Sanwa Holdings Corp
TSE:5929
Balance Sheet
Balance Sheet Decomposition
Sanwa Holdings Corp
Current Assets | 321.2B |
Cash & Short-Term Investments | 97.7B |
Receivables | 119.2B |
Other Current Assets | 104.4B |
Non-Current Assets | 166.6B |
Long-Term Investments | 30.2B |
PP&E | 93.2B |
Intangibles | 28.4B |
Other Non-Current Assets | 14.8B |
Current Liabilities | 144.2B |
Accounts Payable | 70.2B |
Accrued Liabilities | 8.7B |
Short-Term Debt | 8.2B |
Other Current Liabilities | 57.1B |
Non-Current Liabilities | 66.1B |
Long-Term Debt | 37.5B |
Other Non-Current Liabilities | 28.6B |
Balance Sheet
Sanwa Holdings Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
28 246
|
38 421
|
26 141
|
40 478
|
29 208
|
43 007
|
47 127
|
76 805
|
52 897
|
63 653
|
|
Cash Equivalents |
28 246
|
38 421
|
26 141
|
40 478
|
29 208
|
43 007
|
47 127
|
76 805
|
52 897
|
63 653
|
|
Short-Term Investments |
26 680
|
25 889
|
23 165
|
17 289
|
21 199
|
8 013
|
9 600
|
13 002
|
9 000
|
8 600
|
|
Total Receivables |
71 365
|
76 853
|
80 503
|
79 442
|
86 288
|
90 684
|
96 058
|
85 440
|
106 781
|
124 172
|
|
Accounts Receivables |
71 365
|
76 853
|
80 503
|
79 442
|
86 288
|
90 684
|
96 058
|
85 440
|
106 781
|
124 172
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
41 713
|
46 971
|
48 331
|
47 979
|
53 422
|
56 474
|
61 916
|
60 755
|
63 677
|
80 422
|
|
Other Current Assets |
9 517
|
9 824
|
10 435
|
12 889
|
5 214
|
6 611
|
7 831
|
4 600
|
5 125
|
8 569
|
|
Total Current Assets |
177 521
|
197 958
|
188 575
|
198 077
|
195 331
|
204 789
|
222 532
|
240 602
|
237 480
|
285 416
|
|
PP&E Net |
54 772
|
55 540
|
54 053
|
53 595
|
57 765
|
60 182
|
69 091
|
69 415
|
74 967
|
83 364
|
|
PP&E Gross |
54 772
|
55 540
|
54 053
|
53 595
|
57 765
|
60 182
|
69 091
|
69 415
|
74 967
|
83 364
|
|
Accumulated Depreciation |
80 960
|
86 186
|
87 897
|
88 379
|
92 227
|
94 513
|
102 823
|
99 224
|
107 798
|
120 799
|
|
Intangible Assets |
15 561
|
18 980
|
17 466
|
16 616
|
17 074
|
17 232
|
18 028
|
15 863
|
18 784
|
19 483
|
|
Goodwill |
2 259
|
11 469
|
8 754
|
7 557
|
7 401
|
6 769
|
5 264
|
4 913
|
10 789
|
7 601
|
|
Note Receivable |
1 961
|
1 924
|
0
|
351
|
452
|
578
|
538
|
676
|
509
|
632
|
|
Long-Term Investments |
20 940
|
27 489
|
30 752
|
37 168
|
41 905
|
36 949
|
25 159
|
28 976
|
28 756
|
32 054
|
|
Other Long-Term Assets |
8 903
|
9 967
|
9 553
|
10 029
|
11 758
|
11 933
|
13 411
|
14 714
|
14 952
|
13 724
|
|
Other Assets |
2 259
|
11 469
|
8 754
|
7 557
|
7 401
|
6 769
|
5 264
|
4 913
|
10 789
|
7 601
|
|
Total Assets |
281 917
N/A
|
323 327
+15%
|
310 269
-4%
|
323 393
+4%
|
331 686
+3%
|
338 432
+2%
|
354 023
+5%
|
375 159
+6%
|
386 237
+3%
|
442 274
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
43 608
|
44 538
|
46 075
|
45 750
|
50 300
|
52 401
|
54 407
|
51 986
|
62 558
|
66 962
|
|
Accrued Liabilities |
6 755
|
8 211
|
7 751
|
8 612
|
8 952
|
8 951
|
10 555
|
10 752
|
11 625
|
15 405
|
|
Short-Term Debt |
9 563
|
7 718
|
7 667
|
5 445
|
5 847
|
6 845
|
6 187
|
6 004
|
8 190
|
9 895
|
|
Current Portion of Long-Term Debt |
20 583
|
25 040
|
8 734
|
14 435
|
10 869
|
13 579
|
6 478
|
21 746
|
10 348
|
11 110
|
|
Other Current Liabilities |
28 276
|
34 369
|
34 820
|
33 983
|
37 130
|
37 092
|
36 444
|
41 368
|
36 260
|
41 136
|
|
Total Current Liabilities |
108 785
|
119 876
|
105 047
|
108 225
|
113 098
|
118 868
|
114 071
|
131 856
|
128 981
|
144 508
|
|
Long-Term Debt |
39 060
|
55 785
|
54 450
|
54 902
|
49 282
|
40 826
|
54 579
|
41 799
|
32 962
|
38 589
|
|
Deferred Income Tax |
5 153
|
4 218
|
4 815
|
4 663
|
2 885
|
3 467
|
4 241
|
3 700
|
5 663
|
2 034
|
|
Minority Interest |
0
|
0
|
678
|
691
|
825
|
832
|
1 286
|
1 280
|
1 376
|
1 437
|
|
Other Liabilities |
14 963
|
16 700
|
15 623
|
15 698
|
15 300
|
13 668
|
15 499
|
16 417
|
15 320
|
14 793
|
|
Total Liabilities |
167 961
N/A
|
196 579
+17%
|
180 613
-8%
|
184 179
+2%
|
181 390
-2%
|
177 661
-2%
|
189 676
+7%
|
195 052
+3%
|
184 302
-6%
|
201 361
+9%
|
|
Equity | |||||||||||
Common Stock |
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
38 413
|
|
Retained Earnings |
37 873
|
40 833
|
47 294
|
58 669
|
67 616
|
81 989
|
92 006
|
105 729
|
121 541
|
144 715
|
|
Additional Paid In Capital |
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 902
|
39 732
|
39 737
|
|
Unrealized Security Profit/Loss |
544
|
1 315
|
0
|
1 563
|
3 583
|
2 219
|
94
|
2 066
|
1 482
|
2 106
|
|
Treasury Stock |
9 859
|
6 641
|
0
|
7 837
|
8 988
|
8 989
|
10 036
|
9 990
|
9 947
|
9 869
|
|
Other Equity |
7 083
|
12 926
|
10 682
|
8 504
|
9 770
|
7 237
|
3 968
|
3 987
|
10 714
|
25 811
|
|
Total Equity |
113 956
N/A
|
126 748
+11%
|
129 656
+2%
|
139 214
+7%
|
150 296
+8%
|
160 771
+7%
|
164 347
+2%
|
180 107
+10%
|
201 935
+12%
|
240 913
+19%
|
|
Total Liabilities & Equity |
281 917
N/A
|
323 327
+15%
|
310 269
-4%
|
323 393
+4%
|
331 686
+3%
|
338 432
+2%
|
354 023
+5%
|
375 159
+6%
|
386 237
+3%
|
442 274
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
240
|
234
|
229
|
229
|
225
|
225
|
221
|
221
|
221
|
221
|