S
Sankyo Tateyama Inc
TSE:5932
Sankyo Tateyama Inc
TSE:5932
Price:
689
JPY
0.58%
Market Cap:
¥21.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sankyo Tateyama Inc
TSE:5932
|
JP |
|
China Bester Group Telecom Co Ltd
SSE:603220
|
CN |
|
L
|
LVMH Moet Hennessy Louis Vuitton SE
LSE:0HAU
|
FR |
|
P
|
PetroVietnam Power Engineering Consulting JSC
VN:PPE
|
VN |
|
Jacquet Metals SA
PAR:JCQ
|
FR |
|
Park Hotels & Resorts Inc
NYSE:PK
|
US |
|
Cactus Inc
NYSE:WHD
|
US |
|
O
|
Oriental Union Chemical Corp
TWSE:1710
|
TW |
Income Statement
Earnings Waterfall
Sankyo Tateyama Inc
Sankyo Tateyama Inc
Income Statement
Sankyo Tateyama Inc
Sankyo Tateyama Inc
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 207
|
1 149
|
1 033
|
982
|
943
|
883
|
874
|
863
|
818
|
779
|
742
|
665
|
612
|
613
|
553
|
538
|
525
|
478
|
497
|
534
|
552
|
579
|
610
|
575
|
601
|
585
|
573
|
597
|
585
|
603
|
597
|
600
|
608
|
601
|
599
|
617
|
631
|
682
|
911
|
1 076
|
1 217
|
1 360
|
1 372
|
1 409
|
1 465
|
1 532
|
0
|
0
|
0
|
0
|
|
| Revenue |
277 277
N/A
|
285 729
+3%
|
295 236
+3%
|
298 294
+1%
|
296 793
-1%
|
295 333
0%
|
292 391
-1%
|
304 587
+4%
|
317 482
+4%
|
326 805
+3%
|
332 168
+2%
|
327 614
-1%
|
322 605
-2%
|
320 826
-1%
|
320 817
0%
|
321 708
+0%
|
324 270
+1%
|
326 463
+1%
|
328 409
+1%
|
332 123
+1%
|
336 618
+1%
|
339 209
+1%
|
337 789
0%
|
333 516
-1%
|
329 756
-1%
|
322 173
-2%
|
313 691
-3%
|
305 003
-3%
|
296 707
-3%
|
295 274
0%
|
301 184
+2%
|
313 056
+4%
|
321 238
+3%
|
333 917
+4%
|
340 553
+2%
|
349 862
+3%
|
362 615
+4%
|
365 777
+1%
|
370 385
+1%
|
371 309
+0%
|
364 629
-2%
|
358 990
-2%
|
353 027
-2%
|
353 087
+0%
|
353 911
+0%
|
355 867
+1%
|
359 424
+1%
|
356 736
-1%
|
355 926
0%
|
533 854
+50%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(206 462)
|
(212 582)
|
(219 425)
|
(222 028)
|
(222 303)
|
(224 253)
|
(225 253)
|
(238 703)
|
(250 602)
|
(258 286)
|
(261 307)
|
(255 294)
|
(249 476)
|
(246 953)
|
(247 843)
|
(249 440)
|
(254 451)
|
(258 657)
|
(261 387)
|
(265 390)
|
(268 755)
|
(270 662)
|
(269 300)
|
(265 386)
|
(260 086)
|
(253 199)
|
(245 808)
|
(237 619)
|
(230 972)
|
(228 638)
|
(232 177)
|
(241 694)
|
(250 422)
|
(263 408)
|
(271 272)
|
(283 349)
|
(295 858)
|
(298 984)
|
(303 115)
|
(302 082)
|
(295 004)
|
(289 295)
|
(282 890)
|
(282 194)
|
(283 195)
|
(284 263)
|
(289 660)
|
(288 813)
|
(287 812)
|
(431 291)
|
|
| Gross Profit |
70 815
N/A
|
73 147
+3%
|
75 811
+4%
|
76 266
+1%
|
74 490
-2%
|
71 080
-5%
|
67 138
-6%
|
65 884
-2%
|
66 880
+2%
|
68 519
+2%
|
70 861
+3%
|
72 320
+2%
|
73 129
+1%
|
73 873
+1%
|
72 974
-1%
|
72 268
-1%
|
69 819
-3%
|
67 806
-3%
|
67 022
-1%
|
66 733
0%
|
67 863
+2%
|
68 547
+1%
|
68 489
0%
|
68 130
-1%
|
69 670
+2%
|
68 974
-1%
|
67 883
-2%
|
67 384
-1%
|
65 735
-2%
|
66 636
+1%
|
69 007
+4%
|
71 362
+3%
|
70 816
-1%
|
70 509
0%
|
69 281
-2%
|
66 513
-4%
|
66 757
+0%
|
66 793
+0%
|
67 270
+1%
|
69 227
+3%
|
69 625
+1%
|
69 695
+0%
|
70 137
+1%
|
70 893
+1%
|
70 716
0%
|
71 604
+1%
|
69 764
-3%
|
67 923
-3%
|
68 114
+0%
|
102 563
+51%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57 421)
|
(58 031)
|
(59 198)
|
(59 008)
|
(58 791)
|
(58 909)
|
(58 597)
|
(60 179)
|
(62 746)
|
(63 671)
|
(64 610)
|
(65 509)
|
(65 102)
|
(66 268)
|
(66 261)
|
(66 005)
|
(65 449)
|
(65 487)
|
(65 821)
|
(66 461)
|
(67 142)
|
(67 676)
|
(67 751)
|
(67 163)
|
(67 173)
|
(66 876)
|
(65 868)
|
(65 194)
|
(64 704)
|
(63 917)
|
(64 439)
|
(65 029)
|
(65 205)
|
(65 776)
|
(65 499)
|
(65 184)
|
(65 134)
|
(64 681)
|
(64 601)
|
(64 954)
|
(65 353)
|
(65 444)
|
(66 330)
|
(67 196)
|
(67 607)
|
(68 411)
|
(68 219)
|
(68 086)
|
(68 028)
|
(102 647)
|
|
| Selling, General & Administrative |
(57 422)
|
(58 030)
|
(54 981)
|
(59 007)
|
(58 789)
|
(58 907)
|
(54 422)
|
(60 178)
|
(62 745)
|
(63 671)
|
(63 133)
|
(65 507)
|
(65 100)
|
(66 266)
|
(64 579)
|
(66 004)
|
(65 448)
|
(65 486)
|
(64 067)
|
(66 461)
|
(67 142)
|
(67 675)
|
(66 024)
|
(67 162)
|
(67 172)
|
(66 875)
|
(64 153)
|
(65 193)
|
(64 704)
|
(63 917)
|
(62 702)
|
(65 028)
|
(65 202)
|
(65 774)
|
(63 925)
|
(65 185)
|
(65 135)
|
(64 681)
|
(63 110)
|
(64 951)
|
(65 351)
|
(65 443)
|
(64 734)
|
(67 197)
|
(67 606)
|
(68 411)
|
(66 555)
|
(68 086)
|
(68 029)
|
(102 646)
|
|
| Research & Development |
0
|
0
|
(3 011)
|
0
|
0
|
0
|
(2 935)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(1 205)
|
0
|
0
|
0
|
(1 239)
|
0
|
0
|
0
|
(1 475)
|
0
|
0
|
0
|
(1 681)
|
0
|
0
|
0
|
(1 753)
|
0
|
0
|
0
|
(1 727)
|
0
|
0
|
0
|
(1 714)
|
0
|
0
|
0
|
(1 736)
|
0
|
0
|
0
|
(1 573)
|
0
|
0
|
0
|
(1 490)
|
0
|
0
|
0
|
(1 596)
|
0
|
0
|
0
|
(1 664)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
0
|
(1)
|
1
|
1
|
0
|
(1)
|
(3)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
|
| Operating Income |
13 394
N/A
|
15 116
+13%
|
16 613
+10%
|
17 258
+4%
|
15 699
-9%
|
12 171
-22%
|
8 541
-30%
|
5 705
-33%
|
4 134
-28%
|
4 848
+17%
|
6 251
+29%
|
6 811
+9%
|
8 027
+18%
|
7 605
-5%
|
6 713
-12%
|
6 263
-7%
|
4 370
-30%
|
2 319
-47%
|
1 201
-48%
|
272
-77%
|
721
+165%
|
871
+21%
|
738
-15%
|
967
+31%
|
2 497
+158%
|
2 098
-16%
|
2 015
-4%
|
2 190
+9%
|
1 031
-53%
|
2 719
+164%
|
4 568
+68%
|
6 333
+39%
|
5 611
-11%
|
4 733
-16%
|
3 782
-20%
|
1 329
-65%
|
1 623
+22%
|
2 112
+30%
|
2 669
+26%
|
4 273
+60%
|
4 272
0%
|
4 251
0%
|
3 807
-10%
|
3 697
-3%
|
3 109
-16%
|
3 193
+3%
|
1 545
-52%
|
(163)
N/A
|
86
N/A
|
(84)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(713)
|
(497)
|
(134)
|
(278)
|
(88)
|
(154)
|
67
|
(124)
|
(719)
|
(810)
|
(644)
|
(978)
|
(440)
|
(246)
|
112
|
155
|
142
|
200
|
589
|
57
|
0
|
(53)
|
181
|
(137)
|
45
|
104
|
(111)
|
100
|
(235)
|
(338)
|
518
|
(251)
|
(110)
|
1
|
450
|
627
|
949
|
925
|
551
|
699
|
327
|
227
|
243
|
(134)
|
(440)
|
(672)
|
(68)
|
(241)
|
152
|
74
|
|
| Non-Reccuring Items |
(556)
|
(2 040)
|
(2 085)
|
(2 096)
|
(2 004)
|
(546)
|
(391)
|
(395)
|
(460)
|
(588)
|
(2 399)
|
(2 436)
|
(2 511)
|
(2 385)
|
(1 966)
|
(1 944)
|
(1 958)
|
(1 632)
|
(608)
|
(297)
|
(257)
|
(542)
|
(1 171)
|
(1 807)
|
(1 249)
|
(1 845)
|
(281)
|
334
|
(321)
|
312
|
(791)
|
(834)
|
(909)
|
(1 088)
|
(1 717)
|
(1 677)
|
(1 516)
|
(1 373)
|
(721)
|
(735)
|
(796)
|
(2 946)
|
(3 463)
|
(3 555)
|
(3 531)
|
(1 802)
|
(2 206)
|
(2 184)
|
(3 449)
|
(4 573)
|
|
| Gain/Loss on Disposition of Assets |
(231)
|
(207)
|
72
|
(205)
|
(25)
|
23
|
492
|
480
|
575
|
689
|
0
|
606
|
686
|
663
|
656
|
612
|
640
|
516
|
514
|
557
|
532
|
637
|
683
|
715
|
679
|
700
|
614
|
545
|
522
|
0
|
608
|
529
|
407
|
403
|
213
|
(4)
|
(5)
|
4
|
399
|
397
|
411
|
436
|
(2)
|
(1)
|
(6)
|
(25)
|
248
|
245
|
206
|
868
|
|
| Total Other Income |
(401)
|
(517)
|
(938)
|
(474)
|
(583)
|
(535)
|
(833)
|
(577)
|
(421)
|
(371)
|
(177)
|
(542)
|
(503)
|
(475)
|
(657)
|
(329)
|
(371)
|
(354)
|
(615)
|
(453)
|
(372)
|
(441)
|
(918)
|
(873)
|
(1 068)
|
(1 101)
|
(901)
|
(431)
|
(105)
|
660
|
(287)
|
91
|
(10)
|
(111)
|
177
|
339
|
380
|
323
|
206
|
319
|
251
|
218
|
0
|
(59)
|
166
|
92
|
4
|
147
|
(187)
|
8
|
|
| Pre-Tax Income |
11 493
N/A
|
11 855
+3%
|
13 528
+14%
|
14 205
+5%
|
12 999
-8%
|
10 959
-16%
|
7 876
-28%
|
5 089
-35%
|
3 109
-39%
|
3 768
+21%
|
3 031
-20%
|
3 461
+14%
|
5 259
+52%
|
5 162
-2%
|
4 858
-6%
|
4 757
-2%
|
2 823
-41%
|
1 049
-63%
|
1 081
+3%
|
136
-87%
|
624
+359%
|
472
-24%
|
(487)
N/A
|
(1 135)
-133%
|
904
N/A
|
(44)
N/A
|
1 336
N/A
|
2 738
+105%
|
892
-67%
|
3 353
+276%
|
4 616
+38%
|
5 868
+27%
|
4 989
-15%
|
3 938
-21%
|
2 905
-26%
|
614
-79%
|
1 431
+133%
|
1 991
+39%
|
3 104
+56%
|
4 953
+60%
|
4 465
-10%
|
2 186
-51%
|
585
-73%
|
(52)
N/A
|
(702)
-1 250%
|
786
N/A
|
(477)
N/A
|
(2 196)
-360%
|
(3 192)
-45%
|
(3 707)
-16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 458
|
850
|
(586)
|
(918)
|
(1 524)
|
(385)
|
(1 759)
|
(1 478)
|
(1 688)
|
(2 175)
|
(2 650)
|
(2 818)
|
(2 921)
|
(2 908)
|
(2 418)
|
(2 314)
|
(1 231)
|
(1 574)
|
(1 562)
|
(1 557)
|
(2 048)
|
(1 602)
|
(667)
|
(947)
|
(1 170)
|
(1 272)
|
(2 461)
|
(2 817)
|
(2 369)
|
(2 846)
|
(2 578)
|
(2 613)
|
(2 774)
|
(2 666)
|
(2 260)
|
(1 663)
|
(1 330)
|
(1 212)
|
(1 351)
|
(1 580)
|
(2 009)
|
(1 614)
|
(1 458)
|
(1 370)
|
(1 346)
|
(1 448)
|
(1 661)
|
(672)
|
(1 108)
|
(2 187)
|
|
| Income from Continuing Operations |
12 951
|
12 705
|
12 942
|
13 287
|
11 475
|
10 574
|
6 117
|
3 611
|
1 421
|
1 593
|
381
|
643
|
2 338
|
2 254
|
2 440
|
2 443
|
1 592
|
(525)
|
(481)
|
(1 421)
|
(1 424)
|
(1 130)
|
(1 154)
|
(2 082)
|
(266)
|
(1 316)
|
(1 125)
|
(79)
|
(1 477)
|
507
|
2 038
|
3 255
|
2 215
|
1 272
|
645
|
(1 049)
|
101
|
779
|
1 753
|
3 373
|
2 456
|
572
|
(873)
|
(1 422)
|
(2 048)
|
(662)
|
(2 138)
|
(2 868)
|
(4 300)
|
(5 894)
|
|
| Income to Minority Interest |
(173)
|
(202)
|
(243)
|
(203)
|
(199)
|
(191)
|
(166)
|
(213)
|
(215)
|
(256)
|
(286)
|
(299)
|
(309)
|
(285)
|
(317)
|
(298)
|
(334)
|
(326)
|
(250)
|
(254)
|
(253)
|
(247)
|
(264)
|
(236)
|
(268)
|
(334)
|
(407)
|
(408)
|
(367)
|
(317)
|
(354)
|
(353)
|
(346)
|
(298)
|
(249)
|
(200)
|
(167)
|
(142)
|
(121)
|
(99)
|
(53)
|
(112)
|
(146)
|
(167)
|
(203)
|
(202)
|
(196)
|
(197)
|
(189)
|
(156)
|
|
| Net Income (Common) |
12 777
N/A
|
12 504
-2%
|
12 698
+2%
|
13 083
+3%
|
11 276
-14%
|
10 381
-8%
|
5 949
-43%
|
3 397
-43%
|
1 204
-65%
|
1 335
+11%
|
94
-93%
|
344
+266%
|
2 029
+490%
|
1 968
-3%
|
2 122
+8%
|
2 143
+1%
|
1 256
-41%
|
(852)
N/A
|
(731)
+14%
|
(1 676)
-129%
|
(1 677)
0%
|
(1 376)
+18%
|
(1 419)
-3%
|
(2 318)
-63%
|
(535)
+77%
|
(1 651)
-209%
|
(1 533)
+7%
|
(487)
+68%
|
(1 845)
-279%
|
187
N/A
|
1 683
+800%
|
2 901
+72%
|
1 868
-36%
|
974
-48%
|
395
-59%
|
(1 250)
N/A
|
(67)
+95%
|
637
N/A
|
1 630
+156%
|
3 273
+101%
|
2 403
-27%
|
457
-81%
|
(1 019)
N/A
|
(1 590)
-56%
|
(2 253)
-42%
|
(863)
+62%
|
(2 336)
-171%
|
(3 065)
-31%
|
(4 491)
-47%
|
(6 054)
-35%
|
|
| EPS (Diluted) |
412.16
N/A
|
403.35
-2%
|
409.61
+2%
|
422.03
+3%
|
363.74
-14%
|
334.87
-8%
|
189.4
-43%
|
109.58
-42%
|
28
-74%
|
36.08
+29%
|
2.53
-93%
|
9.05
+258%
|
53.39
+490%
|
51.78
-3%
|
56.11
+8%
|
56.39
+0%
|
32.2
-43%
|
-27.48
N/A
|
-23.29
+15%
|
-54.06
-132%
|
-53.45
+1%
|
-43.86
+18%
|
-45.23
-3%
|
-73.89
-63%
|
-13.95
+81%
|
-52.63
-277%
|
-48.87
+7%
|
-15.52
+68%
|
-58.82
-279%
|
5.97
N/A
|
53.66
+799%
|
92.5
+72%
|
59.57
-36%
|
31.06
-48%
|
12.6
-59%
|
-39.87
N/A
|
-2.13
+95%
|
20.32
N/A
|
51.99
+156%
|
104.4
+101%
|
76.65
-27%
|
14.57
-81%
|
-32.51
N/A
|
-50.73
-56%
|
-71.88
-42%
|
-27.53
+62%
|
-74.53
-171%
|
-97.8
-31%
|
-143.3
-47%
|
-193.18
-35%
|
|
Switch to:
Switch to:
See Also
Discover More
