First Time Loading...
S

Sanwa Holdings Corp
TSE:5929

Watchlist Manager
Sanwa Holdings Corp
TSE:5929
Watchlist
Price: 2 633 JPY -1.66% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Sanwa Holdings Corp

Revenue
606.7B JPY
Cost of Revenue
-414.2B JPY
Gross Profit
192.5B JPY
Operating Expenses
-130.4B JPY
Operating Income
62B JPY
Other Expenses
-20.3B JPY
Net Income
41.8B JPY

Income Statement
Sanwa Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
293 057
N/A
311 957
+6%
318 218
+2%
323 948
+2%
331 020
+2%
339 045
+2%
344 112
+1%
353 565
+3%
358 590
+1%
365 615
+2%
367 333
+0%
365 146
-1%
359 872
-1%
353 922
-2%
356 701
+1%
366 590
+3%
374 714
+2%
385 673
+3%
390 896
+1%
396 459
+1%
405 539
+2%
409 990
+1%
415 771
+1%
425 246
+2%
429 578
+1%
440 161
+2%
440 619
+0%
431 943
-2%
433 775
+0%
427 061
-2%
443 404
+4%
452 612
+2%
464 171
+3%
468 956
+1%
488 727
+4%
520 635
+7%
558 709
+7%
588 159
+5%
601 375
+2%
605 637
+1%
606 705
+0%
Gross Profit
Cost of Revenue
(213 926)
(225 954)
(230 006)
(232 776)
(238 058)
(242 273)
(245 999)
(252 617)
(255 816)
(260 078)
(260 730)
(258 638)
(254 393)
(250 068)
(251 945)
(259 226)
(264 606)
(273 155)
(276 809)
(280 585)
(287 033)
(291 301)
(295 625)
(303 116)
(306 259)
(310 925)
(310 612)
(303 921)
(303 906)
(299 838)
(311 689)
(316 476)
(328 960)
(330 646)
(345 587)
(366 862)
(390 004)
(408 461)
(414 933)
(415 256)
(414 228)
Gross Profit
79 131
N/A
86 003
+9%
88 212
+3%
91 172
+3%
92 962
+2%
96 772
+4%
98 113
+1%
100 948
+3%
102 774
+2%
105 537
+3%
106 603
+1%
106 508
0%
105 479
-1%
103 854
-2%
104 756
+1%
107 364
+2%
110 108
+3%
112 518
+2%
114 087
+1%
115 874
+2%
118 506
+2%
118 689
+0%
120 146
+1%
122 130
+2%
123 319
+1%
129 236
+5%
130 007
+1%
128 022
-2%
129 869
+1%
127 223
-2%
131 715
+4%
136 136
+3%
135 211
-1%
138 310
+2%
143 140
+3%
153 773
+7%
168 705
+10%
179 698
+7%
186 442
+4%
190 381
+2%
192 477
+1%
Operating Income
Operating Expenses
(61 871)
(65 354)
(66 331)
(67 897)
(69 179)
(70 438)
(73 514)
(75 703)
(77 846)
(78 667)
(78 682)
(77 713)
(77 107)
(77 414)
(78 199)
(79 855)
(82 034)
(84 196)
(85 761)
(86 856)
(87 972)
(87 096)
(87 868)
(89 214)
(90 660)
(95 019)
(96 142)
(95 290)
(95 422)
(94 146)
(95 243)
(98 282)
(99 706)
(102 823)
(106 512)
(111 148)
(116 938)
(123 391)
(126 345)
(127 835)
(130 442)
Selling, General & Administrative
(61 869)
(62 694)
(66 328)
(67 895)
(69 178)
(67 406)
(73 515)
(75 703)
(77 845)
(75 322)
(78 679)
(77 711)
(77 107)
(73 927)
(78 199)
(79 854)
(82 031)
(80 318)
(85 759)
(86 855)
(87 973)
(83 125)
(87 868)
(89 213)
(90 658)
(90 776)
(96 138)
(95 288)
(95 420)
(90 142)
(95 244)
(98 282)
(99 706)
(98 373)
(106 511)
(111 146)
(116 936)
(117 778)
(126 344)
(127 836)
(130 443)
Research & Development
0
(2 659)
0
0
0
(3 031)
0
0
0
0
0
0
0
(3 486)
0
0
0
(3 877)
0
0
0
(3 970)
0
0
0
(4 241)
0
0
0
(4 004)
0
0
0
(4 449)
0
0
0
(5 612)
0
0
0
Other Operating Expenses
(2)
(1)
(3)
0
(1)
(1)
1
0
(1)
(3 345)
(3)
(2)
0
(1)
0
(1)
(3)
(1)
(2)
0
0
(1)
0
(2)
0
(2)
(4)
(2)
(2)
0
1
0
0
(1)
(1)
(2)
0
(1)
(1)
1
0
Operating Income
17 260
N/A
20 649
+20%
21 881
+6%
23 275
+6%
23 783
+2%
26 334
+11%
24 599
-7%
25 245
+3%
24 928
-1%
26 870
+8%
27 921
+4%
28 795
+3%
28 372
-1%
26 440
-7%
26 557
+0%
27 509
+4%
28 074
+2%
28 322
+1%
28 326
+0%
29 018
+2%
30 534
+5%
31 593
+3%
32 278
+2%
32 916
+2%
32 659
-1%
34 217
+5%
33 865
-1%
32 732
-3%
34 447
+5%
33 077
-4%
36 472
+10%
37 854
+4%
35 505
-6%
35 487
0%
36 628
+3%
42 625
+16%
51 767
+21%
56 307
+9%
60 097
+7%
62 546
+4%
62 035
-1%
Pre-Tax Income
Interest Income Expense
1 043
792
321
(76)
(212)
281
366
416
7
(564)
(485)
(980)
(1 008)
(75)
(54)
484
561
(114)
(13)
(265)
(164)
(378)
(316)
(2)
(80)
37
(247)
(355)
(319)
(496)
(210)
(299)
(313)
103
(19)
63
(170)
(880)
(787)
(465)
(52)
Non-Reccuring Items
(2 594)
(2 929)
(3 006)
(2 116)
(1 694)
(4 440)
(4 351)
(3 810)
(3 851)
(2 371)
(2 456)
(2 584)
(2 513)
(555)
(556)
(309)
(261)
(80)
(143)
(255)
(250)
(525)
(551)
(578)
(570)
(1 191)
(1 242)
(1 016)
(1 022)
(664)
(738)
(804)
(850)
(1 114)
(1 874)
(2 342)
(2 454)
(5 351)
(4 859)
(348)
(112)
Gain/Loss on Disposition of Assets
(1 469)
(1 442)
187
0
3
(14)
(14)
(6)
(10)
0
(44)
(47)
(51)
(112)
289
157
175
136
(111)
22
(1)
(19)
7
4
9
(28)
(3)
(4)
0
(10)
102
93
98
(282)
(288)
(258)
(278)
(43)
(33)
(32)
(58)
Total Other Income
(82)
(82)
(95)
121
9
18
11
(244)
(247)
(195)
(165)
(80)
(151)
(333)
(441)
(377)
(353)
(311)
(281)
(406)
(401)
(625)
(714)
(774)
(828)
(729)
(720)
(559)
(485)
(398)
(365)
(536)
(817)
(491)
(529)
(445)
(336)
(958)
(1 007)
(1 121)
(1 109)
Pre-Tax Income
14 158
N/A
16 988
+20%
19 288
+14%
21 204
+10%
21 889
+3%
22 179
+1%
20 611
-7%
21 601
+5%
20 827
-4%
23 740
+14%
24 771
+4%
25 104
+1%
24 649
-2%
25 365
+3%
25 795
+2%
27 464
+6%
28 196
+3%
27 953
-1%
27 778
-1%
28 114
+1%
29 718
+6%
30 046
+1%
30 704
+2%
31 566
+3%
31 190
-1%
32 306
+4%
31 653
-2%
30 798
-3%
32 620
+6%
31 509
-3%
35 260
+12%
36 307
+3%
33 623
-7%
33 703
+0%
33 918
+1%
39 643
+17%
48 529
+22%
49 075
+1%
53 411
+9%
60 580
+13%
60 704
+0%
Net Income
Tax Provision
(6 166)
(6 827)
(7 628)
(8 672)
(8 633)
(9 322)
(8 960)
(8 804)
(8 924)
(9 052)
(9 359)
(9 608)
(9 357)
(8 206)
(8 098)
(8 562)
(8 784)
(9 559)
(9 557)
(9 507)
(9 553)
(9 012)
(9 264)
(9 538)
(9 798)
(10 616)
(10 406)
(10 241)
(10 657)
(10 312)
(11 479)
(11 722)
(11 330)
(10 676)
(10 734)
(12 315)
(14 462)
(15 810)
(16 856)
(18 637)
(18 695)
Income from Continuing Operations
7 992
10 161
11 660
12 532
13 256
12 857
11 651
12 797
11 903
14 688
15 412
15 496
15 292
17 159
17 697
18 902
19 412
18 394
18 221
18 607
20 165
21 034
21 440
22 028
21 392
21 690
21 247
20 557
21 963
21 197
23 781
24 585
22 293
23 027
23 184
27 328
34 067
33 265
36 555
41 943
42 009
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(60)
(78)
(91)
(112)
(88)
(90)
(109)
(107)
(113)
(120)
(118)
(127)
(123)
(115)
(106)
(106)
(41)
(50)
(46)
(51)
54
61
(5)
(13)
(183)
(184)
(132)
(147)
(180)
(212)
(237)
(243)
Net Income (Common)
7 990
N/A
10 161
+27%
11 659
+15%
12 531
+7%
13 256
+6%
12 857
-3%
11 651
-9%
12 797
+10%
11 904
-7%
14 627
+23%
15 332
+5%
15 404
+0%
15 179
-1%
17 070
+12%
17 607
+3%
18 793
+7%
19 304
+3%
18 280
-5%
18 099
-1%
18 487
+2%
20 035
+8%
20 910
+4%
21 324
+2%
21 922
+3%
21 287
-3%
21 647
+2%
21 195
-2%
20 509
-3%
21 910
+7%
21 251
-3%
23 842
+12%
24 579
+3%
22 279
-9%
22 842
+3%
22 998
+1%
27 194
+18%
33 919
+25%
33 084
-2%
36 342
+10%
41 706
+15%
41 764
+0%

See Also

Discover More