc stock under the Base Case scenario is 1 945.43 JPY. Compared to the current market price of 1 692 JPY, Institute for Q-shu Pioneers of Space Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 945.43 JPY
Undervaluation 13%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Institute for Q-shu Pioneers of Space Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Institute for Q-shu Pioneers of Space Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Institute for Q-shu Pioneers of Space Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Institute for Q-shu Pioneers of Space Inc.

Explain Valuation
Compare Institute for Q-shu Pioneers of Space Inc to

Fundamental Analysis

Institute for Q-shu Pioneers of Space Inc
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Institute for Q-shu Pioneers of Space Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Institute for Q-shu Pioneers of Space Inc

Balance Sheet Decomposition
Institute for Q-shu Pioneers of Space Inc

Current Assets 10.5B
Cash & Short-Term Investments 9.8B
Receivables 224m
Other Current Assets 511m
Non-Current Assets 11.8B
PP&E 11.7B
Intangibles 71m
Other Non-Current Assets 69m
Current Liabilities 2.4B
Accounts Payable 779m
Other Current Liabilities 1.6B
Non-Current Liabilities 5.3B
Long-Term Debt 5.3B
Other Non-Current Liabilities 1m
Efficiency

Free Cash Flow Analysis
Institute for Q-shu Pioneers of Space Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Institute for Q-shu Pioneers of Space Inc

Revenue
2.8B JPY
Cost of Revenue
-2B JPY
Gross Profit
798.9m JPY
Operating Expenses
-894.9m JPY
Operating Income
-96m JPY
Other Expenses
-335.5m JPY
Net Income
-431.5m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Institute for Q-shu Pioneers of Space Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Negative Operating Margin
36/100
Profitability
Score

Institute for Q-shu Pioneers of Space Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Institute for Q-shu Pioneers of Space Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Institute for Q-shu Pioneers of Space Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Institute for Q-shu Pioneers of Space Inc

Wall Street analysts forecast Institute for Q-shu Pioneers of Space Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Institute for Q-shu Pioneers of Space Inc is 2 479.62 JPY with a low forecast of 2 020 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 020 JPY
19% Upside
Average
Price Target
2 479.62 JPY
47% Upside
Highest
Price Target
2 730 JPY
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Institute for Q-shu Pioneers of Space Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Institute for Q-shu Pioneers of Space Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Institute for Q-shu Pioneers of Space Inc stock?

The intrinsic value of one Institute for Q-shu Pioneers of Space Inc stock under the Base Case scenario is 1 945.43 JPY.

Is Institute for Q-shu Pioneers of Space Inc stock undervalued or overvalued?

Compared to the current market price of 1 692 JPY, Institute for Q-shu Pioneers of Space Inc is Undervalued by 13%.

Back to Top