DCF Value

The DCF Value for Sumitomo Electric Industries Ltd (5802) under the Base Case is 2 451.47 JPY. Compared with the current market price of 1 832.5 JPY, the stock appears Undervalued by 25% .

Key assumptions
DCF Value
Base Case
¥2 451.47
Undervaluation 25%
DCF Value
Price ¥1 832.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time