Powdertech Co Ltd
TSE:5695
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Powdertech Co Ltd
TSE:5695
|
JP |
Balance Sheet
Balance Sheet Decomposition
Powdertech Co Ltd
Powdertech Co Ltd
Balance Sheet
Powdertech Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
235
|
250
|
262
|
315
|
256
|
292
|
337
|
293
|
402
|
361
|
351
|
419
|
278
|
266
|
318
|
288
|
332
|
348
|
327
|
290
|
378
|
448
|
368
|
437
|
|
| Cash Equivalents |
235
|
250
|
262
|
315
|
256
|
292
|
337
|
293
|
402
|
361
|
351
|
419
|
278
|
266
|
318
|
288
|
332
|
348
|
327
|
290
|
378
|
448
|
368
|
437
|
|
| Total Receivables |
1 401
|
1 170
|
905
|
935
|
1 067
|
1 030
|
1 153
|
1 054
|
1 121
|
1 098
|
1 207
|
1 163
|
1 073
|
1 141
|
1 223
|
1 166
|
1 432
|
2 000
|
1 951
|
1 801
|
1 763
|
1 642
|
2 464
|
2 810
|
|
| Accounts Receivables |
1 401
|
1 170
|
905
|
935
|
1 067
|
1 030
|
1 153
|
1 054
|
1 121
|
1 098
|
1 207
|
1 163
|
1 073
|
1 141
|
1 223
|
1 166
|
1 432
|
2 000
|
1 951
|
1 801
|
1 751
|
1 633
|
2 457
|
2 807
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
6
|
3
|
|
| Inventory |
2 012
|
1 269
|
1 323
|
1 458
|
1 773
|
2 014
|
1 788
|
2 274
|
1 532
|
2 090
|
2 152
|
1 924
|
2 375
|
2 150
|
2 226
|
2 334
|
2 336
|
2 450
|
2 735
|
2 351
|
2 416
|
2 900
|
3 073
|
3 088
|
|
| Other Current Assets |
81
|
415
|
457
|
778
|
461
|
708
|
822
|
379
|
1 127
|
627
|
720
|
934
|
1 441
|
1 119
|
1 756
|
2 840
|
3 338
|
2 949
|
3 484
|
2 991
|
3 626
|
2 741
|
2 386
|
2 406
|
|
| Total Current Assets |
3 729
|
3 103
|
2 947
|
3 487
|
3 557
|
4 044
|
4 100
|
4 001
|
4 183
|
4 176
|
4 431
|
4 439
|
5 167
|
4 675
|
5 523
|
6 629
|
7 437
|
7 747
|
8 498
|
7 434
|
8 183
|
7 731
|
8 291
|
8 740
|
|
| PP&E Net |
3 920
|
2 574
|
2 890
|
3 227
|
3 611
|
3 684
|
3 645
|
4 800
|
4 326
|
5 027
|
4 929
|
4 907
|
4 880
|
6 302
|
6 207
|
6 007
|
6 429
|
6 391
|
6 406
|
6 375
|
6 949
|
6 744
|
6 430
|
6 818
|
|
| PP&E Gross |
3 920
|
2 574
|
2 890
|
3 227
|
3 611
|
3 684
|
3 645
|
4 800
|
4 326
|
5 027
|
4 929
|
4 907
|
4 880
|
6 302
|
6 207
|
6 007
|
6 429
|
6 391
|
6 406
|
6 375
|
6 949
|
6 744
|
6 430
|
6 818
|
|
| Accumulated Depreciation |
8 510
|
5 819
|
5 910
|
5 851
|
5 993
|
6 031
|
6 396
|
7 256
|
7 973
|
8 363
|
8 743
|
9 343
|
9 599
|
9 905
|
10 530
|
10 241
|
10 836
|
11 575
|
12 324
|
13 110
|
13 790
|
14 552
|
14 999
|
15 681
|
|
| Intangible Assets |
34
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
15
|
12
|
22
|
47
|
38
|
30
|
24
|
18
|
33
|
28
|
|
| Goodwill |
103
|
32
|
23
|
14
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
50
|
34
|
65
|
71
|
31
|
22
|
19
|
17
|
16
|
15
|
16
|
18
|
18
|
19
|
16
|
17
|
17
|
15
|
14
|
10
|
10
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
159
|
876
|
804
|
537
|
452
|
169
|
191
|
224
|
208
|
225
|
214
|
195
|
192
|
193
|
183
|
176
|
323
|
307
|
305
|
244
|
265
|
248
|
236
|
230
|
|
| Other Assets |
103
|
32
|
23
|
14
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7 995
N/A
|
6 622
-17%
|
6 732
+2%
|
7 339
+9%
|
7 657
+4%
|
7 921
+3%
|
7 958
+0%
|
9 045
+14%
|
8 736
-3%
|
9 444
+8%
|
9 591
+2%
|
9 560
0%
|
10 259
+7%
|
11 191
+9%
|
11 944
+7%
|
12 840
+8%
|
14 229
+11%
|
14 507
+2%
|
15 260
+5%
|
14 092
-8%
|
15 432
+10%
|
14 742
-4%
|
14 990
+2%
|
15 817
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
379
|
453
|
583
|
774
|
711
|
820
|
760
|
637
|
697
|
986
|
700
|
827
|
822
|
1 026
|
962
|
945
|
1 007
|
1 086
|
920
|
821
|
875
|
812
|
894
|
1 110
|
|
| Accrued Liabilities |
186
|
194
|
148
|
165
|
152
|
225
|
220
|
186
|
262
|
209
|
260
|
240
|
210
|
260
|
329
|
343
|
273
|
299
|
301
|
219
|
268
|
257
|
268
|
273
|
|
| Short-Term Debt |
1 379
|
842
|
910
|
1 000
|
1 485
|
1 095
|
740
|
740
|
740
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
359
|
195
|
142
|
237
|
172
|
158
|
252
|
234
|
124
|
113
|
112
|
11
|
12
|
13
|
3
|
4
|
33
|
|
| Other Current Liabilities |
590
|
434
|
390
|
652
|
480
|
586
|
762
|
690
|
471
|
1 171
|
932
|
647
|
981
|
725
|
1 000
|
1 275
|
1 776
|
1 279
|
1 505
|
864
|
1 521
|
621
|
743
|
591
|
|
| Total Current Liabilities |
2 534
|
1 923
|
2 031
|
2 591
|
2 828
|
2 726
|
2 482
|
2 612
|
2 365
|
2 707
|
2 130
|
1 885
|
2 171
|
2 262
|
2 525
|
2 686
|
3 169
|
2 777
|
2 738
|
1 916
|
2 677
|
1 693
|
1 908
|
2 006
|
|
| Long-Term Debt |
272
|
250
|
100
|
0
|
0
|
0
|
0
|
794
|
599
|
437
|
746
|
576
|
393
|
629
|
406
|
211
|
111
|
2
|
3
|
5
|
9
|
12
|
12
|
682
|
|
| Other Liabilities |
411
|
296
|
305
|
289
|
284
|
305
|
360
|
433
|
463
|
488
|
487
|
440
|
455
|
475
|
481
|
500
|
497
|
491
|
469
|
430
|
417
|
384
|
371
|
346
|
|
| Total Liabilities |
3 216
N/A
|
2 469
-23%
|
2 436
-1%
|
2 880
+18%
|
3 111
+8%
|
3 031
-3%
|
2 842
-6%
|
3 839
+35%
|
3 427
-11%
|
3 633
+6%
|
3 363
-7%
|
2 901
-14%
|
3 019
+4%
|
3 367
+12%
|
3 411
+1%
|
3 398
0%
|
3 777
+11%
|
3 269
-13%
|
3 210
-2%
|
2 351
-27%
|
3 103
+32%
|
2 089
-33%
|
2 291
+10%
|
3 034
+32%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
1 557
|
|
| Retained Earnings |
1 734
|
1 032
|
1 157
|
1 321
|
1 417
|
1 752
|
1 978
|
2 097
|
2 197
|
2 704
|
3 128
|
3 557
|
4 122
|
4 707
|
5 414
|
6 326
|
7 334
|
8 128
|
8 941
|
8 832
|
9 418
|
9 731
|
9 779
|
9 834
|
|
| Additional Paid In Capital |
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
|
| Unrealized Security Profit/Loss |
7
|
1
|
17
|
21
|
7
|
17
|
3
|
4
|
0
|
1
|
0
|
2
|
1
|
2
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
0
|
9
|
11
|
11
|
12
|
203
|
203
|
203
|
204
|
187
|
|
| Other Equity |
70
|
1
|
0
|
5
|
1
|
1
|
15
|
14
|
7
|
9
|
16
|
16
|
1
|
0
|
4
|
2
|
6
|
2
|
2
|
11
|
9
|
3
|
1
|
13
|
|
| Total Equity |
4 779
N/A
|
4 153
-13%
|
4 296
+3%
|
4 458
+4%
|
4 546
+2%
|
4 890
+8%
|
5 116
+5%
|
5 206
+2%
|
5 309
+2%
|
5 812
+9%
|
6 229
+7%
|
6 659
+7%
|
7 240
+9%
|
7 825
+8%
|
8 533
+9%
|
9 443
+11%
|
10 452
+11%
|
11 237
+8%
|
12 050
+7%
|
11 741
-3%
|
12 329
+5%
|
12 653
+3%
|
12 699
+0%
|
12 783
+1%
|
|
| Total Liabilities & Equity |
7 995
N/A
|
6 622
-17%
|
6 732
+2%
|
7 339
+9%
|
7 657
+4%
|
7 921
+3%
|
7 958
+0%
|
9 045
+14%
|
8 736
-3%
|
9 444
+8%
|
9 591
+2%
|
9 560
0%
|
10 259
+7%
|
11 191
+9%
|
11 944
+7%
|
12 840
+8%
|
14 229
+11%
|
14 507
+2%
|
15 260
+5%
|
14 092
-8%
|
15 432
+10%
|
14 742
-4%
|
14 990
+2%
|
15 817
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|