Sankyo Tateyama Inc
TSE:5932
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sankyo Tateyama Inc
TSE:5932
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sankyo Tateyama Inc
Sankyo Tateyama Inc
Balance Sheet
Sankyo Tateyama Inc
| May-1998 | May-1999 | May-2000 | May-2001 | May-2002 | May-2003 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 967
|
18 243
|
25 939
|
15 249
|
14 309
|
16 195
|
5 503
|
6 514
|
9 598
|
17 022
|
18 828
|
24 772
|
27 589
|
30 901
|
27 355
|
21 785
|
23 689
|
26 685
|
25 298
|
23 926
|
18 420
|
22 377
|
24 653
|
21 509
|
|
| Cash Equivalents |
11 967
|
18 243
|
25 939
|
15 249
|
14 309
|
16 195
|
5 503
|
6 514
|
9 598
|
17 022
|
18 828
|
24 772
|
27 589
|
30 901
|
27 355
|
21 785
|
23 689
|
26 685
|
25 298
|
23 926
|
18 420
|
22 377
|
24 653
|
21 509
|
|
| Short-Term Investments |
3 653
|
3 720
|
3 848
|
424
|
168
|
12
|
0
|
0
|
0
|
320
|
0
|
0
|
3 799
|
0
|
0
|
653
|
858
|
892
|
95
|
1 431
|
1 492
|
10
|
12
|
23
|
|
| Total Receivables |
88 523
|
77 645
|
82 903
|
78 000
|
71 747
|
69 622
|
61 660
|
50 061
|
46 831
|
36 330
|
39 479
|
48 087
|
56 018
|
55 739
|
50 553
|
51 892
|
52 606
|
53 330
|
47 534
|
49 669
|
59 833
|
63 294
|
56 160
|
57 132
|
|
| Accounts Receivables |
88 523
|
77 645
|
82 903
|
78 000
|
71 747
|
69 622
|
34 466
|
29 709
|
29 712
|
36 330
|
39 479
|
48 087
|
56 018
|
55 739
|
50 553
|
51 892
|
52 606
|
53 330
|
47 534
|
49 669
|
59 833
|
63 294
|
56 160
|
57 132
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
27 194
|
20 352
|
17 119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
33 745
|
29 537
|
29 844
|
24 960
|
21 657
|
18 724
|
16 548
|
20 750
|
17 707
|
19 547
|
21 441
|
28 939
|
29 318
|
41 175
|
37 443
|
38 854
|
43 698
|
45 486
|
45 022
|
45 362
|
52 845
|
57 285
|
56 523
|
57 077
|
|
| Other Current Assets |
8 731
|
6 045
|
1 973
|
1 940
|
1 547
|
2 245
|
1 632
|
1 452
|
2 502
|
3 956
|
2 760
|
5 486
|
6 888
|
7 491
|
7 677
|
7 223
|
13 170
|
5 628
|
6 022
|
6 496
|
9 108
|
8 302
|
8 336
|
11 969
|
|
| Total Current Assets |
146 619
|
135 190
|
144 507
|
120 573
|
109 428
|
106 798
|
85 343
|
78 777
|
76 638
|
77 175
|
82 508
|
107 284
|
123 612
|
135 306
|
123 028
|
120 407
|
134 021
|
132 021
|
123 971
|
126 884
|
141 698
|
151 268
|
145 684
|
147 710
|
|
| PP&E Net |
83 168
|
79 943
|
97 638
|
96 152
|
93 424
|
86 266
|
69 472
|
75 709
|
71 724
|
77 404
|
75 626
|
92 489
|
93 193
|
104 075
|
106 718
|
106 750
|
106 201
|
103 127
|
101 166
|
101 514
|
102 115
|
103 577
|
105 240
|
113 760
|
|
| Intangible Assets |
318
|
323
|
623
|
541
|
483
|
404
|
284
|
778
|
808
|
712
|
645
|
835
|
1 210
|
1 751
|
3 078
|
3 301
|
3 711
|
3 055
|
2 747
|
2 662
|
2 533
|
2 593
|
2 677
|
2 796
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
560
|
9 214
|
4 592
|
3 338
|
3 162
|
3 457
|
2 745
|
2 115
|
1 674
|
1 152
|
636
|
0
|
|
| Note Receivable |
2 578
|
1 977
|
1 926
|
1 670
|
1 239
|
1 606
|
10 598
|
3 692
|
4 157
|
398
|
298
|
210
|
193
|
92
|
0
|
93
|
89
|
86
|
83
|
81
|
81
|
81
|
141
|
141
|
|
| Long-Term Investments |
17 642
|
16 674
|
14 273
|
16 688
|
15 488
|
12 492
|
20 790
|
17 470
|
16 362
|
6 753
|
6 487
|
13 075
|
12 935
|
17 519
|
14 735
|
17 547
|
18 864
|
16 247
|
10 346
|
11 296
|
11 133
|
11 848
|
14 257
|
15 447
|
|
| Other Long-Term Assets |
8 002
|
6 952
|
6 816
|
5 845
|
4 842
|
4 451
|
1 875
|
205
|
1 059
|
2 632
|
2 000
|
2 652
|
2 540
|
2 600
|
2 413
|
2 703
|
3 212
|
4 433
|
4 922
|
8 383
|
9 236
|
12 413
|
21 340
|
20 600
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
560
|
9 214
|
4 592
|
3 338
|
3 162
|
3 457
|
2 745
|
2 115
|
1 674
|
1 152
|
636
|
0
|
|
| Total Assets |
258 327
N/A
|
241 059
-7%
|
265 783
+10%
|
241 469
-9%
|
224 904
-7%
|
212 017
-6%
|
184 612
-13%
|
176 631
-4%
|
168 630
-5%
|
165 074
-2%
|
167 564
+2%
|
216 545
+29%
|
234 243
+8%
|
270 557
+16%
|
254 630
-6%
|
254 139
0%
|
269 260
+6%
|
262 426
-3%
|
245 980
-6%
|
252 935
+3%
|
268 470
+6%
|
282 932
+5%
|
289 975
+2%
|
300 454
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
74 111
|
63 745
|
57 437
|
53 005
|
47 232
|
49 602
|
48 744
|
23 948
|
22 619
|
36 030
|
40 634
|
46 580
|
51 584
|
58 368
|
52 335
|
56 889
|
59 405
|
63 180
|
56 281
|
56 941
|
69 700
|
65 982
|
58 793
|
56 738
|
|
| Accrued Liabilities |
4 872
|
0
|
0
|
0
|
0
|
0
|
1 208
|
6 094
|
3 374
|
0
|
0
|
365
|
290
|
389
|
378
|
402
|
381
|
388
|
403
|
349
|
380
|
360
|
463
|
416
|
|
| Short-Term Debt |
46 801
|
46 313
|
77 717
|
43 930
|
32 830
|
26 066
|
38 122
|
39 414
|
40 410
|
28 425
|
22 537
|
22 062
|
19 404
|
38 628
|
12 311
|
9 042
|
8 818
|
4 707
|
5 979
|
13 774
|
12 103
|
23 761
|
13 739
|
7 365
|
|
| Current Portion of Long-Term Debt |
0
|
10 000
|
0
|
21 123
|
21 954
|
22 293
|
8 188
|
8 794
|
9 221
|
9 275
|
8 619
|
15 146
|
13 640
|
12 420
|
12 082
|
10 891
|
20 214
|
13 053
|
24 833
|
16 026
|
18 081
|
17 051
|
18 787
|
20 798
|
|
| Other Current Liabilities |
18 442
|
16 689
|
14 561
|
16 431
|
16 779
|
17 118
|
9 787
|
26 464
|
18 991
|
15 184
|
16 355
|
21 244
|
28 137
|
26 097
|
28 924
|
21 320
|
18 143
|
20 036
|
22 803
|
20 187
|
21 562
|
20 854
|
27 022
|
36 692
|
|
| Total Current Liabilities |
144 226
|
136 747
|
149 715
|
134 489
|
118 795
|
115 079
|
106 049
|
104 714
|
94 615
|
88 914
|
88 145
|
105 397
|
113 055
|
135 902
|
106 030
|
98 544
|
106 961
|
101 364
|
110 299
|
107 277
|
121 826
|
128 008
|
118 804
|
122 009
|
|
| Long-Term Debt |
40 377
|
40 921
|
49 425
|
50 473
|
44 271
|
29 646
|
11 113
|
23 579
|
23 919
|
17 401
|
18 695
|
25 254
|
23 713
|
18 973
|
39 222
|
44 103
|
50 685
|
53 374
|
37 049
|
40 518
|
41 398
|
43 617
|
47 850
|
61 207
|
|
| Deferred Income Tax |
0
|
0
|
355
|
2 181
|
3 258
|
2 840
|
7 489
|
6 244
|
6 173
|
7 197
|
6 155
|
7 886
|
7 750
|
7 966
|
7 048
|
7 184
|
5 795
|
5 349
|
5 338
|
6 304
|
5 790
|
6 284
|
10 340
|
9 663
|
|
| Minority Interest |
913
|
972
|
6 466
|
6 324
|
2 647
|
885
|
0
|
0
|
0
|
1 042
|
721
|
781
|
1 019
|
1 777
|
2 207
|
2 510
|
2 721
|
2 961
|
3 363
|
2 781
|
3 040
|
3 172
|
3 345
|
3 564
|
|
| Other Liabilities |
3 281
|
3 128
|
3 864
|
3 966
|
6 316
|
9 821
|
922
|
873
|
2 224
|
10 019
|
9 177
|
9 803
|
17 484
|
22 568
|
22 228
|
20 161
|
19 740
|
20 252
|
14 967
|
14 755
|
13 851
|
12 356
|
13 498
|
12 771
|
|
| Total Liabilities |
188 797
N/A
|
181 768
-4%
|
209 825
+15%
|
197 433
-6%
|
175 287
-11%
|
158 271
-10%
|
125 573
-21%
|
135 410
+8%
|
126 931
-6%
|
124 573
-2%
|
122 893
-1%
|
149 121
+21%
|
163 021
+9%
|
187 186
+15%
|
176 735
-6%
|
172 502
-2%
|
185 902
+8%
|
183 300
-1%
|
171 016
-7%
|
171 635
+0%
|
185 905
+8%
|
193 437
+4%
|
193 837
+0%
|
209 214
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27 064
|
27 064
|
27 064
|
27 064
|
28 399
|
28 399
|
28 399
|
28 399
|
28 399
|
28 399
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
|
| Retained Earnings |
16 319
|
6 084
|
2 867
|
11 586
|
4 667
|
9 785
|
7 237
|
10 000
|
9 808
|
13 334
|
2 734
|
15 818
|
26 637
|
30 804
|
29 736
|
30 645
|
28 805
|
27 062
|
25 055
|
26 582
|
26 188
|
27 324
|
25 766
|
22 706
|
|
| Additional Paid In Capital |
26 144
|
26 144
|
26 144
|
26 144
|
12 861
|
12 519
|
22 212
|
24 212
|
24 212
|
24 212
|
24 980
|
33 007
|
33 007
|
33 007
|
33 007
|
33 007
|
32 941
|
32 828
|
32 828
|
31 929
|
31 929
|
31 932
|
31 932
|
31 932
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
2 544
|
4 064
|
3 121
|
1 190
|
1 387
|
1 104
|
1 222
|
1 956
|
3 463
|
3 915
|
7 382
|
0
|
7 031
|
7 618
|
5 769
|
4 205
|
4 825
|
4 599
|
4 868
|
6 401
|
6 476
|
|
| Treasury Stock |
0
|
0
|
115
|
127
|
374
|
77
|
0
|
0
|
0
|
0
|
0
|
126
|
157
|
188
|
0
|
214
|
228
|
236
|
243
|
248
|
252
|
255
|
259
|
263
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
2
|
1
|
262
|
7 180
|
2 634
|
5 466
|
3 832
|
778
|
1 297
|
1 881
|
3 212
|
5 101
|
10 626
|
17 298
|
15 389
|
|
| Total Equity |
69 527
N/A
|
59 292
-15%
|
55 960
-6%
|
44 039
-21%
|
49 617
+13%
|
53 747
+8%
|
59 039
+10%
|
41 221
-30%
|
41 699
+1%
|
40 501
-3%
|
44 671
+10%
|
67 424
+51%
|
71 222
+6%
|
83 371
+17%
|
77 895
-7%
|
81 637
+5%
|
83 358
+2%
|
79 126
-5%
|
74 964
-5%
|
81 300
+8%
|
82 565
+2%
|
89 495
+8%
|
96 138
+7%
|
91 240
-5%
|
|
| Total Liabilities & Equity |
258 324
N/A
|
241 060
-7%
|
265 785
+10%
|
241 472
-9%
|
224 904
-7%
|
212 018
-6%
|
184 612
-13%
|
176 631
-4%
|
168 630
-5%
|
165 074
-2%
|
167 564
+2%
|
216 545
+29%
|
234 243
+8%
|
270 557
+16%
|
254 630
-6%
|
254 139
0%
|
269 260
+6%
|
262 426
-3%
|
245 980
-6%
|
252 935
+3%
|
268 470
+6%
|
282 932
+5%
|
289 975
+2%
|
300 454
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
32
|
31
|
32
|
32
|
32
|
32
|
32
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|