First Time Loading...
D

DOWA Holdings Co Ltd
TSE:5714

Watchlist Manager
DOWA Holdings Co Ltd
TSE:5714
Watchlist
Price: 5 763 JPY 0.52% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

DOWA HOLDINGS Co., Ltd. engages in the management of its group companies involved in recycling, mining, and smelting. [ Read More ]

The intrinsic value of one DOWA Holdings Co Ltd stock under the Base Case scenario is 7 364.36 JPY. Compared to the current market price of 5 763 JPY, DOWA Holdings Co Ltd is Undervalued by 22%.

Key Points:
Intrinsic Value
Base Case
7 364.36 JPY
Undervaluation 22%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
DOWA Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DOWA Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
DOWA Holdings Co Ltd

Provide an overview of the primary business activities
of DOWA Holdings Co Ltd.

What unique competitive advantages
does DOWA Holdings Co Ltd hold over its rivals?

What risks and challenges
does DOWA Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DOWA Holdings Co Ltd.

Provide P/S
for DOWA Holdings Co Ltd.

Provide P/E
for DOWA Holdings Co Ltd.

Provide P/OCF
for DOWA Holdings Co Ltd.

Provide P/FCFE
for DOWA Holdings Co Ltd.

Provide P/B
for DOWA Holdings Co Ltd.

Provide EV/S
for DOWA Holdings Co Ltd.

Provide EV/GP
for DOWA Holdings Co Ltd.

Provide EV/EBITDA
for DOWA Holdings Co Ltd.

Provide EV/EBIT
for DOWA Holdings Co Ltd.

Provide EV/OCF
for DOWA Holdings Co Ltd.

Provide EV/FCFF
for DOWA Holdings Co Ltd.

Provide EV/IC
for DOWA Holdings Co Ltd.

Show me price targets
for DOWA Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for DOWA Holdings Co Ltd?

How accurate were the past Revenue estimates
for DOWA Holdings Co Ltd?

What are the Net Income projections
for DOWA Holdings Co Ltd?

How accurate were the past Net Income estimates
for DOWA Holdings Co Ltd?

What are the EPS projections
for DOWA Holdings Co Ltd?

How accurate were the past EPS estimates
for DOWA Holdings Co Ltd?

What are the EBIT projections
for DOWA Holdings Co Ltd?

How accurate were the past EBIT estimates
for DOWA Holdings Co Ltd?

Compare the revenue forecasts
for DOWA Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DOWA Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DOWA Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DOWA Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of DOWA Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DOWA Holdings Co Ltd with its peers.

Analyze the financial leverage
of DOWA Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for DOWA Holdings Co Ltd.

Provide ROE
for DOWA Holdings Co Ltd.

Provide ROA
for DOWA Holdings Co Ltd.

Provide ROIC
for DOWA Holdings Co Ltd.

Provide ROCE
for DOWA Holdings Co Ltd.

Provide Gross Margin
for DOWA Holdings Co Ltd.

Provide Operating Margin
for DOWA Holdings Co Ltd.

Provide Net Margin
for DOWA Holdings Co Ltd.

Provide FCF Margin
for DOWA Holdings Co Ltd.

Show all solvency ratios
for DOWA Holdings Co Ltd.

Provide D/E Ratio
for DOWA Holdings Co Ltd.

Provide D/A Ratio
for DOWA Holdings Co Ltd.

Provide Interest Coverage Ratio
for DOWA Holdings Co Ltd.

Provide Altman Z-Score Ratio
for DOWA Holdings Co Ltd.

Provide Quick Ratio
for DOWA Holdings Co Ltd.

Provide Current Ratio
for DOWA Holdings Co Ltd.

Provide Cash Ratio
for DOWA Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for DOWA Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for DOWA Holdings Co Ltd?

What is the current Free Cash Flow
of DOWA Holdings Co Ltd?

Financials

Balance Sheet Decomposition
DOWA Holdings Co Ltd

Current Assets 331.8B
Cash & Short-Term Investments 70B
Receivables 85.4B
Other Current Assets 176.4B
Non-Current Assets 287.9B
Long-Term Investments 74.3B
PP&E 189.4B
Intangibles 11B
Other Non-Current Assets 13.2B
Current Liabilities 164.2B
Accounts Payable 50.7B
Accrued Liabilities 6.5B
Short-Term Debt 9B
Other Current Liabilities 98B
Non-Current Liabilities 84.8B
Long-Term Debt 33.3B
Other Non-Current Liabilities 51.5B
Efficiency

Earnings Waterfall
DOWA Holdings Co Ltd

Revenue
738.8B JPY
Cost of Revenue
-658.3B JPY
Gross Profit
80.6B JPY
Operating Expenses
-50B JPY
Operating Income
30.5B JPY
Other Expenses
-8.8B JPY
Net Income
21.8B JPY

Free Cash Flow Analysis
DOWA Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

DOWA Holdings Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
48/100
Profitability
Score

DOWA Holdings Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DOWA Holdings Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

DOWA Holdings Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DOWA Holdings Co Ltd

Wall Street analysts forecast DOWA Holdings Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOWA Holdings Co Ltd is 4 809.3 JPY with a low forecast of 3 535 JPY and a high forecast of 5 670 JPY.

Lowest
Price Target
3 535 JPY
39% Downside
Average
Price Target
4 809.3 JPY
17% Downside
Highest
Price Target
5 670 JPY
2% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
DOWA Holdings Co Ltd

1M 1M
+5%
6M 6M
+26%
1Y 1Y
+32%
3Y 3Y
+27%
5Y 5Y
+68%
10Y 10Y
+62%
Annual Price Range
5 763
52w Low
4 045
52w High
5 934
Price Metrics
Average Annual Return 4.61%
Standard Deviation of Annual Returns 22.21%
Max Drawdown -45%
Shares Statistics
Market Capitalization 343.1B JPY
Shares Outstanding 59 535 995
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

DOWA Holdings Co Ltd

Country

Japan

Industry

Metals & Mining

Market Cap

343.1B JPY

Dividend Yield

2.27%

Description

DOWA HOLDINGS Co., Ltd. engages in the management of its group companies involved in recycling, mining, and smelting. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 7,258 full-time employees. The firm has five business segments. The Environment and Recycling segment is engaged in the waste management, soil remediation, resource recycling and logistics business. The Smelting segment is engaged in the manufacture and sale of copper, zinc, gold, silver and other metals. The Electronic Materials segment is engaged in the manufacture and sale of electrical conducting material for electronic components and others. The Metal Processing segment is engaged in the manufacture and sale of processed metal products and circuit boards. The Thermal Treatment segment is engaged in the thermal treatment and surface treatment processing of metal materials, and the manufacture, sale and maintenance of thermal processing facilities and auxiliary facilities. The firm is also engaged in the real estate leasing business, plant construction business and others.

Contact

TOKYO-TO
Chiyoda-ku
22F, Akihabara UDX Bldg., 4-14-1, Sotokanda
+81368471100.0
http://www.dowa.co.jp/

IPO

1949-08-05

Employees

7 258

Officers

President, CEO & Director
Mr. Akira Sekiguchi
Founder
Mr. Denzaburo Fujita
Chief Technical Officer
Mr. Fumitoshi Sugiyama
GM of Corporate strategy dept. and Public relations & Investor Relations sec. & Director
Mr. Hiroyuki Hosono
GM of Human Resources Department, General Affairs & Legal Affairs and Director
Mr. Atsushi Katagiri
Executive Officer
Mr. Yasuharu Yanai

See Also

Discover More
What is the Intrinsic Value of one DOWA Holdings Co Ltd stock?

The intrinsic value of one DOWA Holdings Co Ltd stock under the Base Case scenario is 7 364.36 JPY.

Is DOWA Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 763 JPY, DOWA Holdings Co Ltd is Undervalued by 22%.