First Time Loading...
S

Sankyo Tateyama Inc
TSE:5932

Watchlist Manager
Sankyo Tateyama Inc
TSE:5932
Watchlist
Price: 826 JPY 4.56% Market Closed
Updated: Apr 23, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

359B
-2%
Revenue
Growth Rates:
1 Year
-2%
3 Years
+22%
5 Years
+6%
7 Years
+12%
10 Years
+26%
4.3B
-0.5%
Operating Income
Growth Rates:
1 Year
+101%
3 Years
+56%
5 Years
+388%
7 Years
-44%
10 Years
-72%
457m
-81%
Net Income
Growth Rates:
1 Year
-28%
3 Years
+144%
5 Years
-
7 Years
-77%
10 Years
-96%

Earnings Waterfall
Sankyo Tateyama Inc

Revenue
359B JPY
Cost of Revenue
-289.3B JPY
Gross Profit
69.7B JPY
Operating Expenses
-65.4B JPY
Operating Income
4.3B JPY
Other Expenses
-3.8B JPY
Net Income
457m JPY

Income Statement
Sankyo Tateyama Inc

Rotate your device to view
Income Statement
Currency: JPY
Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Revenue
Revenue
285 729
N/A
295 236
+3%
298 294
+1%
296 793
-1%
295 333
0%
292 391
-1%
304 587
+4%
317 482
+4%
326 805
+3%
332 168
+2%
327 614
-1%
322 605
-2%
320 826
-1%
320 817
0%
321 708
+0%
324 270
+1%
326 463
+1%
328 409
+1%
332 123
+1%
336 618
+1%
339 209
+1%
337 789
0%
333 516
-1%
329 756
-1%
322 173
-2%
313 691
-3%
305 003
-3%
296 707
-3%
295 274
0%
301 184
+2%
313 056
+4%
321 238
+3%
333 917
+4%
340 553
+2%
349 862
+3%
362 615
+4%
365 777
+1%
370 385
+1%
371 309
+0%
364 629
-2%
358 990
-2%
Gross Profit
Cost of Revenue
(212 582)
(219 425)
(222 028)
(222 303)
(224 253)
(225 253)
(238 703)
(250 602)
(258 286)
(261 307)
(255 294)
(249 476)
(246 953)
(247 843)
(249 440)
(254 451)
(258 657)
(261 387)
(265 390)
(268 755)
(270 662)
(269 300)
(265 386)
(260 086)
(253 199)
(245 808)
(237 619)
(230 972)
(228 638)
(232 177)
(241 694)
(250 422)
(263 408)
(271 272)
(283 349)
(295 858)
(298 984)
(303 115)
(302 082)
(295 004)
(289 295)
Gross Profit
73 147
N/A
75 811
+4%
76 266
+1%
74 490
-2%
71 080
-5%
67 138
-6%
65 884
-2%
66 880
+2%
68 519
+2%
70 861
+3%
72 320
+2%
73 129
+1%
73 873
+1%
72 974
-1%
72 268
-1%
69 819
-3%
67 806
-3%
67 022
-1%
66 733
0%
67 863
+2%
68 547
+1%
68 489
0%
68 130
-1%
69 670
+2%
68 974
-1%
67 883
-2%
67 384
-1%
65 735
-2%
66 636
+1%
69 007
+4%
71 362
+3%
70 816
-1%
70 509
0%
69 281
-2%
66 513
-4%
66 757
+0%
66 793
+0%
67 270
+1%
69 227
+3%
69 625
+1%
69 695
+0%
Operating Income
Operating Expenses
(58 031)
(59 198)
(59 008)
(58 791)
(58 909)
(58 597)
(60 179)
(62 746)
(63 671)
(64 610)
(65 509)
(65 102)
(66 268)
(66 261)
(66 005)
(65 449)
(65 487)
(65 821)
(66 461)
(67 142)
(67 676)
(67 751)
(67 163)
(67 173)
(66 876)
(65 868)
(65 194)
(64 704)
(63 917)
(64 439)
(65 029)
(65 205)
(65 776)
(65 499)
(65 184)
(65 134)
(64 681)
(64 601)
(64 954)
(65 353)
(65 444)
Selling, General & Administrative
(58 030)
(54 981)
(59 007)
(58 789)
(58 907)
(54 422)
(60 178)
(62 745)
(63 671)
(63 133)
(65 507)
(65 100)
(66 266)
(64 579)
(66 004)
(65 448)
(65 486)
(64 067)
(66 461)
(67 142)
(67 675)
(66 024)
(67 162)
(67 172)
(66 875)
(64 153)
(65 193)
(64 704)
(63 917)
(62 702)
(65 028)
(65 202)
(65 774)
(63 925)
(65 185)
(65 135)
(64 681)
(63 110)
(64 951)
(65 351)
(65 443)
Research & Development
0
(3 011)
0
0
0
(2 935)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(1 205)
0
0
0
(1 239)
0
0
0
(1 475)
0
0
0
(1 681)
0
0
0
(1 753)
0
0
0
(1 727)
0
0
0
(1 714)
0
0
0
(1 736)
0
0
0
(1 573)
0
0
0
(1 490)
0
0
0
Other Operating Expenses
(1)
(1)
(1)
0
(2)
(1)
(1)
0
0
(2)
(2)
(2)
(2)
(1)
(1)
0
0
(1)
0
0
(1)
0
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(3)
0
(1)
1
1
0
(1)
(3)
0
(1)
Operating Income
15 116
N/A
16 613
+10%
17 258
+4%
15 699
-9%
12 171
-22%
8 541
-30%
5 705
-33%
4 134
-28%
4 848
+17%
6 251
+29%
6 811
+9%
8 027
+18%
7 605
-5%
6 713
-12%
6 263
-7%
4 370
-30%
2 319
-47%
1 201
-48%
272
-77%
721
+165%
871
+21%
738
-15%
967
+31%
2 497
+158%
2 098
-16%
2 015
-4%
2 190
+9%
1 031
-53%
2 719
+164%
4 568
+68%
6 333
+39%
5 611
-11%
4 733
-16%
3 782
-20%
1 329
-65%
1 623
+22%
2 112
+30%
2 669
+26%
4 273
+60%
4 272
0%
4 251
0%
Pre-Tax Income
Interest Income Expense
(497)
(134)
(278)
(88)
(154)
67
(124)
(719)
(810)
(644)
(978)
(440)
(246)
112
155
142
200
589
57
0
(53)
181
(137)
45
104
(111)
100
(235)
(338)
518
(251)
(110)
1
450
627
949
925
551
699
327
227
Non-Reccuring Items
(2 040)
(2 085)
(2 096)
(2 004)
(546)
(391)
(395)
(460)
(588)
(2 399)
(2 436)
(2 511)
(2 385)
(1 966)
(1 944)
(1 958)
(1 632)
(608)
(297)
(257)
(542)
(1 171)
(1 807)
(1 249)
(1 845)
(281)
334
(321)
312
(791)
(834)
(909)
(1 088)
(1 717)
(1 677)
(1 516)
(1 373)
(721)
(735)
(796)
(2 946)
Gain/Loss on Disposition of Assets
(207)
72
(205)
(25)
23
492
480
575
689
0
606
686
663
656
612
640
516
514
557
532
637
683
715
679
700
614
545
522
0
608
529
407
403
213
(4)
(5)
4
399
397
411
436
Total Other Income
(517)
(938)
(474)
(583)
(535)
(833)
(577)
(421)
(371)
(177)
(542)
(503)
(475)
(657)
(329)
(371)
(354)
(615)
(453)
(372)
(441)
(918)
(873)
(1 068)
(1 101)
(901)
(431)
(105)
660
(287)
91
(10)
(111)
177
339
380
323
206
319
251
218
Pre-Tax Income
11 855
N/A
13 528
+14%
14 205
+5%
12 999
-8%
10 959
-16%
7 876
-28%
5 089
-35%
3 109
-39%
3 768
+21%
3 031
-20%
3 461
+14%
5 259
+52%
5 162
-2%
4 858
-6%
4 757
-2%
2 823
-41%
1 049
-63%
1 081
+3%
136
-87%
624
+359%
472
-24%
(487)
N/A
(1 135)
-133%
904
N/A
(44)
N/A
1 336
N/A
2 738
+105%
892
-67%
3 353
+276%
4 616
+38%
5 868
+27%
4 989
-15%
3 938
-21%
2 905
-26%
614
-79%
1 431
+133%
1 991
+39%
3 104
+56%
4 953
+60%
4 465
-10%
2 186
-51%
Net Income
Tax Provision
850
(586)
(918)
(1 524)
(385)
(1 759)
(1 478)
(1 688)
(2 175)
(2 650)
(2 818)
(2 921)
(2 908)
(2 418)
(2 314)
(1 231)
(1 574)
(1 562)
(1 557)
(2 048)
(1 602)
(667)
(947)
(1 170)
(1 272)
(2 461)
(2 817)
(2 369)
(2 846)
(2 578)
(2 613)
(2 774)
(2 666)
(2 260)
(1 663)
(1 330)
(1 212)
(1 351)
(1 580)
(2 009)
(1 614)
Income from Continuing Operations
12 705
12 942
13 287
11 475
10 574
6 117
3 611
1 421
1 593
381
643
2 338
2 254
2 440
2 443
1 592
(525)
(481)
(1 421)
(1 424)
(1 130)
(1 154)
(2 082)
(266)
(1 316)
(1 125)
(79)
(1 477)
507
2 038
3 255
2 215
1 272
645
(1 049)
101
779
1 753
3 373
2 456
572
Income to Minority Interest
(202)
(243)
(203)
(199)
(191)
(166)
(213)
(215)
(256)
(286)
(299)
(309)
(285)
(317)
(298)
(334)
(326)
(250)
(254)
(253)
(247)
(264)
(236)
(268)
(334)
(407)
(408)
(367)
(317)
(354)
(353)
(346)
(298)
(249)
(200)
(167)
(142)
(121)
(99)
(53)
(112)
Net Income (Common)
12 504
N/A
12 698
+2%
13 083
+3%
11 276
-14%
10 381
-8%
5 949
-43%
3 397
-43%
1 204
-65%
1 335
+11%
94
-93%
344
+266%
2 029
+490%
1 968
-3%
2 122
+8%
2 143
+1%
1 256
-41%
(852)
N/A
(731)
+14%
(1 676)
-129%
(1 677)
0%
(1 376)
+18%
(1 419)
-3%
(2 318)
-63%
(535)
+77%
(1 651)
-209%
(1 533)
+7%
(487)
+68%
(1 845)
-279%
187
N/A
1 683
+800%
2 901
+72%
1 868
-36%
974
-48%
395
-59%
(1 250)
N/A
(67)
+95%
637
N/A
1 630
+156%
3 273
+101%
2 403
-27%
457
-81%
EPS (Diluted)
403.35
N/A
409.61
+2%
422.03
+3%
363.74
-14%
334.87
-8%
189.4
-43%
109.58
-42%
28
-74%
36.08
+29%
2.53
-93%
9.05
+258%
53.39
+490%
51.78
-3%
56.11
+8%
56.39
+0%
32.2
-43%
-27.48
N/A
-23.29
+15%
-54.06
-132%
-53.45
+1%
-43.86
+18%
-45.23
-3%
-73.89
-63%
-13.95
+81%
-52.63
-277%
-48.87
+7%
-15.52
+68%
-58.82
-279%
5.97
N/A
53.66
+799%
92.5
+72%
59.57
-36%
31.06
-48%
12.6
-59%
-39.87
N/A
-2.13
+95%
20.32
N/A
51.99
+156%
104.4
+101%
76.65
-27%
14.57
-81%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.