Ahresty Corp
TSE:5852
Balance Sheet
Balance Sheet Decomposition
Ahresty Corp
Current Assets | 62.3B |
Cash & Short-Term Investments | 10.9B |
Receivables | 34.5B |
Other Current Assets | 16.9B |
Non-Current Assets | 79.9B |
Long-Term Investments | 1.3B |
PP&E | 73B |
Intangibles | 1.7B |
Other Non-Current Assets | 3.9B |
Current Liabilities | 59B |
Accounts Payable | 23.3B |
Accrued Liabilities | 1.1B |
Short-Term Debt | 13.9B |
Other Current Liabilities | 20.7B |
Non-Current Liabilities | 21.8B |
Long-Term Debt | 14.9B |
Other Non-Current Liabilities | 7B |
Balance Sheet
Ahresty Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8 791
|
5 885
|
4 505
|
4 100
|
2 630
|
4 028
|
4 167
|
12 249
|
9 356
|
12 991
|
|
Cash Equivalents |
8 791
|
5 885
|
4 505
|
4 100
|
2 630
|
4 028
|
4 167
|
12 249
|
9 356
|
12 991
|
|
Total Receivables |
25 923
|
25 678
|
26 075
|
25 172
|
27 672
|
25 581
|
20 166
|
22 918
|
29 690
|
31 080
|
|
Accounts Receivables |
25 923
|
25 678
|
26 075
|
25 172
|
27 672
|
25 581
|
20 166
|
22 918
|
29 690
|
30 477
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
603
|
|
Inventory |
10 536
|
12 602
|
10 356
|
10 139
|
11 330
|
11 293
|
9 528
|
9 152
|
12 912
|
15 403
|
|
Other Current Assets |
3 670
|
4 299
|
3 245
|
2 864
|
1 092
|
1 365
|
1 386
|
1 065
|
1 461
|
1 825
|
|
Total Current Assets |
48 920
|
48 464
|
44 181
|
42 275
|
42 724
|
42 267
|
35 247
|
45 384
|
53 419
|
61 299
|
|
PP&E Net |
78 208
|
88 133
|
85 806
|
82 146
|
82 882
|
77 399
|
80 392
|
77 290
|
72 328
|
69 903
|
|
PP&E Gross |
78 208
|
88 133
|
85 806
|
0
|
82 882
|
77 399
|
80 392
|
77 290
|
72 328
|
69 903
|
|
Accumulated Depreciation |
108 853
|
120 361
|
127 490
|
0
|
138 877
|
149 014
|
155 037
|
161 651
|
144 256
|
153 170
|
|
Intangible Assets |
1 340
|
1 541
|
1 628
|
1 535
|
1 786
|
2 067
|
2 032
|
1 872
|
1 783
|
1 642
|
|
Long-Term Investments |
5 964
|
7 160
|
6 201
|
7 363
|
8 266
|
4 232
|
2 568
|
4 346
|
1 281
|
1 261
|
|
Other Long-Term Assets |
2 801
|
3 533
|
3 878
|
1 725
|
2 093
|
2 257
|
2 815
|
3 331
|
2 491
|
2 964
|
|
Total Assets |
137 233
N/A
|
148 831
+8%
|
141 694
-5%
|
135 044
-5%
|
137 751
+2%
|
128 222
-7%
|
123 054
-4%
|
132 223
+7%
|
131 302
-1%
|
137 069
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
19 714
|
20 936
|
18 118
|
19 504
|
21 295
|
18 684
|
15 278
|
14 135
|
19 682
|
20 814
|
|
Accrued Liabilities |
1 282
|
1 545
|
1 588
|
1 674
|
2 172
|
2 143
|
1 848
|
1 573
|
1 559
|
1 530
|
|
Short-Term Debt |
6 676
|
6 187
|
4 536
|
837
|
5 307
|
5 740
|
10 273
|
19 232
|
16 714
|
18 599
|
|
Current Portion of Long-Term Debt |
9 848
|
12 058
|
10 850
|
10 608
|
10 163
|
10 273
|
7 990
|
8 243
|
8 572
|
10 899
|
|
Other Current Liabilities |
9 321
|
7 776
|
9 212
|
9 254
|
10 039
|
9 650
|
8 001
|
7 556
|
6 734
|
7 435
|
|
Total Current Liabilities |
46 841
|
48 502
|
44 304
|
41 877
|
48 976
|
46 490
|
43 390
|
50 739
|
53 261
|
59 277
|
|
Long-Term Debt |
26 490
|
29 223
|
27 062
|
21 359
|
16 263
|
15 048
|
16 229
|
19 060
|
18 336
|
14 871
|
|
Deferred Income Tax |
3 197
|
3 502
|
3 553
|
0
|
3 269
|
1 872
|
2 434
|
3 051
|
2 414
|
2 234
|
|
Other Liabilities |
6 113
|
5 501
|
5 315
|
9 755
|
3 804
|
3 519
|
3 637
|
3 742
|
3 725
|
4 038
|
|
Total Liabilities |
82 641
N/A
|
86 728
+5%
|
80 234
-7%
|
72 991
-9%
|
72 312
-1%
|
66 929
-7%
|
65 690
-2%
|
76 592
+17%
|
77 736
+1%
|
80 420
+3%
|
|
Equity | |||||||||||
Common Stock |
6 939
|
6 939
|
6 939
|
6 939
|
6 939
|
6 964
|
6 964
|
6 964
|
6 964
|
6 964
|
|
Retained Earnings |
32 114
|
32 841
|
35 593
|
37 628
|
40 459
|
40 258
|
38 993
|
36 073
|
30 974
|
30 575
|
|
Additional Paid In Capital |
10 180
|
10 180
|
10 180
|
10 180
|
10 180
|
10 206
|
10 206
|
10 206
|
10 206
|
10 206
|
|
Unrealized Security Profit/Loss |
2 540
|
3 468
|
0
|
3 728
|
4 335
|
2 015
|
926
|
2 146
|
549
|
538
|
|
Treasury Stock |
304
|
304
|
0
|
272
|
238
|
239
|
412
|
278
|
166
|
58
|
|
Other Equity |
3 123
|
8 979
|
6 144
|
3 850
|
3 764
|
2 089
|
687
|
520
|
5 039
|
8 424
|
|
Total Equity |
54 592
N/A
|
62 103
+14%
|
61 460
-1%
|
62 053
+1%
|
65 439
+5%
|
61 293
-6%
|
57 364
-6%
|
55 631
-3%
|
53 566
-4%
|
56 649
+6%
|
|
Total Liabilities & Equity |
137 233
N/A
|
148 831
+8%
|
141 694
-5%
|
135 044
-5%
|
137 751
+2%
|
128 222
-7%
|
123 054
-4%
|
132 223
+7%
|
131 302
-1%
|
137 069
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
26
|
26
|
26
|
26
|
26
|
25
|
26
|
26
|
26
|