Sumitomo Electric Industries Ltd
TSE:5802

Watchlist Manager
Sumitomo Electric Industries Ltd Logo
Sumitomo Electric Industries Ltd
TSE:5802
Watchlist
Price: 6 941 JPY 3.99%
Market Cap: 5.5T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+30%
5Y
+70%
10Y
+63%
Operating Income
+
3Y
+182%
5Y
+431%
10Y
+154%
Net Income
+
3Y
+118%
5Y
+7 517%
10Y
+181%

Earnings Waterfall
Sumitomo Electric Industries Ltd

Revenue
4.8T JPY
Cost of Revenue
-3.9T JPY
Gross Profit
934.8B JPY
Operating Expenses
-580.4B JPY
Operating Income
354.4B JPY
Other Expenses
-138.4B JPY
Net Income
216B JPY

Income Statement
Sumitomo Electric Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2003 Sep-2003 Dec-2003 Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 332
0
0
1 921
0
0
1 436
2 724
4 011
5 189
5 065
5 168
5 202
5 378
5 305
5 043
4 897
5 065
5 606
6 149
6 797
7 055
7 027
6 950
6 836
6 694
6 283
6 052
5 656
5 271
5 064
4 894
4 785
4 831
5 043
5 282
5 559
5 514
5 665
5 964
6 241
6 897
7 405
7 591
7 581
7 434
6 932
6 432
5 999
5 404
5 185
5 088
5 282
5 559
6 432
8 570
11 725
16 107
20 630
24 391
27 157
29 321
30 635
31 332
31 110
29 749
0
0
Revenue
1 054 355
N/A
1 090 880
+3%
1 099 975
+1%
1 131 238
+3%
1 177 581
+4%
1 224 440
+4%
1 284 293
+5%
1 335 515
+4%
1 397 818
+5%
1 487 476
+6%
1 584 216
+7%
1 675 487
+6%
1 716 619
+2%
1 781 953
+4%
1 846 445
+4%
1 870 307
+1%
1 878 214
+0%
1 795 830
-4%
1 579 807
-12%
1 360 305
-14%
1 282 586
-6%
1 398 237
+9%
1 460 844
+4%
1 478 013
+1%
2 033 827
+38%
1 987 667
-2%
2 000 058
+1%
2 017 625
+1%
2 059 344
+2%
2 145 004
+4%
2 145 315
+0%
2 160 804
+1%
2 159 942
0%
2 220 028
+3%
2 334 778
+5%
2 464 268
+6%
2 568 779
+4%
2 619 606
+2%
2 661 712
+2%
2 743 838
+3%
2 822 811
+3%
2 897 943
+3%
2 951 682
+2%
2 964 416
+0%
2 933 089
-1%
2 870 048
-2%
2 805 781
-2%
2 782 899
-1%
2 814 483
+1%
2 871 598
+2%
2 961 593
+3%
3 038 092
+3%
3 082 247
+1%
3 133 559
+2%
3 151 390
+1%
3 169 782
+1%
3 177 985
+0%
3 167 047
0%
3 173 395
+0%
3 152 203
-1%
3 107 027
-1%
2 874 543
-7%
2 822 544
-2%
2 849 721
+1%
2 918 580
+2%
3 190 989
+9%
3 249 706
+2%
3 295 563
+1%
3 367 863
+2%
3 457 309
+3%
3 688 526
+7%
3 840 726
+4%
4 005 561
+4%
4 122 563
+3%
4 186 588
+2%
4 315 514
+3%
4 402 814
+2%
4 524 238
+3%
4 578 489
+1%
4 622 127
+1%
4 679 789
+1%
4 712 678
+1%
4 805 472
+2%
Gross Profit
Cost of Revenue
(876 699)
(905 221)
(909 827)
(934 682)
(964 444)
(1 001 071)
(1 046 830)
(1 088 379)
(1 138 889)
(1 218 915)
(1 309 608)
(1 390 559)
(1 424 100)
(1 478 655)
(1 531 228)
(1 551 461)
(1 561 068)
(1 512 133)
(1 348 350)
(1 157 254)
(1 069 263)
(1 144 991)
(1 189 938)
(1 207 259)
(1 656 750)
(1 628 600)
(1 643 715)
(1 654 330)
(1 688 370)
(1 753 586)
(1 752 788)
(1 777 711)
(1 785 052)
(1 836 358)
(1 930 172)
(2 024 043)
(2 104 728)
(2 142 637)
(2 180 060)
(2 250 691)
(2 310 606)
(2 377 749)
(2 419 994)
(2 425 424)
(2 397 166)
(2 340 883)
(2 287 487)
(2 254 845)
(2 284 190)
(2 329 456)
(2 397 691)
(2 474 169)
(2 507 434)
(2 549 898)
(2 570 545)
(2 583 351)
(2 593 363)
(2 594 379)
(2 603 439)
(2 589 275)
(2 553 902)
(2 387 133)
(2 342 179)
(2 346 285)
(2 387 237)
(2 577 494)
(2 633 654)
(2 705 898)
(2 793 919)
(2 886 187)
(3 092 983)
(3 220 124)
(3 335 585)
(3 445 446)
(3 481 539)
(3 564 173)
(3 635 226)
(3 710 570)
(3 742 775)
(3 772 870)
(3 799 663)
(3 816 411)
(3 870 709)
Gross Profit
177 656
N/A
185 659
+5%
190 148
+2%
196 556
+3%
213 137
+8%
223 369
+5%
237 463
+6%
247 136
+4%
258 929
+5%
268 561
+4%
274 608
+2%
284 928
+4%
292 519
+3%
303 298
+4%
315 217
+4%
318 846
+1%
317 146
-1%
283 697
-11%
231 457
-18%
203 051
-12%
213 323
+5%
253 246
+19%
270 906
+7%
270 754
0%
377 077
+39%
359 067
-5%
356 343
-1%
363 295
+2%
370 974
+2%
391 418
+6%
392 527
+0%
383 093
-2%
374 890
-2%
383 670
+2%
404 606
+5%
440 225
+9%
464 051
+5%
476 969
+3%
481 652
+1%
493 147
+2%
512 205
+4%
520 194
+2%
531 688
+2%
538 992
+1%
535 923
-1%
529 165
-1%
518 294
-2%
528 054
+2%
530 293
+0%
542 142
+2%
563 902
+4%
563 923
+0%
574 813
+2%
583 661
+2%
580 845
0%
586 431
+1%
584 622
0%
572 668
-2%
569 956
0%
562 928
-1%
553 125
-2%
487 410
-12%
480 365
-1%
503 436
+5%
531 343
+6%
613 495
+15%
616 052
+0%
589 665
-4%
573 944
-3%
571 122
0%
595 543
+4%
620 602
+4%
669 976
+8%
677 117
+1%
705 049
+4%
751 341
+7%
767 588
+2%
813 668
+6%
835 714
+3%
849 257
+2%
880 126
+4%
896 267
+2%
934 763
+4%
Operating Income
Operating Expenses
(161 236)
(164 626)
(166 506)
(165 919)
(170 702)
(174 322)
(179 689)
(186 990)
(192 035)
(199 831)
(203 279)
(208 973)
(209 774)
(212 403)
(216 542)
(222 751)
(232 894)
(234 119)
(221 682)
(209 662)
(201 150)
(206 631)
(205 706)
(202 760)
(273 267)
(272 583)
(274 701)
(281 264)
(284 028)
(288 999)
(294 683)
(295 443)
(298 100)
(305 380)
(315 510)
(332 436)
(343 993)
(354 537)
(360 727)
(368 605)
(377 748)
(385 369)
(392 246)
(390 969)
(392 447)
(386 595)
(380 647)
(380 921)
(379 790)
(385 093)
(394 752)
(400 105)
(401 674)
(406 964)
(409 128)
(410 717)
(418 362)
(418 313)
(422 006)
(427 416)
(425 909)
(419 844)
(413 586)
(413 045)
(421 739)
(433 435)
(444 587)
(450 231)
(451 749)
(458 897)
(469 734)
(480 079)
(492 533)
(499 739)
(510 016)
(520 391)
(540 970)
(552 701)
(557 110)
(564 132)
(559 463)
(568 588)
(580 394)
Selling, General & Administrative
(161 236)
(163 213)
(166 506)
(165 919)
(170 721)
(174 322)
(179 689)
(184 174)
(192 035)
(199 831)
(201 980)
(208 973)
(209 774)
(211 183)
(216 542)
(212 828)
(231 424)
(203 439)
(192 494)
(179 989)
(171 565)
(175 950)
(176 608)
(172 750)
(232 378)
(241 221)
(253 323)
(270 385)
(234 985)
(280 845)
(286 529)
(287 289)
(246 311)
(305 380)
(315 510)
(332 436)
(289 368)
(354 537)
(360 727)
(368 605)
(323 173)
(385 369)
(392 246)
(390 969)
(338 847)
(386 595)
(380 647)
(380 921)
(325 708)
(385 093)
(394 752)
(400 105)
(343 565)
(406 964)
(409 128)
(410 717)
(353 311)
(418 313)
(422 006)
(427 416)
(363 761)
(416 797)
(410 539)
(409 998)
(359 280)
(433 435)
(444 587)
(450 231)
(392 499)
(458 897)
(469 734)
(480 079)
(431 658)
(499 739)
(510 016)
(520 391)
(469 854)
(552 701)
(557 110)
(564 132)
(483 637)
(568 588)
(580 394)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 923)
(21 005)
(30 680)
(29 188)
(29 673)
(29 585)
(30 681)
(29 098)
(30 010)
(40 889)
0
0
0
(49 043)
0
0
0
(51 789)
0
0
0
(54 625)
0
0
0
(54 575)
0
0
0
0
0
0
0
(54 082)
0
0
0
(58 109)
0
0
0
(65 051)
0
0
0
(62 148)
0
0
0
(58 137)
0
0
0
(59 250)
0
0
0
(60 875)
0
0
0
(71 116)
0
0
0
(75 826)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 047)
0
0
(4 322)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(1 413)
0
0
19
0
0
(2 816)
0
0
(1 299)
0
0
(1 220)
0
0
19 535
0
0
0
0
0
0
0
0
(31 362)
(21 378)
(10 879)
0
(8 154)
(8 154)
(8 154)
0
0
0
0
0
0
0
0
0
0
0
0
(53 600)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 047)
(3 047)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
16 420
N/A
21 033
+28%
23 642
+12%
30 637
+30%
42 435
+39%
49 047
+16%
57 774
+18%
60 146
+4%
66 894
+11%
68 730
+3%
71 329
+4%
75 955
+6%
82 745
+9%
90 895
+10%
98 675
+9%
96 095
-3%
84 252
-12%
49 578
-41%
9 775
-80%
(6 611)
N/A
12 173
N/A
46 615
+283%
65 200
+40%
67 994
+4%
103 810
+53%
86 484
-17%
81 642
-6%
82 031
+0%
86 946
+6%
102 419
+18%
97 844
-4%
87 650
-10%
76 790
-12%
78 290
+2%
89 096
+14%
107 789
+21%
120 058
+11%
122 432
+2%
120 925
-1%
124 542
+3%
134 457
+8%
134 825
+0%
139 442
+3%
148 023
+6%
143 476
-3%
142 570
-1%
137 647
-3%
147 133
+7%
150 503
+2%
157 049
+4%
169 150
+8%
163 818
-3%
173 139
+6%
176 697
+2%
171 717
-3%
175 714
+2%
166 260
-5%
154 355
-7%
147 950
-4%
135 512
-8%
127 216
-6%
67 566
-47%
66 779
-1%
90 391
+35%
109 604
+21%
180 060
+64%
171 465
-5%
139 434
-19%
122 195
-12%
112 225
-8%
125 809
+12%
140 523
+12%
177 443
+26%
177 378
0%
195 033
+10%
230 950
+18%
226 618
-2%
260 967
+15%
278 604
+7%
285 125
+2%
320 663
+12%
327 679
+2%
354 369
+8%
Pre-Tax Income
Interest Income Expense
7 342
8 700
8 384
10 865
15 662
19 282
19 099
16 159
12 425
12 388
9 207
10 607
16 756
19 668
13 824
9 012
10 263
12 543
9 498
3 994
7 590
11 009
18 531
20 292
30 997
32 222
25 521
23 456
26 157
19 369
23 695
28 068
27 883
27 419
25 095
25 720
27 610
29 356
76 842
72 646
75 125
73 575
31 215
37 897
57 924
67 164
67 072
67 252
42 634
41 082
37 808
34 881
41 006
36 361
35 826
32 346
23 955
21 733
26 018
23 074
19 759
17 565
3 865
14 582
28 788
36 479
45 938
35 282
31 292
35 511
33 997
31 849
34 161
20 503
17 743
21 630
61 345
72 919
76 938
62 792
8 079
4 099
3 461
Non-Reccuring Items
(20 837)
2 899
(684)
(520)
(16 719)
(14 398)
(15 929)
(4 706)
(3 913)
(2 329)
(1 932)
(1 669)
(2 445)
812
8 570
8 395
7 552
(10 940)
(11 608)
(15 119)
(9 783)
(9 000)
(2 960)
(1 173)
(23 656)
(30 168)
(30 162)
(26 668)
(13 804)
(373)
(8 419)
(13 205)
(16 714)
(16 617)
(16 730)
(15 939)
(21 521)
(15 704)
(20 988)
(23 765)
(43 143)
(50 543)
(40 306)
(43 266)
(42 985)
(47 624)
(49 495)
(44 801)
(20 512)
(14 270)
(14 449)
(14 357)
(15 179)
(15 416)
(10 281)
(9 009)
(7 261)
(6 973)
(5 430)
(6 171)
(7 144)
(12 169)
(19 640)
(19 024)
(20 504)
(15 802)
(9 864)
(10 477)
2 475
2 670
(1 753)
(1 730)
(15 186)
(15 348)
(16 261)
(16 372)
(43 630)
(43 559)
(38 255)
(44 913)
(18 652)
(18 774)
(19 110)
Gain/Loss on Disposition of Assets
1 675
1 803
2 356
4 105
4 934
4 373
2 624
969
1 538
0
0
329
0
0
0
0
0
0
0
0
0
0
0
0
368
0
0
0
259
0
(34)
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 438
8 092
0
10 344
7 244
5 832
0
0
0
0
0
0
0
2 135
0
6 502
Total Other Income
(9 789)
(5 086)
(1 739)
(2 944)
79
(1 286)
1 387
(1 213)
(2 849)
(2 592)
1 818
1 783
3 571
1 045
1 988
1 959
2 174
5 808
3 522
3 599
3 919
4 425
4 065
2 369
2 262
3 643
3 323
3 726
383
(2 498)
(5 986)
(5 808)
(3 875)
(2 028)
(292)
(1 461)
(2 314)
(3 245)
(3 192)
(2 796)
628
130
(1 744)
(3 746)
(3 556)
(8 678)
(5 300)
(3 248)
(4 833)
(4 431)
(5 702)
(8 780)
(5 629)
(4 640)
(4 971)
(4 349)
(1 566)
(3 787)
(3 954)
(2 038)
(6 633)
(7 229)
(9 470)
(11 335)
(7 548)
(6 028)
(2 233)
(1 682)
(4 133)
5 652
(1 068)
(4 256)
(5 778)
(2 530)
(9 829)
(12 809)
(5 788)
(10 066)
(12 691)
(4 458)
(8 161)
(6 018)
(5 617)
Pre-Tax Income
(5 189)
N/A
29 349
N/A
31 959
+9%
42 143
+32%
46 391
+10%
57 018
+23%
64 955
+14%
71 355
+10%
74 095
+4%
76 197
+3%
80 422
+6%
87 005
+8%
100 627
+16%
112 420
+12%
123 057
+9%
115 461
-6%
104 241
-10%
56 989
-45%
11 187
-80%
(14 137)
N/A
13 899
N/A
53 049
+282%
84 836
+60%
89 482
+5%
113 781
+27%
92 181
-19%
80 324
-13%
82 545
+3%
99 941
+21%
118 917
+19%
107 100
-10%
96 671
-10%
84 084
-13%
87 064
+4%
97 169
+12%
116 109
+19%
123 833
+7%
132 839
+7%
173 587
+31%
170 627
-2%
167 067
-2%
157 987
-5%
128 607
-19%
138 908
+8%
154 859
+11%
153 432
-1%
149 924
-2%
166 336
+11%
167 792
+1%
179 430
+7%
186 807
+4%
175 562
-6%
193 337
+10%
193 002
0%
192 291
0%
194 702
+1%
181 388
-7%
165 328
-9%
164 584
0%
150 377
-9%
133 198
-11%
65 733
-51%
41 534
-37%
74 614
+80%
110 340
+48%
194 709
+76%
205 306
+5%
167 995
-18%
159 921
-5%
156 058
-2%
167 329
+7%
173 630
+4%
196 472
+13%
180 003
-8%
186 686
+4%
223 399
+20%
238 545
+7%
280 261
+17%
304 596
+9%
298 546
-2%
304 064
+2%
306 986
+1%
339 605
+11%
Net Income
Tax Provision
(567)
(10 739)
(11 429)
(15 451)
(23 243)
(25 563)
(27 259)
(24 322)
(26 002)
(26 321)
(29 329)
(32 781)
(38 875)
(39 707)
(41 861)
(36 804)
(29 671)
(21 656)
(8 851)
(4 883)
(5 360)
(12 699)
(21 159)
(19 311)
(31 158)
(27 332)
(22 118)
(27 529)
(30 410)
(36 120)
(37 338)
(34 956)
(34 746)
(36 340)
(37 248)
(41 560)
(44 218)
(43 181)
(43 608)
(45 094)
(37 036)
(39 402)
(40 687)
(40 612)
(49 826)
(41 857)
(41 260)
(49 572)
(41 447)
(50 825)
(54 195)
(48 654)
(53 349)
(55 152)
(48 066)
(47 640)
(51 181)
(50 354)
(54 736)
(50 966)
(44 764)
(31 667)
(31 441)
(41 906)
(41 552)
(55 164)
(56 065)
(47 108)
(50 219)
(52 269)
(55 568)
(59 272)
(64 199)
(62 327)
(58 976)
(62 603)
(69 584)
(78 700)
(83 265)
(87 300)
(82 238)
(81 484)
(93 318)
Income from Continuing Operations
(5 756)
18 610
20 530
26 692
23 148
31 455
37 696
47 033
48 093
49 876
51 093
54 224
61 752
72 713
81 196
78 657
74 570
35 333
2 336
(19 020)
8 539
40 350
63 677
70 171
82 623
64 849
58 206
55 016
69 531
82 797
69 762
61 715
49 338
50 724
59 921
74 549
79 615
89 658
129 979
125 533
130 031
118 585
87 920
98 296
105 033
111 575
108 664
116 764
126 345
128 605
132 612
126 908
139 988
137 850
144 225
147 062
130 207
114 974
109 848
99 411
88 434
34 066
10 093
32 708
68 788
139 545
149 241
120 887
109 702
103 789
111 761
114 358
132 273
117 676
127 710
160 796
168 961
201 561
221 331
211 246
221 826
225 502
246 287
Income to Minority Interest
(4 732)
(6 502)
(7 104)
(8 174)
(8 612)
(8 961)
(9 159)
(8 736)
(9 036)
(8 619)
(7 965)
(7 877)
(9 506)
(12 777)
(13 844)
(13 388)
(10 189)
(6 300)
(3 086)
(1 367)
(3 868)
(6 136)
(7 880)
(8 149)
(12 009)
(9 315)
(9 910)
(9 472)
(10 670)
(14 122)
(14 164)
(13 745)
(11 383)
(10 841)
(11 968)
(11 408)
(12 867)
(11 932)
(10 396)
(12 575)
(10 260)
(10 410)
(10 957)
(9 955)
(14 032)
(14 329)
(14 637)
(18 476)
(18 783)
(20 779)
(21 458)
(19 613)
(19 660)
(18 446)
(18 358)
(18 588)
(12 144)
(11 269)
(11 759)
(10 928)
(15 714)
(9 350)
(7 258)
(9 607)
(12 444)
(18 493)
(18 635)
(14 914)
(13 396)
(10 401)
(12 777)
(14 121)
(19 619)
(23 387)
(23 428)
(26 504)
(19 238)
(22 003)
(22 549)
(25 031)
(28 055)
(28 375)
(30 333)
Net Income (Common)
(10 488)
N/A
12 108
N/A
13 426
+11%
18 518
+38%
14 536
-22%
22 494
+55%
28 537
+27%
38 297
+34%
39 057
+2%
41 257
+6%
43 128
+5%
46 347
+7%
52 246
+13%
59 936
+15%
67 352
+12%
65 269
-3%
64 381
-1%
29 033
-55%
(750)
N/A
(20 387)
-2 618%
4 671
N/A
34 214
+632%
55 797
+63%
62 022
+11%
70 614
+14%
55 534
-21%
48 296
-13%
45 544
-6%
58 861
+29%
68 675
+17%
55 598
-19%
47 970
-14%
37 955
-21%
39 883
+5%
47 953
+20%
63 141
+32%
66 748
+6%
77 726
+16%
119 583
+54%
112 958
-6%
119 771
+6%
108 175
-10%
76 963
-29%
88 341
+15%
91 001
+3%
97 246
+7%
94 027
-3%
98 288
+5%
107 562
+9%
107 826
+0%
111 154
+3%
107 295
-3%
120 328
+12%
119 404
-1%
125 867
+5%
128 474
+2%
118 063
-8%
103 705
-12%
98 089
-5%
88 483
-10%
72 720
-18%
24 716
-66%
2 835
-89%
23 101
+715%
56 344
+144%
121 052
+115%
130 606
+8%
105 973
-19%
96 306
-9%
93 388
-3%
98 984
+6%
100 237
+1%
112 654
+12%
94 289
-16%
104 282
+11%
134 292
+29%
149 723
+11%
179 558
+20%
198 782
+11%
186 215
-6%
193 771
+4%
197 127
+2%
215 954
+10%
EPS (Diluted)
-13.39
N/A
15.88
N/A
17.08
+8%
23.97
+40%
18.35
-23%
27.36
+49%
35.8
+31%
47.69
+33%
48.88
+2%
51.83
+6%
53.57
+3%
58.15
+9%
65.63
+13%
72.73
+11%
81.73
+12%
79.01
-3%
77.01
-3%
36.61
-52%
-0.96
N/A
-25.42
-2 548%
5.89
N/A
43.14
+632%
70.36
+63%
78.21
+11%
89.04
+14%
70.03
-21%
60.89
-13%
57.42
-6%
74.22
+29%
86.6
+17%
70.11
-19%
60.49
-14%
47.85
-21%
50.29
+5%
60.47
+20%
79.62
+32%
84.17
+6%
98.01
+16%
150.79
+54%
142.44
-6%
151
+6%
136.41
-10%
97.05
-29%
111.4
+15%
114.73
+3%
123.56
+8%
120.54
-2%
126.01
+5%
137.61
+9%
138.23
+0%
142.5
+3%
137.55
-3%
154.28
+12%
153.08
-1%
161.36
+5%
164.72
+2%
151.38
-8%
132.97
-12%
125.77
-5%
113.46
-10%
93.24
-18%
31.69
-66%
3.63
-89%
29.62
+716%
72.25
+144%
155.22
+115%
167.47
+8%
135.88
-19%
123.49
-9%
119.75
-3%
126.92
+6%
128.53
+1%
144.45
+12%
120.9
-16%
133.72
+11%
172.2
+29%
191.98
+11%
230.24
+20%
254.89
+11%
238.78
-6%
248.47
+4%
252.77
+2%
276.9
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.