UACJ Corp
TSE:5741
Balance Sheet
Balance Sheet Decomposition
UACJ Corp
Current Assets | 447.4B |
Cash & Short-Term Investments | 44.9B |
Receivables | 172.8B |
Other Current Assets | 229.7B |
Non-Current Assets | 470.8B |
Long-Term Investments | 35.8B |
PP&E | 382.6B |
Intangibles | 43B |
Other Non-Current Assets | 9.4B |
Current Liabilities | 374.8B |
Accounts Payable | 133.6B |
Other Current Liabilities | 241.1B |
Non-Current Liabilities | 283B |
Long-Term Debt | 193.6B |
Other Non-Current Liabilities | 89.5B |
Balance Sheet
UACJ Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
17 471
|
21 069
|
18 934
|
41 242
|
22 005
|
26 510
|
28 741
|
28 085
|
14 334
|
23 357
|
|
Cash Equivalents |
17 471
|
21 069
|
18 934
|
41 242
|
22 005
|
26 510
|
28 741
|
28 085
|
14 334
|
23 357
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 848
|
|
Total Receivables |
113 188
|
108 517
|
115 083
|
126 258
|
135 151
|
145 144
|
100 815
|
119 752
|
122 458
|
158 994
|
|
Accounts Receivables |
113 188
|
108 517
|
115 083
|
126 258
|
135 151
|
145 144
|
100 815
|
119 752
|
122 458
|
158 994
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
86 899
|
117 739
|
109 272
|
115 912
|
145 112
|
155 110
|
135 919
|
131 699
|
232 366
|
228 662
|
|
Other Current Assets |
19 080
|
22 564
|
20 120
|
22 151
|
20 193
|
21 527
|
23 444
|
14 966
|
25 460
|
14 789
|
|
Total Current Assets |
236 638
|
269 889
|
263 409
|
305 563
|
322 461
|
348 291
|
288 919
|
294 502
|
394 618
|
437 650
|
|
PP&E Net |
256 988
|
292 374
|
292 904
|
305 467
|
335 092
|
362 728
|
375 366
|
355 809
|
356 503
|
372 555
|
|
Intangible Assets |
17 826
|
19 368
|
17 580
|
16 713
|
14 268
|
12 835
|
10 968
|
9 356
|
8 921
|
42 856
|
|
Goodwill |
47 150
|
46 503
|
43 232
|
50 677
|
46 435
|
43 156
|
39 148
|
35 162
|
33 081
|
0
|
|
Long-Term Investments |
32 507
|
38 875
|
29 363
|
38 444
|
26 577
|
32 442
|
24 418
|
26 068
|
24 692
|
32 720
|
|
Other Long-Term Assets |
17 381
|
10 943
|
16 055
|
8 579
|
29 238
|
7 772
|
13 966
|
12 063
|
10 914
|
9 950
|
|
Other Assets |
47 150
|
46 503
|
43 232
|
50 677
|
46 435
|
43 156
|
39 148
|
35 162
|
33 081
|
0
|
|
Total Assets |
608 490
N/A
|
677 952
+11%
|
662 543
-2%
|
725 443
+9%
|
774 071
+7%
|
807 224
+4%
|
752 785
-7%
|
732 960
-3%
|
828 729
+13%
|
895 731
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
100 220
|
110 114
|
99 090
|
104 431
|
121 335
|
122 535
|
96 023
|
101 090
|
118 549
|
139 375
|
|
Accrued Liabilities |
8 144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
49 093
|
86 100
|
63 921
|
50 592
|
61 777
|
61 601
|
54 298
|
72 682
|
103 696
|
0
|
|
Current Portion of Long-Term Debt |
53 085
|
54 565
|
50 214
|
71 908
|
53 143
|
77 635
|
102 774
|
69 653
|
50 484
|
165 231
|
|
Other Current Liabilities |
25 845
|
37 105
|
36 559
|
10 719
|
36 893
|
11 498
|
11 339
|
7 725
|
49 407
|
67 011
|
|
Total Current Liabilities |
236 387
|
287 884
|
249 784
|
237 650
|
273 148
|
273 269
|
264 434
|
251 150
|
322 136
|
371 617
|
|
Long-Term Debt |
168 015
|
166 951
|
174 871
|
256 647
|
227 417
|
293 571
|
249 295
|
251 648
|
225 327
|
183 272
|
|
Deferred Income Tax |
8 754
|
0
|
0
|
0
|
0
|
0
|
0
|
9 838
|
12 817
|
17 429
|
|
Minority Interest |
12 625
|
14 831
|
13 552
|
14 270
|
14 161
|
15 206
|
14 353
|
13 382
|
19 596
|
21 493
|
|
Other Liabilities |
27 194
|
28 172
|
59 306
|
32 786
|
65 110
|
34 180
|
36 340
|
23 879
|
20 860
|
55 426
|
|
Total Liabilities |
452 975
N/A
|
505 647
+12%
|
497 513
-2%
|
541 353
+9%
|
579 836
+7%
|
616 226
+6%
|
564 422
-8%
|
549 897
-3%
|
600 736
+9%
|
649 237
+8%
|
|
Equity | |||||||||||
Common Stock |
45 000
|
45 000
|
45 000
|
52 277
|
52 277
|
52 277
|
52 277
|
52 277
|
52 277
|
52 277
|
|
Retained Earnings |
30 670
|
33 564
|
36 103
|
42 252
|
51 841
|
51 337
|
50 481
|
46 247
|
77 738
|
97 782
|
|
Additional Paid In Capital |
72 901
|
72 901
|
73 041
|
80 318
|
80 318
|
80 318
|
80 318
|
79 295
|
79 295
|
79 458
|
|
Unrealized Security Profit/Loss |
571
|
2 026
|
0
|
2 592
|
2 383
|
1 670
|
71
|
937
|
885
|
17 319
|
|
Treasury Stock |
82
|
178
|
0
|
241
|
295
|
307
|
319
|
329
|
338
|
341
|
|
Other Equity |
6 455
|
18 992
|
9 916
|
6 892
|
7 711
|
5 703
|
5 535
|
4 636
|
18 136
|
17 318
|
|
Total Equity |
155 515
N/A
|
172 305
+11%
|
165 030
-4%
|
184 090
+12%
|
194 235
+6%
|
190 998
-2%
|
188 363
-1%
|
183 063
-3%
|
227 993
+25%
|
246 494
+8%
|
|
Total Liabilities & Equity |
608 490
N/A
|
677 952
+11%
|
662 543
-2%
|
725 443
+9%
|
774 071
+7%
|
807 224
+4%
|
752 785
-7%
|
732 960
-3%
|
828 729
+13%
|
895 731
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
43
|
43
|
43
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|