A
Ahresty Corp
TSE:5852
Ahresty Corp
TSE:5852
Price:
817
JPY
0.99%
Market Closed
Market Cap:
¥20.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Ahresty Corp
TSE:5852
|
JP |
|
N
|
Ningbo Heli Technology Co Ltd
SSE:603917
|
CN |
|
M
|
Milux Corporation Bhd
KLSE:MILUX
|
MY |
|
S
|
Shoei Co Ltd
TSE:3483
|
JP |
|
Draytek Corp
TWSE:6216
|
TW |
Income Statement
Earnings Waterfall
Ahresty Corp
Ahresty Corp
Income Statement
Ahresty Corp
Ahresty Corp
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
57
|
0
|
0
|
70
|
0
|
0
|
91
|
0
|
0
|
62
|
0
|
0
|
111
|
0
|
0
|
144
|
250
|
385
|
517
|
514
|
579
|
618
|
652
|
691
|
717
|
759
|
812
|
876
|
939
|
994
|
1 054
|
1 104
|
1 148
|
1 181
|
1 254
|
1 294
|
1 321
|
1 322
|
1 260
|
1 176
|
1 068
|
966
|
872
|
799
|
738
|
688
|
642
|
625
|
597
|
563
|
531
|
484
|
481
|
477
|
462
|
453
|
442
|
449
|
475
|
486
|
473
|
508
|
505
|
416
|
492
|
509
|
759
|
798
|
798
|
807
|
730
|
710
|
679
|
585
|
572
|
0
|
0
|
0
|
|
| Revenue |
69 513
N/A
|
70 087
+1%
|
73 567
+5%
|
77 854
+6%
|
82 567
+6%
|
89 090
+8%
|
93 586
+5%
|
96 571
+3%
|
97 520
+1%
|
95 299
-2%
|
94 255
-1%
|
88 015
-7%
|
72 954
-17%
|
59 591
-18%
|
52 826
-11%
|
61 826
+17%
|
69 625
+13%
|
74 510
+7%
|
99 022
+33%
|
96 984
-2%
|
97 454
+0%
|
99 452
+2%
|
103 800
+4%
|
108 077
+4%
|
108 317
+0%
|
107 429
-1%
|
105 887
-1%
|
107 543
+2%
|
111 904
+4%
|
118 666
+6%
|
126 783
+7%
|
131 502
+4%
|
134 278
+2%
|
135 883
+1%
|
138 727
+2%
|
141 632
+2%
|
145 327
+3%
|
145 398
+0%
|
144 451
-1%
|
143 492
-1%
|
139 221
-3%
|
137 761
-1%
|
136 657
-1%
|
137 893
+1%
|
140 312
+2%
|
143 217
+2%
|
145 167
+1%
|
145 102
0%
|
146 786
+1%
|
148 779
+1%
|
145 428
-2%
|
141 952
-2%
|
135 858
-4%
|
126 846
-7%
|
120 577
-5%
|
104 148
-14%
|
94 733
-9%
|
93 064
-2%
|
92 973
0%
|
104 566
+12%
|
110 784
+6%
|
112 178
+1%
|
116 313
+4%
|
206 020
+77%
|
211 913
+3%
|
220 692
+4%
|
140 938
-36%
|
145 821
+3%
|
152 152
+4%
|
155 371
+2%
|
158 254
+2%
|
158 661
+0%
|
158 699
+0%
|
159 029
+0%
|
162 929
+2%
|
167 440
+3%
|
166 824
0%
|
166 738
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(59 489)
|
(59 775)
|
(63 292)
|
(67 086)
|
(71 207)
|
(76 774)
|
(80 740)
|
(83 983)
|
(85 270)
|
(84 692)
|
(84 717)
|
(80 808)
|
(67 484)
|
(55 339)
|
(47 306)
|
(54 074)
|
(59 810)
|
(64 027)
|
(85 780)
|
(84 977)
|
(86 561)
|
(89 300)
|
(92 726)
|
(96 086)
|
(96 693)
|
(96 433)
|
(95 533)
|
(97 583)
|
(101 032)
|
(106 120)
|
(112 562)
|
(116 653)
|
(120 069)
|
(122 694)
|
(125 865)
|
(128 288)
|
(130 734)
|
(130 046)
|
(128 271)
|
(125 845)
|
(121 554)
|
(119 862)
|
(118 774)
|
(120 685)
|
(123 495)
|
(126 311)
|
(128 811)
|
(129 660)
|
(131 927)
|
(133 515)
|
(130 613)
|
(127 156)
|
(121 269)
|
(113 728)
|
(108 536)
|
(96 366)
|
(88 122)
|
(85 975)
|
(86 402)
|
(95 259)
|
(101 518)
|
(104 633)
|
(108 689)
|
(193 348)
|
(198 620)
|
(205 745)
|
(130 457)
|
(134 329)
|
(139 269)
|
(141 871)
|
(144 349)
|
(144 757)
|
(145 464)
|
(145 583)
|
(147 517)
|
(150 391)
|
(149 021)
|
(148 621)
|
|
| Gross Profit |
10 024
N/A
|
10 312
+3%
|
10 275
0%
|
10 768
+5%
|
11 360
+5%
|
12 316
+8%
|
12 846
+4%
|
12 588
-2%
|
12 250
-3%
|
10 607
-13%
|
9 538
-10%
|
7 207
-24%
|
5 470
-24%
|
4 252
-22%
|
5 520
+30%
|
7 752
+40%
|
9 815
+27%
|
10 483
+7%
|
13 242
+26%
|
12 007
-9%
|
10 893
-9%
|
10 152
-7%
|
11 074
+9%
|
11 991
+8%
|
11 624
-3%
|
10 996
-5%
|
10 354
-6%
|
9 960
-4%
|
10 872
+9%
|
12 546
+15%
|
14 221
+13%
|
14 849
+4%
|
14 209
-4%
|
13 189
-7%
|
12 862
-2%
|
13 344
+4%
|
14 593
+9%
|
15 352
+5%
|
16 180
+5%
|
17 647
+9%
|
17 667
+0%
|
17 899
+1%
|
17 883
0%
|
17 208
-4%
|
16 817
-2%
|
16 906
+1%
|
16 356
-3%
|
15 442
-6%
|
14 859
-4%
|
15 264
+3%
|
14 815
-3%
|
14 796
0%
|
14 589
-1%
|
13 118
-10%
|
12 041
-8%
|
7 782
-35%
|
6 611
-15%
|
7 089
+7%
|
6 571
-7%
|
9 307
+42%
|
9 266
0%
|
7 545
-19%
|
7 624
+1%
|
12 672
+66%
|
13 293
+5%
|
14 947
+12%
|
10 481
-30%
|
11 492
+10%
|
12 883
+12%
|
13 500
+5%
|
13 905
+3%
|
13 904
0%
|
13 235
-5%
|
13 446
+2%
|
15 412
+15%
|
17 049
+11%
|
17 803
+4%
|
18 117
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 722)
|
(5 434)
|
(5 879)
|
(5 930)
|
(6 338)
|
(6 622)
|
(6 999)
|
(7 333)
|
(7 772)
|
(7 776)
|
(7 796)
|
(7 077)
|
(6 566)
|
(5 978)
|
(5 720)
|
(6 015)
|
(6 431)
|
(6 843)
|
(9 362)
|
(9 628)
|
(9 738)
|
(9 747)
|
(9 653)
|
(9 571)
|
(9 466)
|
(9 478)
|
(9 357)
|
(9 218)
|
(9 390)
|
(9 442)
|
(9 772)
|
(10 015)
|
(10 137)
|
(10 275)
|
(10 341)
|
(10 504)
|
(10 731)
|
(10 779)
|
(10 795)
|
(10 858)
|
(10 775)
|
(10 857)
|
(10 971)
|
(11 381)
|
(11 499)
|
(11 668)
|
(11 638)
|
(11 383)
|
(11 435)
|
(11 482)
|
(11 587)
|
(11 588)
|
(11 458)
|
(11 310)
|
(11 277)
|
(10 614)
|
(9 990)
|
(9 547)
|
(9 125)
|
(9 494)
|
(9 961)
|
(10 110)
|
(10 046)
|
(17 715)
|
(17 691)
|
(17 835)
|
(10 458)
|
(10 689)
|
(11 061)
|
(11 369)
|
(11 614)
|
(11 739)
|
(11 798)
|
(11 876)
|
(12 041)
|
(12 156)
|
(12 375)
|
(12 489)
|
|
| Selling, General & Administrative |
(5 849)
|
(5 727)
|
(5 879)
|
(5 930)
|
(6 277)
|
(6 622)
|
(6 999)
|
(7 105)
|
(7 772)
|
(7 552)
|
(7 797)
|
(6 413)
|
(5 942)
|
(5 428)
|
(5 185)
|
(5 437)
|
(5 761)
|
(6 148)
|
(8 408)
|
(8 928)
|
(9 318)
|
(9 542)
|
(8 698)
|
(9 598)
|
(9 466)
|
(9 477)
|
(8 718)
|
(9 217)
|
(9 389)
|
(9 442)
|
(9 171)
|
(10 014)
|
(10 135)
|
(10 274)
|
(9 712)
|
(10 503)
|
(10 732)
|
(10 778)
|
(10 063)
|
(10 858)
|
(10 774)
|
(10 857)
|
(10 253)
|
(11 381)
|
(11 498)
|
(11 667)
|
(10 833)
|
(11 381)
|
(11 434)
|
(11 481)
|
(10 713)
|
(11 587)
|
(11 457)
|
(11 310)
|
(10 339)
|
(10 613)
|
(9 989)
|
(9 546)
|
(8 174)
|
(9 493)
|
(9 961)
|
(10 110)
|
(9 079)
|
(17 717)
|
(17 691)
|
(17 835)
|
(9 488)
|
(10 686)
|
(11 061)
|
(11 367)
|
(10 502)
|
(11 741)
|
(11 799)
|
(11 876)
|
(10 944)
|
(12 155)
|
(12 371)
|
(12 488)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(302)
|
(610)
|
(884)
|
(805)
|
(698)
|
(640)
|
(641)
|
(690)
|
(686)
|
(940)
|
0
|
0
|
0
|
(882)
|
0
|
0
|
0
|
(489)
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(451)
|
0
|
0
|
0
|
(501)
|
0
|
0
|
0
|
(561)
|
0
|
0
|
0
|
(550)
|
0
|
0
|
0
|
(507)
|
0
|
0
|
0
|
(556)
|
0
|
0
|
0
|
(558)
|
0
|
0
|
0
|
(683)
|
0
|
0
|
0
|
(656)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
151
|
220
|
181
|
148
|
105
|
63
|
20
|
(9)
|
(14)
|
16
|
46
|
49
|
(73)
|
27
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(303)
|
0
|
0
|
0
|
(312)
|
0
|
0
|
0
|
(387)
|
0
|
0
|
0
|
(443)
|
0
|
0
|
0
|
(411)
|
0
|
0
|
0
|
(411)
|
0
|
0
|
0
|
(429)
|
0
|
0
|
0
|
(440)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
127
|
293
|
0
|
0
|
(61)
|
0
|
0
|
(228)
|
0
|
0
|
460
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(716)
|
(466)
|
(254)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(493)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
(2)
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(4)
|
(1)
|
|
| Operating Income |
4 302
N/A
|
4 878
+13%
|
4 396
-10%
|
4 838
+10%
|
5 022
+4%
|
5 694
+13%
|
5 847
+3%
|
5 255
-10%
|
4 478
-15%
|
2 831
-37%
|
1 742
-38%
|
130
-93%
|
(1 096)
N/A
|
(1 726)
-57%
|
(200)
+88%
|
1 737
N/A
|
3 384
+95%
|
3 640
+8%
|
3 880
+7%
|
2 379
-39%
|
1 155
-51%
|
405
-65%
|
1 421
+251%
|
2 420
+70%
|
2 158
-11%
|
1 518
-30%
|
997
-34%
|
742
-26%
|
1 482
+100%
|
3 104
+109%
|
4 449
+43%
|
4 834
+9%
|
4 072
-16%
|
2 914
-28%
|
2 521
-13%
|
2 840
+13%
|
3 862
+36%
|
4 573
+18%
|
5 385
+18%
|
6 789
+26%
|
6 892
+2%
|
7 042
+2%
|
6 912
-2%
|
5 827
-16%
|
5 318
-9%
|
5 238
-2%
|
4 718
-10%
|
4 059
-14%
|
3 424
-16%
|
3 782
+10%
|
3 228
-15%
|
3 208
-1%
|
3 131
-2%
|
1 808
-42%
|
764
-58%
|
(2 832)
N/A
|
(3 379)
-19%
|
(2 458)
+27%
|
(2 554)
-4%
|
(187)
+93%
|
(695)
-272%
|
(2 565)
-269%
|
(2 422)
+6%
|
(5 043)
-108%
|
(4 398)
+13%
|
(2 888)
+34%
|
23
N/A
|
803
+3 391%
|
1 822
+127%
|
2 131
+17%
|
2 291
+8%
|
2 165
-5%
|
1 437
-34%
|
1 570
+9%
|
3 371
+115%
|
4 893
+45%
|
5 428
+11%
|
5 628
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(106)
|
(3)
|
20
|
34
|
106
|
14
|
(19)
|
(90)
|
(96)
|
(111)
|
34
|
(399)
|
(514)
|
(786)
|
(381)
|
(312)
|
(442)
|
(473)
|
(572)
|
(549)
|
(413)
|
(679)
|
(697)
|
(859)
|
(1 019)
|
(530)
|
(330)
|
(188)
|
(35)
|
661
|
388
|
116
|
53
|
(918)
|
(1 159)
|
(1 221)
|
(1 359)
|
(1 666)
|
(1 538)
|
(1 461)
|
(1 418)
|
(1 062)
|
(496)
|
(649)
|
(513)
|
(416)
|
(464)
|
(236)
|
(148)
|
1
|
1 678
|
1 458
|
1 309
|
1 205
|
(389)
|
(261)
|
(248)
|
(425)
|
(545)
|
(444)
|
(361)
|
(223)
|
2 222
|
2 036
|
2 307
|
2 254
|
(309)
|
(227)
|
(247)
|
(385)
|
(35)
|
400
|
(719)
|
(79)
|
(672)
|
(1 560)
|
(907)
|
(1 168)
|
|
| Non-Reccuring Items |
(853)
|
(126)
|
163
|
309
|
312
|
4 512
|
4 551
|
3 881
|
(768)
|
(785)
|
(32)
|
8
|
(22)
|
(22)
|
(307)
|
(331)
|
(190)
|
(1 249)
|
(1 303)
|
(1 285)
|
(1 428)
|
(1 796)
|
(750)
|
(551)
|
(550)
|
1 161
|
171
|
7
|
13
|
13
|
25
|
24
|
29
|
84
|
99
|
138
|
140
|
89
|
(192)
|
(216)
|
(220)
|
(222)
|
(25)
|
228
|
266
|
313
|
5
|
(30)
|
109
|
(2 927)
|
(3 107)
|
(2 922)
|
(3 049)
|
77
|
368
|
320
|
(249)
|
(371)
|
(533)
|
(420)
|
118
|
(4 086)
|
(4 029)
|
(8 164)
|
(8 145)
|
(3 915)
|
(3 064)
|
(3 060)
|
(3 483)
|
(3 466)
|
(10 765)
|
(10 765)
|
(11 343)
|
(11 472)
|
(4 361)
|
(4 352)
|
(3 352)
|
(3 260)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
34
|
(12)
|
(101)
|
(92)
|
(102)
|
(126)
|
(104)
|
(30)
|
65
|
93
|
58
|
38
|
(24)
|
(99)
|
(91)
|
(111)
|
(78)
|
(54)
|
2 261
|
2 268
|
2 234
|
2 237
|
(35)
|
(15)
|
71
|
66
|
67
|
87
|
0
|
(30)
|
(4)
|
259
|
327
|
326
|
309
|
27
|
(172)
|
(153)
|
(245)
|
(267)
|
(91)
|
(125)
|
(50)
|
(26)
|
(146)
|
(117)
|
(147)
|
0
|
(119)
|
(38)
|
1
|
17
|
(6)
|
65
|
120
|
91
|
3 224
|
3 171
|
3 151
|
3 178
|
72
|
164
|
207
|
226
|
1 061
|
1 025
|
2 073
|
2 067
|
|
| Total Other Income |
(293)
|
(504)
|
(273)
|
(302)
|
(270)
|
30
|
41
|
313
|
392
|
486
|
546
|
151
|
74
|
81
|
38
|
64
|
97
|
115
|
150
|
119
|
88
|
170
|
98
|
125
|
116
|
61
|
(32)
|
0
|
22
|
22
|
(89)
|
(94)
|
(131)
|
(69)
|
119
|
144
|
166
|
94
|
105
|
112
|
108
|
113
|
60
|
46
|
28
|
21
|
66
|
61
|
97
|
101
|
37
|
24
|
(17)
|
(58)
|
(11)
|
349
|
762
|
654
|
920
|
560
|
226
|
296
|
267
|
511
|
480
|
402
|
150
|
88
|
69
|
47
|
6
|
8
|
(8)
|
(5)
|
25
|
12
|
(132)
|
(125)
|
|
| Pre-Tax Income |
3 050
N/A
|
4 245
+39%
|
4 306
+1%
|
4 879
+13%
|
5 170
+6%
|
10 250
+98%
|
10 420
+2%
|
9 359
-10%
|
4 006
-57%
|
2 502
-38%
|
2 324
-7%
|
(122)
N/A
|
(1 659)
-1 260%
|
(2 545)
-53%
|
(952)
+63%
|
1 032
N/A
|
2 745
+166%
|
2 003
-27%
|
2 220
+11%
|
757
-66%
|
(540)
N/A
|
(1 862)
-245%
|
48
N/A
|
1 036
+2 058%
|
614
-41%
|
2 099
+242%
|
728
-65%
|
507
-30%
|
3 743
+638%
|
6 068
+62%
|
7 007
+15%
|
7 117
+2%
|
3 988
-44%
|
1 996
-50%
|
1 651
-17%
|
1 967
+19%
|
2 876
+46%
|
3 177
+10%
|
3 760
+18%
|
5 194
+38%
|
5 358
+3%
|
6 130
+14%
|
6 778
+11%
|
5 778
-15%
|
5 408
-6%
|
5 183
-4%
|
4 153
-20%
|
3 701
-11%
|
3 237
-13%
|
690
-79%
|
1 745
+153%
|
1 643
-6%
|
1 324
-19%
|
3 006
+127%
|
586
-81%
|
(2 541)
N/A
|
(3 261)
-28%
|
(2 600)
+20%
|
(2 831)
-9%
|
(529)
+81%
|
(711)
-34%
|
(6 561)
-823%
|
(3 968)
+40%
|
(10 595)
-167%
|
(9 636)
+9%
|
(4 056)
+58%
|
24
N/A
|
775
+3 129%
|
1 312
+69%
|
1 505
+15%
|
(8 431)
N/A
|
(8 028)
+5%
|
(10 426)
-30%
|
(9 760)
+6%
|
(576)
+94%
|
18
N/A
|
3 110
+17 178%
|
3 142
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 495)
|
(1 795)
|
(1 708)
|
(1 865)
|
(2 014)
|
(4 201)
|
(4 405)
|
(3 680)
|
(1 772)
|
(990)
|
(1 096)
|
(385)
|
(207)
|
94
|
178
|
(106)
|
(453)
|
(637)
|
(733)
|
(351)
|
(277)
|
(221)
|
1 371
|
782
|
829
|
746
|
(895)
|
(536)
|
(957)
|
(1 569)
|
(735)
|
(659)
|
(252)
|
545
|
(596)
|
(771)
|
(841)
|
(726)
|
(698)
|
(1 084)
|
(1 088)
|
(1 689)
|
(2 158)
|
(1 870)
|
(1 612)
|
(1 134)
|
(703)
|
(327)
|
(680)
|
(884)
|
(1 324)
|
(1 708)
|
(1 232)
|
(1 194)
|
(1 271)
|
(1 622)
|
(1 435)
|
(1 251)
|
(11)
|
381
|
67
|
(39)
|
(1 221)
|
(1 564)
|
(1 421)
|
(1 608)
|
(108)
|
241
|
333
|
141
|
732
|
365
|
(868)
|
(883)
|
(2 315)
|
(2 420)
|
(1 226)
|
(857)
|
|
| Income from Continuing Operations |
1 555
|
2 450
|
2 598
|
3 014
|
3 156
|
6 049
|
6 015
|
5 679
|
2 234
|
1 512
|
1 228
|
(507)
|
(1 866)
|
(2 451)
|
(774)
|
926
|
2 292
|
1 366
|
1 487
|
406
|
(817)
|
(2 083)
|
1 419
|
1 818
|
1 443
|
2 845
|
(167)
|
(29)
|
2 786
|
4 499
|
6 272
|
6 458
|
3 736
|
2 541
|
1 055
|
1 196
|
2 035
|
2 451
|
3 062
|
4 110
|
4 270
|
4 441
|
4 620
|
3 908
|
3 796
|
4 049
|
3 450
|
3 374
|
2 557
|
(194)
|
421
|
(65)
|
92
|
1 812
|
(685)
|
(4 163)
|
(4 696)
|
(3 851)
|
(2 842)
|
(148)
|
(644)
|
(6 600)
|
(5 189)
|
(12 159)
|
(11 057)
|
(5 664)
|
(84)
|
1 016
|
1 645
|
1 646
|
(7 699)
|
(7 663)
|
(11 294)
|
(10 643)
|
(2 891)
|
(2 402)
|
1 884
|
2 285
|
|
| Income to Minority Interest |
(55)
|
(70)
|
(16)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 501
N/A
|
2 379
+58%
|
2 582
+9%
|
2 998
+16%
|
3 157
+5%
|
5 990
+90%
|
5 957
-1%
|
5 605
-6%
|
2 233
-60%
|
1 511
-32%
|
1 238
-18%
|
(505)
N/A
|
(1 864)
-269%
|
(2 453)
-32%
|
(775)
+68%
|
925
N/A
|
2 291
+148%
|
1 365
-40%
|
1 481
+8%
|
403
-73%
|
(820)
N/A
|
(2 089)
-155%
|
1 420
N/A
|
1 814
+28%
|
1 443
-20%
|
2 845
+97%
|
(167)
N/A
|
(28)
+83%
|
2 785
N/A
|
4 500
+62%
|
6 272
+39%
|
6 458
+3%
|
3 737
-42%
|
2 540
-32%
|
1 054
-59%
|
1 194
+13%
|
2 033
+70%
|
2 451
+21%
|
3 062
+25%
|
4 110
+34%
|
4 270
+4%
|
4 440
+4%
|
4 620
+4%
|
3 908
-15%
|
3 795
-3%
|
4 050
+7%
|
3 450
-15%
|
3 376
-2%
|
2 558
-24%
|
(195)
N/A
|
421
N/A
|
(66)
N/A
|
91
N/A
|
1 812
+1 891%
|
(685)
N/A
|
(4 164)
-508%
|
(4 696)
-13%
|
(3 850)
+18%
|
(2 843)
+26%
|
(148)
+95%
|
(645)
-336%
|
(6 601)
-923%
|
(5 189)
+21%
|
(12 160)
-134%
|
(11 056)
+9%
|
(5 664)
+49%
|
(84)
+99%
|
1 017
N/A
|
1 646
+62%
|
1 646
N/A
|
(7 699)
N/A
|
(7 663)
+0%
|
(11 295)
-47%
|
(10 642)
+6%
|
(2 892)
+73%
|
(2 404)
+17%
|
1 883
N/A
|
2 283
+21%
|
|
| EPS (Diluted) |
83.38
N/A
|
132.16
+59%
|
143.44
+9%
|
142.76
0%
|
143.5
+1%
|
272.27
+90%
|
270.77
-1%
|
254.77
-6%
|
101.5
-60%
|
68.68
-32%
|
56.27
-18%
|
-24.04
N/A
|
-84.72
-252%
|
-111.5
-32%
|
-35.22
+68%
|
42.04
N/A
|
104.13
+148%
|
62.04
-40%
|
67.31
+8%
|
18.31
-73%
|
-37.27
N/A
|
-94.95
-155%
|
64.54
N/A
|
82.45
+28%
|
65.59
-20%
|
129.31
+97%
|
-7.59
N/A
|
-1.27
+83%
|
126.59
N/A
|
204.54
+62%
|
285.09
+39%
|
248.38
-13%
|
143.73
-42%
|
97.69
-32%
|
40.57
-58%
|
45.92
+13%
|
78.19
+70%
|
94.25
+21%
|
117.66
+25%
|
158.07
+34%
|
164.23
+4%
|
170.76
+4%
|
177.17
+4%
|
150.3
-15%
|
145.96
-3%
|
155.76
+7%
|
131.94
-15%
|
129.84
-2%
|
98.38
-24%
|
-7.52
N/A
|
16.07
N/A
|
-2.51
N/A
|
3.55
N/A
|
70.29
+1 880%
|
-26.74
N/A
|
-163.45
-511%
|
-183.49
-12%
|
-149.99
+18%
|
-111.06
+26%
|
-5.76
+95%
|
-24.97
-334%
|
-255.59
-924%
|
-201.22
+21%
|
-470.83
-134%
|
-424.77
+10%
|
-218.98
+48%
|
-3.24
+99%
|
38.98
N/A
|
63.39
+63%
|
64.19
+1%
|
-300.53
N/A
|
-304.32
-1%
|
-454.36
-49%
|
-429.1
+6%
|
-116.25
+73%
|
-96.93
+17%
|
74.97
N/A
|
91.38
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
