First Time Loading...

SWCC Showa Holdings Co Ltd
TSE:5805

Watchlist Manager
SWCC Showa Holdings Co Ltd Logo
SWCC Showa Holdings Co Ltd
TSE:5805
Watchlist
Price: 3 955 JPY 4.08% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

209.6B
+2%
Revenue
Growth Rates:
1 Year
0%
3 Years
+34%
5 Years
+20%
7 Years
+37%
10 Years
+17%
12.7B
+20%
Operating Income
Growth Rates:
1 Year
+43%
3 Years
+85%
5 Years
+110%
7 Years
+294%
10 Years
+404%
9.3B
+4%
Net Income
Growth Rates:
1 Year
-12%
3 Years
+114%
5 Years
+146%
7 Years
-
10 Years
-

Earnings Waterfall
SWCC Showa Holdings Co Ltd

Revenue
209.6B JPY
Cost of Revenue
-181.2B JPY
Gross Profit
28.4B JPY
Operating Expenses
-15.7B JPY
Operating Income
12.7B JPY
Other Expenses
-3.4B JPY
Net Income
9.3B JPY

Income Statement
SWCC Showa Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
178 696
N/A
183 289
+3%
182 210
-1%
182 370
+0%
183 336
+1%
181 693
-1%
182 345
+0%
180 825
-1%
176 625
-2%
169 712
-4%
163 946
-3%
158 363
-3%
152 982
-3%
155 232
+1%
158 419
+2%
162 389
+3%
169 616
+4%
168 186
-1%
171 643
+2%
173 670
+1%
174 567
+1%
177 174
+1%
177 833
+0%
177 782
0%
174 725
-2%
171 142
-2%
161 938
-5%
157 366
-3%
156 979
0%
161 697
+3%
173 063
+7%
184 238
+6%
193 763
+5%
199 194
+3%
204 036
+2%
206 738
+1%
209 995
+2%
209 111
0%
207 500
-1%
205 255
-1%
209 568
+2%
Gross Profit
Cost of Revenue
(159 333)
(163 727)
(163 630)
(163 681)
(164 620)
(163 532)
(164 469)
(163 034)
(158 902)
(151 984)
(145 887)
(139 379)
(133 874)
(135 132)
(137 214)
(141 140)
(147 239)
(146 539)
(150 042)
(152 455)
(153 325)
(155 455)
(155 671)
(154 168)
(150 915)
(147 409)
(139 510)
(135 966)
(135 716)
(139 937)
(149 288)
(159 617)
(168 310)
(173 837)
(178 827)
(181 580)
(185 184)
(183 307)
(182 199)
(179 235)
(181 177)
Gross Profit
19 363
N/A
19 562
+1%
18 580
-5%
18 689
+1%
18 716
+0%
18 161
-3%
17 876
-2%
17 791
0%
17 723
0%
17 728
+0%
18 059
+2%
18 984
+5%
19 108
+1%
20 100
+5%
21 205
+5%
21 249
+0%
22 377
+5%
21 647
-3%
21 601
0%
21 215
-2%
21 242
+0%
21 719
+2%
22 162
+2%
23 614
+7%
23 810
+1%
23 733
0%
22 428
-5%
21 400
-5%
21 263
-1%
21 760
+2%
23 775
+9%
24 621
+4%
25 453
+3%
25 357
0%
25 209
-1%
25 158
0%
24 811
-1%
25 804
+4%
25 301
-2%
26 020
+3%
28 391
+9%
Operating Income
Operating Expenses
(16 836)
(17 010)
(16 977)
(16 996)
(17 137)
(16 925)
(16 887)
(16 956)
(16 955)
(16 779)
(23 893)
(16 361)
(15 874)
(15 866)
(15 535)
(15 481)
(15 565)
(15 371)
(15 288)
(15 295)
(15 174)
(15 079)
(15 170)
(14 964)
(14 909)
(15 124)
(15 411)
(15 211)
(14 359)
(14 170)
(14 241)
(14 431)
(14 705)
(15 318)
(15 580)
(15 824)
(15 921)
(15 330)
(15 380)
(15 393)
(15 652)
Selling, General & Administrative
(16 835)
(15 232)
(16 977)
(16 996)
(17 135)
(14 969)
(16 887)
(16 956)
(16 957)
(14 912)
(16 719)
(16 358)
(15 870)
(14 150)
(15 533)
(15 482)
(15 565)
(13 705)
(15 287)
(15 294)
(15 174)
(13 369)
(15 081)
(14 962)
(14 906)
(13 302)
(14 865)
(14 647)
(14 357)
(12 316)
(14 237)
(14 430)
(14 705)
(13 410)
(15 581)
(15 823)
(15 920)
(13 439)
(15 378)
(15 393)
(15 651)
Research & Development
0
(858)
0
0
0
(992)
0
0
0
0
0
0
0
(746)
0
0
0
(811)
0
0
0
(926)
0
0
0
(1 040)
0
0
0
(1 094)
0
0
0
(1 165)
0
0
0
(1 129)
0
0
0
Depreciation & Amortization
0
(919)
0
0
0
(964)
0
0
0
(1 037)
0
0
0
(969)
0
0
0
(854)
0
0
0
(782)
0
0
0
(781)
0
0
0
(758)
0
0
0
(743)
0
0
0
(761)
0
0
0
Other Operating Expenses
(1)
(1)
0
0
(2)
(1)
0
0
2
(830)
(7 174)
(3)
(4)
(1)
(2)
1
0
(1)
(1)
(1)
0
(2)
(89)
(2)
(3)
(1)
(546)
(564)
(2)
(2)
(4)
(1)
0
0
1
0
(1)
(1)
(2)
0
(1)
Operating Income
2 527
N/A
2 552
+1%
1 603
-37%
1 693
+6%
1 579
-7%
1 236
-22%
989
-20%
835
-16%
768
-8%
949
+24%
(5 834)
N/A
2 623
N/A
3 234
+23%
4 234
+31%
5 670
+34%
5 768
+2%
6 812
+18%
6 276
-8%
6 313
+1%
5 920
-6%
6 068
+3%
6 640
+9%
6 992
+5%
8 650
+24%
8 901
+3%
8 609
-3%
7 017
-18%
6 189
-12%
6 904
+12%
7 590
+10%
9 534
+26%
10 190
+7%
10 748
+5%
10 039
-7%
9 629
-4%
9 334
-3%
8 890
-5%
10 474
+18%
9 921
-5%
10 627
+7%
12 739
+20%
Pre-Tax Income
Interest Income Expense
(1 009)
(1 153)
(1 267)
(700)
(318)
96
60
(488)
(954)
(1 768)
(1 609)
(1 479)
(1 239)
(581)
(672)
(550)
(550)
(1 057)
(977)
(1 075)
(1 197)
(1 099)
(1 119)
(956)
(707)
(373)
(309)
(302)
(267)
57
179
288
329
374
455
304
31
111
397
741
861
Non-Reccuring Items
(5 885)
(871)
(881)
(1 287)
(1 287)
(372)
(348)
18
(15)
(7 250)
0
(7 072)
(7 054)
(302)
(1 118)
(1 165)
(1 141)
(808)
0
0
0
(87)
0
(71)
(70)
(546)
0
0
(877)
(1 110)
(1 312)
(1 530)
(1 577)
(1 057)
(743)
1 355
1 691
1 321
1 108
(809)
(883)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51
0
0
0
2 104
0
2 116
2 776
651
0
0
0
Total Other Income
(327)
(160)
(45)
(39)
(62)
(51)
(230)
(307)
(458)
(551)
(499)
(545)
(654)
(949)
(1 029)
(962)
(775)
(321)
(266)
(239)
(145)
111
110
75
(33)
(295)
(251)
127
194
142
177
(145)
(191)
(148)
1 990
40
60
199
699
490
(194)
Pre-Tax Income
(4 694)
N/A
368
N/A
(590)
N/A
(333)
+44%
(88)
+74%
909
N/A
471
-48%
58
-88%
(659)
N/A
(8 620)
-1 208%
(7 942)
+8%
(6 473)
+18%
(5 713)
+12%
2 402
N/A
2 851
+19%
3 091
+8%
4 346
+41%
4 090
-6%
5 070
+24%
4 606
-9%
4 726
+3%
5 565
+18%
5 983
+8%
7 698
+29%
8 091
+5%
7 395
-9%
6 457
-13%
6 014
-7%
5 954
-1%
6 730
+13%
8 578
+27%
8 803
+3%
9 309
+6%
11 312
+22%
11 331
+0%
13 149
+16%
13 448
+2%
12 756
-5%
12 125
-5%
11 049
-9%
12 523
+13%
Net Income
Tax Provision
(239)
(209)
(190)
(376)
(462)
(671)
(648)
(593)
(494)
(481)
(505)
(462)
(556)
(264)
(337)
(275)
(255)
(238)
(326)
(493)
(857)
(910)
(1 070)
(1 609)
(1 778)
(2 023)
(1 780)
(1 503)
(1 463)
(1 569)
(2 056)
(2 256)
(2 397)
(1 850)
(1 844)
(3 114)
(2 705)
(3 072)
(3 001)
(1 789)
(2 812)
Income from Continuing Operations
(4 933)
159
(780)
(709)
(550)
238
(177)
(535)
(1 153)
(9 101)
(8 447)
(6 935)
(6 269)
2 138
2 514
2 816
4 091
3 852
4 744
4 113
3 869
4 655
4 913
6 089
6 313
5 372
4 677
4 511
4 491
5 161
6 522
6 547
6 912
9 462
9 487
10 035
10 743
9 684
9 124
9 260
9 711
Income to Minority Interest
260
36
52
86
73
(9)
(9)
(48)
(56)
(49)
(60)
(67)
(111)
(161)
(181)
(193)
(178)
(114)
(110)
(100)
(83)
(85)
(28)
31
65
93
60
(78)
(130)
(195)
(236)
(233)
(177)
(108)
(212)
(138)
(201)
(273)
(174)
(272)
(388)
Net Income (Common)
(4 675)
N/A
195
N/A
(728)
N/A
(623)
+14%
(476)
+24%
228
N/A
(186)
N/A
(584)
-214%
(1 210)
-107%
(9 151)
-656%
(8 509)
+7%
(7 004)
+18%
(6 381)
+9%
1 976
N/A
2 334
+18%
2 622
+12%
3 913
+49%
3 737
-4%
4 631
+24%
4 012
-13%
3 783
-6%
4 569
+21%
4 885
+7%
6 120
+25%
6 379
+4%
5 465
-14%
4 736
-13%
4 432
-6%
4 361
-2%
4 966
+14%
6 286
+27%
6 314
+0%
6 733
+7%
9 353
+39%
9 274
-1%
9 896
+7%
10 542
+7%
9 410
-11%
8 950
-5%
8 987
+0%
9 322
+4%
EPS (Diluted)
-150.8
N/A
6.29
N/A
-23.48
N/A
-20.09
+14%
-15.35
+24%
7.4
N/A
-6
N/A
-18.83
-214%
-39.03
-107%
-296.98
-661%
-274.48
+8%
-225.93
+18%
-205.83
+9%
64.13
N/A
75.29
+17%
87.4
+16%
130.43
+49%
123.93
-5%
154.36
+25%
133.73
-13%
126.84
-5%
153.2
+21%
163.8
+7%
205.21
+25%
213.89
+4%
183.25
-14%
158.8
-13%
148.57
-6%
146.2
-2%
166.48
+14%
210.69
+27%
211.57
+0%
225.62
+7%
313.44
+39%
310.64
-1%
331.19
+7%
352.78
+7%
314.99
-11%
299.41
-5%
300.38
+0%
314.36
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.