SWCC Showa Holdings Co Ltd
TSE:5805
Balance Sheet
Balance Sheet Decomposition
SWCC Showa Holdings Co Ltd
Current Assets | 94.6B |
Cash & Short-Term Investments | 6.4B |
Receivables | 53.5B |
Other Current Assets | 34.7B |
Non-Current Assets | 62.4B |
Long-Term Investments | 13.1B |
PP&E | 42.9B |
Intangibles | 1.4B |
Other Non-Current Assets | 4.9B |
Current Liabilities | 64.4B |
Accounts Payable | 25.7B |
Accrued Liabilities | 19m |
Other Current Liabilities | 38.7B |
Non-Current Liabilities | 21.4B |
Long-Term Debt | 13.3B |
Other Non-Current Liabilities | 8.1B |
Balance Sheet
SWCC Showa Holdings Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 785
|
8 096
|
6 410
|
5 321
|
4 682
|
4 877
|
4 304
|
4 165
|
3 357
|
4 037
|
|
Cash Equivalents |
7 785
|
8 096
|
6 410
|
5 321
|
4 682
|
4 877
|
4 304
|
4 165
|
3 357
|
4 037
|
|
Total Receivables |
48 458
|
45 462
|
42 328
|
41 443
|
39 718
|
43 414
|
41 195
|
43 846
|
52 719
|
52 673
|
|
Accounts Receivables |
48 458
|
45 462
|
42 328
|
41 443
|
39 718
|
43 414
|
41 195
|
43 846
|
40 929
|
42 312
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 790
|
10 361
|
|
Inventory |
21 471
|
21 985
|
21 095
|
19 115
|
21 897
|
21 264
|
21 725
|
21 541
|
26 046
|
28 161
|
|
Other Current Assets |
5 977
|
4 583
|
4 023
|
3 974
|
4 639
|
4 583
|
4 517
|
5 717
|
6 571
|
7 161
|
|
Total Current Assets |
83 691
|
80 126
|
73 856
|
69 853
|
70 936
|
74 138
|
71 741
|
75 269
|
88 693
|
92 032
|
|
PP&E Net |
43 535
|
44 903
|
39 061
|
38 953
|
39 564
|
39 245
|
39 905
|
39 697
|
41 428
|
41 733
|
|
PP&E Gross |
43 535
|
44 903
|
39 061
|
38 953
|
39 564
|
39 245
|
39 905
|
39 697
|
41 428
|
41 733
|
|
Accumulated Depreciation |
92 288
|
93 448
|
95 234
|
95 213
|
94 748
|
94 780
|
94 649
|
94 547
|
90 492
|
82 553
|
|
Intangible Assets |
2 055
|
1 973
|
1 837
|
1 637
|
1 499
|
1 224
|
1 442
|
1 357
|
1 340
|
1 488
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
8 425
|
7 359
|
6 759
|
6 206
|
5 441
|
5 537
|
5 997
|
6 584
|
7 790
|
16 297
|
|
Other Long-Term Assets |
2 665
|
3 662
|
1 556
|
2 879
|
6 078
|
4 021
|
3 436
|
6 553
|
8 105
|
5 100
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
140 371
N/A
|
138 023
-2%
|
123 069
-11%
|
119 528
-3%
|
123 518
+3%
|
124 165
+1%
|
122 521
-1%
|
129 460
+6%
|
147 356
+14%
|
156 650
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
24 026
|
23 388
|
21 260
|
20 895
|
21 931
|
21 238
|
18 614
|
22 368
|
26 674
|
24 858
|
|
Short-Term Debt |
36 474
|
30 670
|
30 993
|
27 267
|
26 630
|
26 259
|
22 971
|
18 383
|
20 315
|
22 597
|
|
Current Portion of Long-Term Debt |
7 975
|
9 707
|
9 778
|
8 049
|
8 248
|
7 621
|
6 869
|
6 587
|
6 207
|
6 236
|
|
Other Current Liabilities |
12 814
|
11 978
|
12 367
|
12 824
|
13 148
|
14 637
|
15 384
|
15 601
|
17 143
|
15 349
|
|
Total Current Liabilities |
81 289
|
75 743
|
74 398
|
69 035
|
69 957
|
69 755
|
63 838
|
62 939
|
70 339
|
69 040
|
|
Long-Term Debt |
16 034
|
18 584
|
16 710
|
14 492
|
14 114
|
12 775
|
12 461
|
12 717
|
12 647
|
12 342
|
|
Deferred Income Tax |
5 911
|
4 616
|
4 384
|
4 472
|
4 188
|
4 225
|
4 268
|
4 271
|
4 214
|
5 656
|
|
Minority Interest |
297
|
305
|
353
|
504
|
619
|
685
|
405
|
600
|
658
|
885
|
|
Other Liabilities |
3 559
|
2 159
|
1 853
|
2 874
|
1 782
|
1 782
|
1 973
|
1 364
|
1 224
|
1 222
|
|
Total Liabilities |
107 090
N/A
|
101 407
-5%
|
97 698
-4%
|
91 377
-6%
|
90 660
-1%
|
89 222
-2%
|
82 945
-7%
|
81 891
-1%
|
89 082
+9%
|
89 145
+0%
|
|
Equity | |||||||||||
Common Stock |
24 221
|
24 221
|
24 221
|
24 221
|
24 221
|
24 221
|
24 221
|
24 221
|
24 221
|
24 221
|
|
Retained Earnings |
1 275
|
395
|
9 168
|
7 191
|
3 454
|
965
|
6 222
|
10 563
|
18 321
|
26 239
|
|
Additional Paid In Capital |
6 428
|
5 914
|
5 536
|
5 536
|
5 536
|
5 536
|
5 698
|
5 700
|
5 704
|
5 887
|
|
Unrealized Security Profit/Loss |
5 709
|
6 037
|
0
|
6 285
|
6 368
|
6 499
|
6 136
|
6 421
|
7 585
|
8 363
|
|
Treasury Stock |
14
|
15
|
0
|
16
|
915
|
916
|
917
|
910
|
900
|
865
|
|
Other Equity |
1 788
|
854
|
1 312
|
684
|
1 102
|
1 362
|
1 784
|
1 574
|
3 343
|
3 660
|
|
Total Equity |
33 281
N/A
|
36 616
+10%
|
25 371
-31%
|
28 151
+11%
|
32 858
+17%
|
34 943
+6%
|
39 576
+13%
|
47 569
+20%
|
58 274
+23%
|
67 505
+16%
|
|
Total Liabilities & Equity |
140 371
N/A
|
138 023
-2%
|
123 069
-11%
|
119 528
-3%
|
123 518
+3%
|
124 165
+1%
|
122 521
-1%
|
129 460
+6%
|
147 356
+14%
|
156 650
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
31
|
31
|
31
|
30
|
30
|
30
|
30
|
30
|
30
|