P

Powdertech Co Ltd
TSE:5695

Watchlist Manager
Powdertech Co Ltd
TSE:5695
Watchlist
Price: 2 410 JPY 0.75% Market Closed
Market Cap: ¥7.2B

Relative Value

The Relative Value of one Powdertech Co Ltd stock under the Base Case scenario is 2 466.7 JPY. Compared to the current market price of 2 410 JPY, Powdertech Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 466.7 JPY
Undervaluation 2%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Powdertech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Powdertech Co Ltd
TSE:5695
7B JPY 0.8 20.3 6.6 20
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.1 16.1 19
CN
Shanghai M&G Stationery Inc
SSE:603899
25B CNY 1 18.9 13 13
US
HNI Corp
NYSE:HNI
3.5B USD 1.3 24.3 11.4 16.5
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.9 3.8 5.4
JP
Kokuyo Co Ltd
TSE:7984
405.2B JPY 1.2 18.3 8.8 11.5
US
Interface Inc
NASDAQ:TILE
1.9B USD 1.4 16.7 9.8 12.5
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.6 9.6 14
JP
Okamura Corp
TSE:7994
227.7B JPY 0.7 10.6 7.2 9.4
US
MillerKnoll Inc
NASDAQ:MLKN
1.4B USD 0.4 -54.9 7.8 11.4
P/E Multiple
Earnings Growth PEG
JP
P
Powdertech Co Ltd
TSE:5695
Average P/E: 18.5
20.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.1
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
18.9
7%
2.7
US
HNI Corp
NYSE:HNI
24.3
18%
1.4
FR
Societe BIC SA
PAR:BB
8.9
3%
3
JP
Kokuyo Co Ltd
TSE:7984
18.3
4%
4.6
US
Interface Inc
NASDAQ:TILE
16.7
16%
1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.6
N/A N/A
JP
Okamura Corp
TSE:7994
10.6
3%
3.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -54.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
P
Powdertech Co Ltd
TSE:5695
Average EV/EBITDA: 9.4
6.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.1
5%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13
15%
0.9
US
HNI Corp
NYSE:HNI
11.4
33%
0.3
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.8
11%
0.8
US
Interface Inc
NASDAQ:TILE
9.8
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.6
31%
0.3
JP
Okamura Corp
TSE:7994
7.2
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
P
Powdertech Co Ltd
TSE:5695
Average EV/EBIT: 13.3
20
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19
6%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13
7%
1.9
US
HNI Corp
NYSE:HNI
16.5
38%
0.4
FR
Societe BIC SA
PAR:BB
5.4
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
12.5
16%
0.8
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14
46%
0.3
JP
Okamura Corp
TSE:7994
9.4
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.4
N/A N/A