First Time Loading...

Sumitomo Electric Industries Ltd
TSE:5802

Watchlist Manager
Sumitomo Electric Industries Ltd Logo
Sumitomo Electric Industries Ltd
TSE:5802
Watchlist
Price: 2 441 JPY 3.02% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

4.3T
+3%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+51%
5 Years
+36%
7 Years
+55%
10 Years
+75%
231B
+18%
Operating Income
Growth Rates:
1 Year
+64%
3 Years
+156%
5 Years
+31%
7 Years
+57%
10 Years
+114%
134.3B
+29%
Net Income
Growth Rates:
1 Year
+34%
3 Years
+481%
5 Years
+5%
7 Years
+37%
10 Years
+113%

Earnings Waterfall
Sumitomo Electric Industries Ltd

Revenue
4.3T JPY
Cost of Revenue
-3.6T JPY
Gross Profit
751.3B JPY
Operating Expenses
-520.4B JPY
Operating Income
231B JPY
Other Expenses
-96.7B JPY
Net Income
134.3B JPY

Income Statement
Sumitomo Electric Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 464 268
N/A
2 568 779
+4%
2 619 606
+2%
2 661 712
+2%
2 743 838
+3%
2 822 811
+3%
2 897 943
+3%
2 951 682
+2%
2 964 416
+0%
2 933 089
-1%
2 870 048
-2%
2 805 781
-2%
2 782 899
-1%
2 814 483
+1%
2 871 598
+2%
2 961 593
+3%
3 038 092
+3%
3 082 247
+1%
3 133 559
+2%
3 151 390
+1%
3 169 782
+1%
3 177 985
+0%
3 167 047
0%
3 173 395
+0%
3 152 203
-1%
3 107 027
-1%
2 874 543
-7%
2 822 544
-2%
2 849 721
+1%
2 918 580
+2%
3 190 989
+9%
3 249 706
+2%
3 295 563
+1%
3 367 863
+2%
3 457 309
+3%
3 688 526
+7%
3 840 726
+4%
4 005 561
+4%
4 122 563
+3%
4 186 588
+2%
4 315 514
+3%
Gross Profit
Cost of Revenue
(2 024 043)
(2 104 728)
(2 142 637)
(2 180 060)
(2 250 691)
(2 310 606)
(2 377 749)
(2 419 994)
(2 425 424)
(2 397 166)
(2 340 883)
(2 287 487)
(2 254 845)
(2 284 190)
(2 329 456)
(2 397 691)
(2 474 169)
(2 507 434)
(2 549 898)
(2 570 545)
(2 583 351)
(2 593 363)
(2 594 379)
(2 603 439)
(2 589 275)
(2 553 902)
(2 387 133)
(2 342 179)
(2 346 285)
(2 387 237)
(2 577 494)
(2 633 654)
(2 705 898)
(2 793 919)
(2 886 187)
(3 092 983)
(3 220 124)
(3 335 585)
(3 445 446)
(3 481 539)
(3 564 173)
Gross Profit
440 225
N/A
464 051
+5%
476 969
+3%
481 652
+1%
493 147
+2%
512 205
+4%
520 194
+2%
531 688
+2%
538 992
+1%
535 923
-1%
529 165
-1%
518 294
-2%
528 054
+2%
530 293
+0%
542 142
+2%
563 902
+4%
563 923
+0%
574 813
+2%
583 661
+2%
580 845
0%
586 431
+1%
584 622
0%
572 668
-2%
569 956
0%
562 928
-1%
553 125
-2%
487 410
-12%
480 365
-1%
503 436
+5%
531 343
+6%
613 495
+15%
616 052
+0%
589 665
-4%
573 944
-3%
571 122
0%
595 543
+4%
620 602
+4%
669 976
+8%
677 117
+1%
705 049
+4%
751 341
+7%
Operating Income
Operating Expenses
(332 436)
(343 993)
(354 537)
(360 727)
(368 605)
(377 748)
(385 369)
(392 246)
(390 969)
(392 447)
(386 595)
(380 647)
(380 921)
(379 790)
(385 093)
(394 752)
(400 105)
(401 674)
(406 964)
(409 128)
(410 717)
(418 362)
(418 313)
(422 006)
(427 416)
(425 909)
(419 844)
(413 586)
(413 045)
(421 739)
(433 435)
(444 587)
(450 231)
(451 749)
(458 897)
(469 734)
(480 079)
(492 533)
(499 739)
(510 016)
(520 391)
Selling, General & Administrative
(332 436)
(289 368)
(354 537)
(360 727)
(368 605)
(323 173)
(385 369)
(392 246)
(390 969)
(338 847)
(386 595)
(380 647)
(380 921)
(325 708)
(385 093)
(394 752)
(400 105)
(343 565)
(406 964)
(409 128)
(410 717)
(353 311)
(418 313)
(422 006)
(427 416)
(363 761)
(416 797)
(410 539)
(409 998)
(359 280)
(433 435)
(444 587)
(450 231)
(392 499)
(458 897)
(469 734)
(480 079)
(431 658)
(499 739)
(510 016)
(520 391)
Research & Development
0
(54 625)
0
0
0
(54 575)
0
0
0
0
0
0
0
(54 082)
0
0
0
(58 109)
0
0
0
(65 051)
0
0
0
(62 148)
0
0
0
(58 137)
0
0
0
(59 250)
0
0
0
(60 875)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 047)
0
0
(4 322)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(53 600)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 047)
(3 047)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
107 789
N/A
120 058
+11%
122 432
+2%
120 925
-1%
124 542
+3%
134 457
+8%
134 825
+0%
139 442
+3%
148 023
+6%
143 476
-3%
142 570
-1%
137 647
-3%
147 133
+7%
150 503
+2%
157 049
+4%
169 150
+8%
163 818
-3%
173 139
+6%
176 697
+2%
171 717
-3%
175 714
+2%
166 260
-5%
154 355
-7%
147 950
-4%
135 512
-8%
127 216
-6%
67 566
-47%
66 779
-1%
90 391
+35%
109 604
+21%
180 060
+64%
171 465
-5%
139 434
-19%
122 195
-12%
112 225
-8%
125 809
+12%
140 523
+12%
177 443
+26%
177 378
0%
195 033
+10%
230 950
+18%
Pre-Tax Income
Interest Income Expense
25 720
27 610
29 356
76 842
72 646
75 125
73 575
31 215
37 897
57 924
67 164
67 072
67 252
42 634
41 082
37 808
34 881
41 006
36 361
35 826
32 346
23 955
21 733
26 018
23 074
19 759
17 565
3 865
14 582
28 788
36 479
45 938
35 282
31 292
35 511
33 997
31 849
34 161
20 503
17 743
21 630
Non-Reccuring Items
(15 939)
(21 521)
(15 704)
(20 988)
(23 765)
(43 143)
(50 543)
(40 306)
(43 266)
(42 985)
(47 624)
(49 495)
(44 801)
(20 512)
(14 270)
(14 449)
(14 357)
(15 179)
(15 416)
(10 281)
(9 009)
(7 261)
(6 973)
(5 430)
(6 171)
(7 144)
(12 169)
(19 640)
(19 024)
(20 504)
(15 802)
(9 864)
(10 477)
2 475
2 670
(1 753)
(1 730)
(15 186)
(15 348)
(16 261)
(16 372)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 438
8 092
0
10 344
7 244
5 832
0
0
0
Total Other Income
(1 461)
(2 314)
(3 245)
(3 192)
(2 796)
628
130
(1 744)
(3 746)
(3 556)
(8 678)
(5 300)
(3 248)
(4 833)
(4 431)
(5 702)
(8 780)
(5 629)
(4 640)
(4 971)
(4 349)
(1 566)
(3 787)
(3 954)
(2 038)
(6 633)
(7 229)
(9 470)
(11 335)
(7 548)
(6 028)
(2 233)
(1 682)
(4 133)
5 652
(1 068)
(4 256)
(5 778)
(2 530)
(9 829)
(12 809)
Pre-Tax Income
116 109
N/A
123 833
+7%
132 839
+7%
173 587
+31%
170 627
-2%
167 067
-2%
157 987
-5%
128 607
-19%
138 908
+8%
154 859
+11%
153 432
-1%
149 924
-2%
166 336
+11%
167 792
+1%
179 430
+7%
186 807
+4%
175 562
-6%
193 337
+10%
193 002
0%
192 291
0%
194 702
+1%
181 388
-7%
165 328
-9%
164 584
0%
150 377
-9%
133 198
-11%
65 733
-51%
41 534
-37%
74 614
+80%
110 340
+48%
194 709
+76%
205 306
+5%
167 995
-18%
159 921
-5%
156 058
-2%
167 329
+7%
173 630
+4%
196 472
+13%
180 003
-8%
186 686
+4%
223 399
+20%
Net Income
Tax Provision
(41 560)
(44 218)
(43 181)
(43 608)
(45 094)
(37 036)
(39 402)
(40 687)
(40 612)
(49 826)
(41 857)
(41 260)
(49 572)
(41 447)
(50 825)
(54 195)
(48 654)
(53 349)
(55 152)
(48 066)
(47 640)
(51 181)
(50 354)
(54 736)
(50 966)
(44 764)
(31 667)
(31 441)
(41 906)
(41 552)
(55 164)
(56 065)
(47 108)
(50 219)
(52 269)
(55 568)
(59 272)
(64 199)
(62 327)
(58 976)
(62 603)
Income from Continuing Operations
74 549
79 615
89 658
129 979
125 533
130 031
118 585
87 920
98 296
105 033
111 575
108 664
116 764
126 345
128 605
132 612
126 908
139 988
137 850
144 225
147 062
130 207
114 974
109 848
99 411
88 434
34 066
10 093
32 708
68 788
139 545
149 241
120 887
109 702
103 789
111 761
114 358
132 273
117 676
127 710
160 796
Income to Minority Interest
(11 408)
(12 867)
(11 932)
(10 396)
(12 575)
(10 260)
(10 410)
(10 957)
(9 955)
(14 032)
(14 329)
(14 637)
(18 476)
(18 783)
(20 779)
(21 458)
(19 613)
(19 660)
(18 446)
(18 358)
(18 588)
(12 144)
(11 269)
(11 759)
(10 928)
(15 714)
(9 350)
(7 258)
(9 607)
(12 444)
(18 493)
(18 635)
(14 914)
(13 396)
(10 401)
(12 777)
(14 121)
(19 619)
(23 387)
(23 428)
(26 504)
Net Income (Common)
63 141
N/A
66 748
+6%
77 726
+16%
119 583
+54%
112 958
-6%
119 771
+6%
108 175
-10%
76 963
-29%
88 341
+15%
91 001
+3%
97 246
+7%
94 027
-3%
98 288
+5%
107 562
+9%
107 826
+0%
111 154
+3%
107 295
-3%
120 328
+12%
119 404
-1%
125 867
+5%
128 474
+2%
118 063
-8%
103 705
-12%
98 089
-5%
88 483
-10%
72 720
-18%
24 716
-66%
2 835
-89%
23 101
+715%
56 344
+144%
121 052
+115%
130 606
+8%
105 973
-19%
96 306
-9%
93 388
-3%
98 984
+6%
100 237
+1%
112 654
+12%
94 289
-16%
104 282
+11%
134 292
+29%
EPS (Diluted)
79.62
N/A
84.17
+6%
98.01
+16%
150.79
+54%
142.44
-6%
151
+6%
136.41
-10%
97.05
-29%
111.4
+15%
114.73
+3%
123.56
+8%
120.54
-2%
126.01
+5%
137.61
+9%
138.23
+0%
142.5
+3%
137.55
-3%
154.28
+12%
153.08
-1%
161.36
+5%
164.72
+2%
151.38
-8%
132.97
-12%
125.77
-5%
113.46
-10%
93.24
-18%
31.69
-66%
3.63
-89%
29.62
+716%
72.25
+144%
155.22
+115%
167.47
+8%
135.88
-19%
123.49
-9%
119.75
-3%
126.92
+6%
128.53
+1%
144.45
+12%
120.9
-16%
133.72
+11%
172.2
+29%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.