D

DOWA Holdings Co Ltd
TSE:5714

Watchlist Manager
DOWA Holdings Co Ltd
TSE:5714
Watchlist
Price: 7 085 JPY 0.73% Market Closed
Market Cap: 439.2B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-21%
5Y
+27%
10Y
+43%
Operating Income
+
3Y
-60%
5Y
-18%
10Y
-47%
Net Income
+
3Y
-51%
5Y
+82%
10Y
-23%

Earnings Waterfall
DOWA Holdings Co Ltd

Revenue
643.3B JPY
Cost of Revenue
-566.1B JPY
Gross Profit
77.2B JPY
Operating Expenses
-54.7B JPY
Operating Income
22.5B JPY
Other Expenses
-2.3B JPY
Net Income
20.2B JPY

Income Statement
DOWA Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
351
0
0
330
0
0
369
0
0
457
0
0
572
0
0
767
0
0
596
1 156
1 691
2 242
2 156
2 090
2 046
1 968
1 899
1 830
1 738
1 697
1 651
1 592
1 557
1 517
1 419
1 344
1 271
1 165
1 077
1 035
973
922
891
810
795
808
774
751
659
578
597
660
815
1 008
1 207
1 316
1 374
1 323
1 258
1 140
1 008
910
814
812
744
664
588
535
522
523
531
538
605
484
584
658
568
813
0
0
Revenue
169 926
N/A
169 946
+0%
178 619
+5%
190 421
+7%
203 433
+7%
219 138
+8%
256 963
+17%
296 943
+16%
339 188
+14%
352 791
+4%
358 717
+2%
352 715
-2%
347 623
-1%
330 696
-5%
290 736
-12%
239 769
-18%
205 145
-14%
210 784
+3%
242 248
+15%
262 231
+8%
279 457
+7%
379 816
+36%
378 483
0%
387 674
+2%
391 229
+1%
392 468
+0%
397 595
+1%
396 803
0%
400 143
+1%
419 390
+5%
429 651
+2%
438 033
+2%
449 278
+3%
443 985
-1%
444 998
+0%
455 740
+2%
461 222
+1%
464 219
+1%
462 354
0%
448 851
-3%
429 175
-4%
406 598
-5%
392 542
-3%
383 084
-2%
383 669
+0%
410 503
+7%
426 880
+4%
445 047
+4%
461 436
+4%
454 754
-1%
459 779
+1%
457 280
-1%
452 487
-1%
452 928
+0%
454 010
+0%
461 882
+2%
469 312
+2%
485 130
+3%
484 307
0%
506 827
+5%
535 976
+6%
588 003
+10%
680 512
+16%
758 787
+12%
796 342
+5%
831 794
+4%
833 807
+0%
810 357
-3%
812 795
+0%
780 060
-4%
761 088
-2%
748 993
-2%
738 802
-1%
717 194
-3%
715 227
0%
699 028
-2%
682 771
-2%
678 672
-1%
649 807
-4%
643 267
-1%
Gross Profit
Cost of Revenue
(137 611)
(136 213)
(141 644)
(149 658)
(159 917)
(172 129)
(208 342)
(243 749)
(281 932)
(288 903)
(296 188)
(295 788)
(296 647)
(290 524)
(275 465)
(232 740)
(197 555)
(182 944)
(208 169)
(224 690)
(240 715)
(330 380)
(334 203)
(341 137)
(343 696)
(343 015)
(344 199)
(346 125)
(349 882)
(365 963)
(375 168)
(379 009)
(388 223)
(382 079)
(382 276)
(392 225)
(392 383)
(391 509)
(386 962)
(371 686)
(354 910)
(337 314)
(327 214)
(320 830)
(321 660)
(341 177)
(356 643)
(373 724)
(388 714)
(387 831)
(393 410)
(394 194)
(394 426)
(396 495)
(397 993)
(404 318)
(408 412)
(421 630)
(422 466)
(441 553)
(466 095)
(512 155)
(589 036)
(655 710)
(688 999)
(725 368)
(726 769)
(709 810)
(718 378)
(689 241)
(681 269)
(671 939)
(658 251)
(635 748)
(628 179)
(608 360)
(596 152)
(592 043)
(568 552)
(566 051)
Gross Profit
32 315
N/A
33 733
+4%
36 975
+10%
40 763
+10%
43 516
+7%
47 009
+8%
48 621
+3%
53 194
+9%
57 256
+8%
63 888
+12%
62 529
-2%
56 927
-9%
50 976
-10%
40 172
-21%
15 271
-62%
7 029
-54%
7 590
+8%
27 840
+267%
34 079
+22%
37 541
+10%
38 742
+3%
49 436
+28%
44 280
-10%
46 537
+5%
47 533
+2%
49 453
+4%
53 396
+8%
50 678
-5%
50 261
-1%
53 427
+6%
54 483
+2%
59 024
+8%
61 055
+3%
61 906
+1%
62 722
+1%
63 515
+1%
68 839
+8%
72 710
+6%
75 392
+4%
77 165
+2%
74 265
-4%
69 284
-7%
65 328
-6%
62 254
-5%
62 009
0%
69 326
+12%
70 237
+1%
71 323
+2%
72 722
+2%
66 923
-8%
66 369
-1%
63 086
-5%
58 061
-8%
56 433
-3%
56 017
-1%
57 564
+3%
60 900
+6%
63 500
+4%
61 841
-3%
65 274
+6%
69 881
+7%
75 848
+9%
91 476
+21%
103 077
+13%
107 343
+4%
106 426
-1%
107 038
+1%
100 547
-6%
94 417
-6%
90 819
-4%
79 819
-12%
77 054
-3%
80 551
+5%
81 446
+1%
87 048
+7%
90 668
+4%
86 619
-4%
86 629
+0%
81 255
-6%
77 216
-5%
Operating Income
Operating Expenses
(18 232)
(17 952)
(18 042)
(18 516)
(18 764)
(19 344)
(19 581)
(20 041)
(20 277)
(20 771)
(21 469)
(22 839)
(22 508)
(21 881)
(20 228)
(19 598)
(18 833)
(18 458)
(18 907)
(19 394)
(19 787)
(26 504)
(26 536)
(26 819)
(27 218)
(27 443)
(28 063)
(28 179)
(28 183)
(28 863)
(28 982)
(29 422)
(29 765)
(30 112)
(30 682)
(31 265)
(32 708)
(33 616)
(34 120)
(34 632)
(34 519)
(34 217)
(34 217)
(34 105)
(34 372)
(35 336)
(35 637)
(35 994)
(36 130)
(35 975)
(36 743)
(37 443)
(37 627)
(37 762)
(37 357)
(37 182)
(37 399)
(37 545)
(37 854)
(37 778)
(37 792)
(38 394)
(39 273)
(40 273)
(41 353)
(42 602)
(43 572)
(44 648)
(46 148)
(46 209)
(47 183)
(48 225)
(50 004)
(51 443)
(52 658)
(53 457)
(53 634)
(54 403)
(54 268)
(54 711)
Selling, General & Administrative
(18 232)
(17 815)
(18 042)
(18 516)
(18 396)
(19 344)
(19 581)
(19 476)
(20 277)
(20 771)
(20 754)
(22 839)
(20 996)
(22 419)
(15 661)
(15 149)
(14 587)
(14 379)
(14 862)
(15 318)
(15 679)
(20 995)
(20 976)
(21 146)
(21 403)
(21 592)
(22 227)
(22 382)
(22 435)
(23 017)
(23 002)
(23 345)
(23 716)
(24 248)
(24 767)
(25 195)
(25 960)
(26 617)
(26 981)
(27 360)
(27 235)
(26 839)
(26 843)
(26 743)
(27 113)
(27 871)
(28 120)
(28 547)
(28 766)
(28 663)
(29 085)
(29 587)
(29 753)
(29 861)
(29 774)
(29 617)
(29 751)
(29 760)
(29 955)
(29 915)
(29 998)
(30 473)
(31 149)
(31 899)
(32 486)
(33 728)
(34 608)
(35 378)
(36 314)
(35 640)
(39 024)
(42 532)
(47 328)
(38 304)
(52 658)
(53 456)
(53 634)
(42 184)
(54 268)
(54 713)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(1 220)
(2 469)
(3 702)
(3 535)
(3 304)
(3 059)
(3 063)
(3 127)
(3 185)
(4 266)
(4 323)
(4 427)
(4 576)
(4 623)
(4 611)
(4 585)
(4 532)
(4 604)
(4 744)
(4 838)
(4 815)
(4 651)
(4 596)
(4 645)
(5 196)
(5 320)
(5 388)
(5 506)
(5 510)
0
(5 630)
(5 619)
(5 497)
(5 670)
(5 677)
(5 558)
(5 447)
(5 380)
(5 704)
(5 878)
(5 874)
(5 888)
(5 661)
(5 741)
(5 935)
(6 076)
(6 178)
(6 121)
0
(6 177)
(4 847)
(5 056)
(7 061)
(7 035)
(7 085)
(7 349)
(7 842)
(8 569)
0
0
0
(10 493)
0
0
0
(8 967)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(292)
(604)
(865)
(914)
(942)
(1 020)
(982)
(949)
(923)
(1 243)
(1 237)
(1 246)
(1 239)
(1 228)
(1 224)
(1 212)
(1 214)
(1 242)
(1 236)
(1 239)
(1 236)
(1 212)
(1 318)
(1 423)
(1 551)
(1 679)
(1 751)
(1 767)
(1 772)
(1 783)
(1 743)
(1 741)
(1 762)
(1 794)
(1 839)
(1 888)
(1 917)
(1 932)
(1 954)
(1 977)
(1 998)
(2 012)
(1 921)
(1 824)
(1 713)
(1 708)
(1 720)
(1 741)
(1 788)
(1 743)
(1 760)
(1 801)
(1 804)
(1 838)
(1 879)
(1 920)
(1 990)
(1 999)
0
0
0
(2 646)
0
0
0
(3 252)
0
0
Other Operating Expenses
0
(137)
0
0
(368)
0
0
(565)
0
0
(715)
0
0
3 611
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
0
0
0
0
(1)
(1)
(2)
(1)
0
0
1
(2)
(5 595)
(1)
(2)
0
(1)
(1)
(1)
0
0
0
(1)
(2)
(1)
(1)
0
0
(1)
(1)
0
(6 006)
(1)
(1 517)
(1 517)
(2)
(1)
0
(1)
(2)
(1)
(8 159)
(5 693)
(2 676)
0
0
(1)
0
0
0
2
Operating Income
14 083
N/A
15 781
+12%
18 933
+20%
22 247
+18%
24 752
+11%
27 665
+12%
29 040
+5%
33 153
+14%
36 979
+12%
43 117
+17%
41 060
-5%
34 088
-17%
28 468
-16%
18 291
-36%
(4 957)
N/A
(12 569)
-154%
(11 243)
+11%
9 382
N/A
15 172
+62%
18 147
+20%
18 955
+4%
22 932
+21%
17 744
-23%
19 718
+11%
20 315
+3%
22 010
+8%
25 333
+15%
22 499
-11%
22 078
-2%
24 564
+11%
25 501
+4%
29 602
+16%
31 290
+6%
31 794
+2%
32 040
+1%
32 250
+1%
36 131
+12%
39 094
+8%
41 272
+6%
42 533
+3%
39 746
-7%
35 067
-12%
31 111
-11%
28 149
-10%
27 637
-2%
33 990
+23%
34 600
+2%
35 329
+2%
36 592
+4%
30 948
-15%
29 626
-4%
25 643
-13%
20 434
-20%
18 671
-9%
18 660
0%
20 382
+9%
23 501
+15%
25 955
+10%
23 987
-8%
27 496
+15%
32 089
+17%
37 454
+17%
52 203
+39%
62 804
+20%
65 990
+5%
63 824
-3%
63 466
-1%
55 899
-12%
48 269
-14%
44 610
-8%
32 636
-27%
28 829
-12%
30 547
+6%
30 003
-2%
34 390
+15%
37 211
+8%
32 985
-11%
32 226
-2%
26 987
-16%
22 505
-17%
Pre-Tax Income
Interest Income Expense
1 735
2 013
3 793
(696)
(484)
(1 120)
2 633
2 640
1 573
846
1 037
1 445
1 598
100
(3 012)
(4 423)
(3 298)
(393)
878
958
979
74
(1 677)
(2 149)
(2 487)
(1 546)
(184)
379
795
1 778
2 690
2 222
2 368
1 971
1 405
2 232
2 768
2 350
1 853
976
(655)
520
(202)
907
2 328
2 168
3 193
3 870
4 215
4 230
5 087
4 879
3 498
3 797
2 533
1 319
3 705
2 601
(73)
(2 468)
(4 302)
2 170
7 635
10 635
13 008
11 199
5 573
7 293
6 130
6 374
10 147
9 087
15 290
18 527
19 155
20 600
15 748
12 383
9 269
8 237
Non-Reccuring Items
(1 170)
(3 359)
(3 054)
(2 236)
(3 156)
(3 061)
(2 794)
(691)
(371)
(564)
(444)
(502)
(566)
(667)
(9 537)
(9 846)
(10 160)
(1 715)
(1 480)
(1 956)
(2 614)
(6 283)
(6 787)
(5 839)
(5 759)
(2 482)
(2 169)
(4 147)
(3 219)
(3 505)
(3 136)
(1 028)
(1 000)
(736)
(2 212)
(2 255)
(2 351)
(3 500)
(6 153)
(6 258)
(6 152)
(4 611)
(2 921)
(2 833)
(3 098)
(1 514)
(1 483)
(1 338)
(1 483)
(1 582)
(1 458)
(1 563)
(1 754)
(1 152)
(1 059)
(989)
(714)
(1 920)
(2 152)
(2 340)
(2 556)
(3 570)
1 424
2 874
3 197
(536)
(613)
(1 891)
(2 351)
(8 307)
(10 025)
(10 058)
(10 135)
(7 551)
(7 598)
(7 745)
(9 584)
(8 191)
(8 206)
(7 990)
Gain/Loss on Disposition of Assets
(1 231)
218
184
156
97
56
97
(1 246)
702
658
4
(1 963)
(1 955)
39
22
59
65
56
17
9
86
94
94
98
35
172
214
236
220
78
55
29
43
(1 386)
59
59
54
3 137
4 137
4 136
4 108
0
62
66
90
790
0
0
0
105
0
0
242
184
282
289
172
131
50
47
0
202
137
136
148
80
67
78
72
79
83
79
81
37
57
185
258
280
653
834
Total Other Income
(547)
(665)
(1 019)
(1 085)
(1 207)
(1 480)
(1 482)
(1 729)
(1 357)
(1 239)
(1 363)
(1 013)
(799)
(13)
87
83
125
158
234
(113)
(94)
410
611
1 061
1 227
798
879
888
880
935
1 177
1 025
1 412
1 346
1 063
1 299
1 185
735
870
698
593
846
560
588
1 217
1 301
2 310
2 380
2 066
1 273
1 486
1 657
1 781
1 999
2 209
2 282
2 178
1 995
2 349
2 360
2 564
2 604
2 275
1 953
2 272
2 523
3 570
3 837
3 156
3 174
2 504
2 927
2 818
2 752
2 298
1 556
1 510
1 906
1 699
1 942
Pre-Tax Income
12 870
N/A
13 988
+9%
18 837
+35%
18 386
-2%
20 002
+9%
22 060
+10%
27 494
+25%
32 127
+17%
37 526
+17%
42 818
+14%
40 294
-6%
32 055
-20%
26 746
-17%
17 750
-34%
(17 397)
N/A
(26 696)
-53%
(24 511)
+8%
7 488
N/A
14 821
+98%
17 045
+15%
17 312
+2%
17 227
0%
9 985
-42%
12 889
+29%
13 331
+3%
18 952
+42%
24 073
+27%
19 855
-18%
20 754
+5%
23 850
+15%
26 287
+10%
31 850
+21%
34 113
+7%
32 989
-3%
32 355
-2%
33 585
+4%
37 787
+13%
41 816
+11%
41 979
+0%
42 085
+0%
37 640
-11%
31 822
-15%
28 610
-10%
26 877
-6%
28 174
+5%
36 735
+30%
38 620
+5%
40 241
+4%
41 390
+3%
34 974
-16%
34 741
-1%
30 616
-12%
24 201
-21%
23 499
-3%
22 625
-4%
23 283
+3%
28 842
+24%
28 762
0%
24 161
-16%
25 095
+4%
27 795
+11%
38 860
+40%
63 674
+64%
78 402
+23%
84 615
+8%
77 090
-9%
72 063
-7%
65 216
-10%
55 276
-15%
45 930
-17%
35 345
-23%
30 864
-13%
38 601
+25%
43 768
+13%
48 302
+10%
51 807
+7%
40 917
-21%
38 604
-6%
30 402
-21%
25 528
-16%
Net Income
Tax Provision
(4 773)
(5 666)
(7 774)
(8 302)
(10 327)
(11 065)
(11 121)
(11 720)
(13 173)
(17 159)
(17 437)
(13 723)
(10 511)
(6 409)
1 145
4 221
4 458
(2 854)
(4 694)
(5 840)
(6 023)
(7 318)
(5 909)
(6 620)
(7 628)
(7 431)
(8 288)
(7 417)
(6 332)
(8 210)
(8 691)
(10 249)
(11 301)
(9 544)
(9 481)
(9 855)
(10 857)
(15 113)
(15 904)
(15 331)
(14 478)
(10 099)
(8 393)
(7 586)
(7 154)
(10 260)
(10 945)
(11 585)
(11 781)
(9 710)
(9 475)
(8 676)
(7 824)
(8 389)
(8 579)
(8 390)
(9 747)
(10 081)
(9 701)
(11 391)
(12 291)
(13 636)
(17 532)
(20 706)
(22 169)
(20 259)
(22 200)
(19 002)
(16 294)
(16 416)
(11 612)
(12 143)
(14 778)
(14 234)
(15 583)
(15 606)
(12 172)
(10 565)
(8 127)
(4 344)
Income from Continuing Operations
8 097
8 322
11 063
10 084
9 675
10 995
16 373
20 407
24 353
25 659
22 857
18 332
16 235
11 341
(16 252)
(22 475)
(20 053)
4 634
10 127
11 205
11 289
9 909
4 076
6 269
5 703
11 521
15 785
12 438
14 422
15 640
17 596
21 601
22 812
23 445
22 874
23 730
26 930
26 703
26 075
26 754
23 162
21 723
20 217
19 291
21 020
26 475
27 675
28 656
29 609
25 264
25 266
21 940
16 377
15 110
14 046
14 893
19 095
18 681
14 460
13 704
15 504
25 224
46 142
57 696
62 446
56 831
49 863
46 214
38 982
29 514
23 733
18 721
23 823
29 534
32 719
36 201
28 745
28 039
22 275
21 184
Income to Minority Interest
(179)
(127)
(190)
(227)
(252)
(426)
(553)
(817)
(946)
(1 007)
(1 190)
(1 014)
(1 150)
(858)
(450)
(113)
(56)
(767)
(1 376)
(1 640)
(1 471)
(1 379)
(715)
(547)
(484)
(909)
(924)
(759)
(565)
(426)
(431)
(484)
(384)
(134)
(80)
45
(132)
(158)
(357)
(346)
(71)
103
375
353
117
(304)
(300)
(631)
(511)
(570)
(723)
(91)
(221)
(123)
(229)
(870)
(1 307)
(1 284)
(1 726)
(2 615)
(3 121)
(3 399)
(4 560)
(4 890)
(4 991)
(5 818)
(5 733)
(5 062)
(4 801)
(4 472)
(3 901)
(3 230)
(2 032)
(1 680)
(936)
(1 013)
(1 119)
(911)
(527)
(951)
Net Income (Common)
7 917
N/A
8 195
+4%
10 873
+33%
9 855
-9%
9 422
-4%
10 565
+12%
15 819
+50%
19 584
+24%
23 404
+20%
24 648
+5%
21 658
-12%
17 316
-20%
15 075
-13%
10 485
-30%
(16 710)
N/A
(22 598)
-35%
(20 118)
+11%
3 860
N/A
8 749
+127%
9 550
+9%
9 794
+3%
8 521
-13%
3 346
-61%
5 718
+71%
5 221
-9%
10 610
+103%
14 859
+40%
11 675
-21%
13 855
+19%
15 213
+10%
17 165
+13%
21 115
+23%
22 427
+6%
23 310
+4%
22 792
-2%
23 776
+4%
26 797
+13%
26 543
-1%
25 716
-3%
26 405
+3%
23 090
-13%
21 826
-5%
20 591
-6%
19 644
-5%
21 136
+8%
26 169
+24%
27 374
+5%
28 023
+2%
29 096
+4%
24 693
-15%
24 542
-1%
21 849
-11%
16 156
-26%
14 986
-7%
13 816
-8%
14 021
+1%
17 786
+27%
17 395
-2%
12 732
-27%
11 087
-13%
12 381
+12%
21 824
+76%
41 581
+91%
52 805
+27%
57 454
+9%
51 012
-11%
44 129
-13%
41 151
-7%
34 180
-17%
25 041
-27%
19 831
-21%
15 490
-22%
21 790
+41%
27 853
+28%
31 781
+14%
35 188
+11%
27 625
-21%
27 128
-2%
21 748
-20%
20 233
-7%
EPS (Diluted)
131.94
N/A
134.34
+2%
181.21
+35%
164.25
-9%
154.45
-6%
176.08
+14%
263.64
+50%
321.04
+22%
390.06
+21%
391.23
+0%
338.4
-14%
274.85
-19%
239.28
-13%
163.82
-32%
-309.44
N/A
-370.45
-20%
-324.48
+12%
70.18
N/A
148.28
+111%
161.86
+9%
166
+3%
144.42
-13%
56.71
-61%
96.91
+71%
88.49
-9%
179.83
+103%
251.84
+40%
197.88
-21%
234.83
+19%
257.84
+10%
290.93
+13%
357.88
+23%
380.11
+6%
395.08
+4%
386.3
-2%
402.98
+4%
454.18
+13%
448.45
-1%
435.86
-3%
447.54
+3%
391.35
-13%
368.76
-6%
349
-5%
332.94
-5%
358.23
+8%
442.14
+23%
463.96
+5%
474.96
+2%
493.15
+4%
417.22
-15%
415.96
0%
370.32
-11%
272.98
-26%
253.21
-7%
233.44
-8%
236.9
+1%
300.52
+27%
293.91
-2%
215.13
-27%
187.33
-13%
209.19
+12%
368.44
+76%
698.81
+90%
887.44
+27%
965.58
+9%
857.32
-11%
741.64
-13%
691.42
-7%
574.28
-17%
420.76
-27%
333.2
-21%
260.2
-22%
366.01
+41%
467.89
+28%
533.81
+14%
590.96
+11%
463.9
-22%
455.59
-2%
365.23
-20%
339.72
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.