Tenryu Saw Mfg Co Ltd
TSE:5945

Watchlist Manager
Tenryu Saw Mfg Co Ltd Logo
Tenryu Saw Mfg Co Ltd
TSE:5945
Watchlist
Price: 2 520 JPY 0.96% Market Closed
Market Cap: ¥28.1B

Income Statement

Earnings Waterfall
Tenryu Saw Mfg Co Ltd

Income Statement
Tenryu Saw Mfg Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
6 983
N/A
6 801
-3%
6 587
-3%
5 729
-13%
4 815
-16%
4 338
-10%
4 628
+7%
5 000
+8%
5 210
+4%
7 082
+36%
7 294
+3%
7 427
+2%
7 577
+2%
7 637
+1%
7 800
+2%
7 946
+2%
7 846
-1%
8 007
+2%
7 991
0%
8 115
+2%
8 509
+5%
8 952
+5%
9 298
+4%
9 522
+2%
9 806
+3%
10 026
+2%
10 154
+1%
10 307
+2%
10 413
+1%
10 375
0%
10 333
0%
10 239
-1%
10 059
-2%
9 947
-1%
10 121
+2%
10 577
+5%
11 098
+5%
11 296
+2%
11 623
+3%
11 662
+0%
11 775
+1%
11 859
+1%
11 954
+1%
12 028
+1%
11 874
-1%
12 073
+2%
11 540
-4%
10 924
-5%
10 977
+0%
11 018
+0%
11 896
+8%
13 110
+10%
13 758
+5%
14 390
+5%
14 547
+1%
14 605
+0%
14 451
-1%
13 531
-6%
12 590
-7%
11 678
-7%
11 600
-1%
11 936
+3%
12 622
+6%
13 143
+4%
12 958
-1%
13 131
+1%
13 154
+0%
13 318
+1%
13 388
+1%
Gross Profit
Cost of Revenue
(4 336)
(4 184)
(4 115)
(3 652)
(3 257)
(3 015)
(3 196)
(3 365)
(3 519)
(4 678)
(4 819)
(4 847)
(4 857)
(5 037)
(5 122)
(5 221)
(5 183)
(5 177)
(5 196)
(5 295)
(5 569)
(5 833)
(5 971)
(5 981)
(6 053)
(6 291)
(6 341)
(6 637)
(6 769)
(6 765)
(6 786)
(6 603)
(6 523)
(6 352)
(6 442)
(6 729)
(7 109)
(7 094)
(7 305)
(7 459)
(7 456)
(7 644)
(7 707)
(7 621)
(7 534)
(7 776)
(7 428)
(7 179)
(7 149)
(6 976)
(7 501)
(8 050)
(8 335)
(8 861)
(8 903)
(9 089)
(9 333)
(8 920)
(8 449)
(7 937)
(7 952)
(8 105)
(8 570)
(8 874)
(8 530)
(8 548)
(8 538)
(8 660)
(8 745)
Gross Profit
2 647
N/A
2 618
-1%
2 472
-6%
2 077
-16%
1 559
-25%
1 323
-15%
1 432
+8%
1 635
+14%
1 691
+3%
2 404
+42%
2 476
+3%
2 581
+4%
2 719
+5%
2 600
-4%
2 678
+3%
2 725
+2%
2 663
-2%
2 830
+6%
2 795
-1%
2 820
+1%
2 940
+4%
3 119
+6%
3 327
+7%
3 541
+6%
3 753
+6%
3 735
0%
3 813
+2%
3 670
-4%
3 644
-1%
3 610
-1%
3 546
-2%
3 635
+3%
3 535
-3%
3 595
+2%
3 679
+2%
3 847
+5%
3 989
+4%
4 203
+5%
4 318
+3%
4 203
-3%
4 320
+3%
4 214
-2%
4 247
+1%
4 407
+4%
4 340
-2%
4 297
-1%
4 112
-4%
3 745
-9%
3 828
+2%
4 042
+6%
4 395
+9%
5 060
+15%
5 422
+7%
5 530
+2%
5 644
+2%
5 515
-2%
5 118
-7%
4 610
-10%
4 141
-10%
3 741
-10%
3 647
-3%
3 830
+5%
4 051
+6%
4 269
+5%
4 428
+4%
4 583
+3%
4 616
+1%
4 658
+1%
4 643
0%
Operating Income
Operating Expenses
(1 543)
(1 521)
(1 493)
(1 402)
(1 286)
(1 173)
(1 172)
(1 188)
(1 198)
(1 630)
(1 656)
(1 691)
(1 738)
(1 766)
(1 791)
(1 803)
(1 825)
(1 842)
(1 880)
(1 971)
(2 082)
(2 202)
(2 186)
(2 322)
(2 347)
(2 406)
(2 457)
(2 514)
(2 506)
(2 496)
(2 461)
(2 418)
(2 421)
(2 391)
(2 417)
(2 436)
(2 469)
(2 564)
(2 591)
(2 634)
(2 666)
(2 599)
(2 629)
(2 651)
(2 656)
(2 661)
(2 576)
(2 484)
(2 416)
(2 492)
(2 523)
(2 585)
(2 659)
(2 743)
(2 823)
(2 947)
(3 018)
(2 874)
(2 825)
(2 697)
(2 636)
(2 588)
(2 602)
(2 648)
(2 675)
(2 756)
(2 807)
(2 820)
(2 816)
Selling, General & Administrative
(1 543)
(1 521)
(1 493)
(1 401)
(1 286)
(1 173)
(1 172)
(1 188)
(1 198)
(1 470)
(1 656)
(1 691)
(1 738)
(1 590)
(1 791)
(1 803)
(1 825)
(1 699)
(1 880)
(1 971)
(2 082)
(2 054)
(2 293)
(2 322)
(2 347)
(2 287)
(2 457)
(2 514)
(2 506)
(2 377)
(2 460)
(2 418)
(2 421)
(2 259)
(2 417)
(2 436)
(2 469)
(2 454)
(2 591)
(2 634)
(2 666)
(2 455)
(2 629)
(2 651)
(2 656)
(2 507)
(2 576)
(2 484)
(2 416)
(2 346)
(2 523)
(2 585)
(2 659)
(2 572)
(2 823)
(2 947)
(3 018)
(2 720)
(2 825)
(2 697)
(2 636)
(2 432)
(2 602)
(2 648)
(2 675)
(2 556)
(2 807)
(2 820)
(2 816)
Research & Development
0
0
0
0
0
0
0
0
0
(71)
0
0
0
(82)
0
0
0
(76)
0
0
0
(82)
0
0
0
(53)
0
0
0
0
0
0
0
(69)
0
0
0
(20)
0
0
0
(44)
0
0
0
(56)
0
0
0
(55)
0
0
0
(75)
0
0
0
(73)
0
0
0
(74)
0
0
0
(123)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(90)
0
0
0
(95)
0
0
0
(67)
0
0
0
(65)
0
0
0
(67)
0
0
0
(65)
0
0
0
(63)
0
0
0
(90)
0
0
0
(100)
0
0
0
(98)
0
0
0
(91)
0
0
0
(96)
0
0
0
(81)
0
0
0
(82)
0
0
0
(76)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108
0
0
(0)
0
0
0
(54)
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
Operating Income
1 104
N/A
1 097
-1%
979
-11%
676
-31%
273
-60%
150
-45%
259
+73%
447
+73%
493
+10%
773
+57%
820
+6%
890
+9%
982
+10%
834
-15%
887
+6%
922
+4%
838
-9%
988
+18%
915
-7%
849
-7%
858
+1%
917
+7%
1 142
+25%
1 218
+7%
1 406
+15%
1 329
-5%
1 356
+2%
1 157
-15%
1 138
-2%
1 114
-2%
1 086
-3%
1 217
+12%
1 114
-8%
1 205
+8%
1 262
+5%
1 412
+12%
1 521
+8%
1 639
+8%
1 727
+5%
1 569
-9%
1 653
+5%
1 615
-2%
1 618
+0%
1 756
+9%
1 684
-4%
1 636
-3%
1 536
-6%
1 260
-18%
1 412
+12%
1 550
+10%
1 872
+21%
2 475
+32%
2 764
+12%
2 786
+1%
2 820
+1%
2 569
-9%
2 100
-18%
1 737
-17%
1 316
-24%
1 044
-21%
1 011
-3%
1 242
+23%
1 449
+17%
1 621
+12%
1 753
+8%
1 827
+4%
1 809
-1%
1 838
+2%
1 827
-1%
Pre-Tax Income
Interest Income Expense
131
104
34
(65)
(26)
97
73
72
37
70
81
53
73
76
66
91
190
250
339
349
354
226
161
250
225
303
347
263
122
68
(70)
(92)
55
53
198
239
136
75
55
94
67
158
70
18
131
77
180
161
9
122
82
106
251
239
428
552
498
454
396
344
273
375
420
106
388
211
156
484
369
Non-Reccuring Items
(62)
33
(110)
(150)
(140)
(6)
(1)
(4)
(9)
(28)
(28)
(26)
(32)
(15)
(153)
(151)
(143)
(133)
(6)
(6)
110
108
0
106
(9)
(108)
(108)
(110)
(107)
(25)
(25)
(24)
(26)
(11)
(12)
(10)
(9)
(35)
(34)
(35)
(35)
(6)
(4)
(8)
(13)
(50)
(50)
(49)
(43)
(20)
(22)
(20)
(22)
(7)
(10)
(15)
(13)
(12)
(7)
(1)
(2)
(2)
(11)
(13)
(41)
(51)
(44)
(48)
(37)
Gain/Loss on Disposition of Assets
0
0
1
2
2
53
52
52
0
1
1
1
1
4
6
6
10
10
8
7
3
0
1
2
2
(7)
(9)
(9)
(9)
0
0
2
3
0
0
0
0
2
0
1
1
3
3
3
3
2
2
1
0
1
0
1
1
0
0
0
0
1
0
1
1
(0)
0
0
0
90
88
88
88
Total Other Income
(9)
35
7
(20)
2
(5)
20
(4)
1
8
13
16
18
27
23
22
27
23
24
29
24
18
17
46
49
25
51
20
17
15
14
10
17
23
51
59
55
56
35
65
79
84
88
53
44
48
37
62
66
86
99
86
88
61
63
49
61
155
147
156
137
124
131
142
139
61
57
46
57
Pre-Tax Income
1 164
N/A
1 269
+9%
911
-28%
443
-51%
111
-75%
289
+161%
403
+39%
564
+40%
522
-7%
824
+58%
887
+8%
933
+5%
1 042
+12%
926
-11%
829
-11%
889
+7%
922
+4%
1 139
+24%
1 279
+12%
1 229
-4%
1 348
+10%
1 269
-6%
1 320
+4%
1 621
+23%
1 672
+3%
1 543
-8%
1 637
+6%
1 321
-19%
1 160
-12%
1 173
+1%
1 006
-14%
1 113
+11%
1 164
+5%
1 271
+9%
1 498
+18%
1 700
+13%
1 703
+0%
1 737
+2%
1 782
+3%
1 693
-5%
1 765
+4%
1 854
+5%
1 775
-4%
1 823
+3%
1 848
+1%
1 712
-7%
1 705
0%
1 435
-16%
1 445
+1%
1 738
+20%
2 031
+17%
2 648
+30%
3 081
+16%
3 079
0%
3 301
+7%
3 154
-4%
2 646
-16%
2 335
-12%
1 854
-21%
1 544
-17%
1 421
-8%
1 739
+22%
1 989
+14%
1 856
-7%
2 239
+21%
2 139
-4%
2 065
-3%
2 407
+17%
2 304
-4%
Net Income
Tax Provision
(468)
(482)
(335)
(162)
(36)
(94)
(122)
(189)
(183)
(271)
(297)
(312)
(284)
(260)
(221)
(239)
(318)
(434)
(507)
(511)
(574)
(528)
(545)
(634)
(626)
(537)
(538)
(432)
(362)
(399)
(371)
(390)
(402)
(451)
(479)
(532)
(532)
(667)
(622)
(617)
(639)
(483)
(533)
(545)
(569)
(549)
(539)
(451)
(439)
(536)
(621)
(800)
(928)
(949)
(1 014)
(980)
(818)
(680)
(514)
(430)
(402)
(513)
(616)
(550)
(663)
(632)
(613)
(739)
(723)
Income from Continuing Operations
696
787
576
280
75
195
281
375
340
553
590
622
758
665
607
651
604
705
772
718
774
741
775
988
1 045
1 005
1 099
889
798
774
635
723
762
820
1 019
1 169
1 171
1 069
1 159
1 076
1 126
1 371
1 242
1 278
1 279
1 163
1 166
985
1 006
1 203
1 411
1 848
2 154
2 131
2 288
2 174
1 828
1 655
1 339
1 114
1 019
1 227
1 373
1 306
1 576
1 506
1 452
1 668
1 581
Net Income (Common)
696
N/A
787
+13%
576
-27%
280
-51%
75
-73%
195
+160%
281
+44%
375
+34%
340
-9%
553
+63%
590
+7%
622
+5%
758
+22%
665
-12%
607
-9%
651
+7%
604
-7%
705
+17%
772
+10%
718
-7%
774
+8%
741
-4%
775
+5%
988
+27%
1 045
+6%
1 005
-4%
1 099
+9%
889
-19%
798
-10%
774
-3%
635
-18%
723
+14%
762
+5%
820
+8%
1 019
+24%
1 169
+15%
1 171
+0%
1 069
-9%
1 159
+8%
1 076
-7%
1 126
+5%
1 371
+22%
1 242
-9%
1 278
+3%
1 279
+0%
1 163
-9%
1 166
+0%
985
-16%
1 006
+2%
1 203
+20%
1 411
+17%
1 848
+31%
2 154
+17%
2 131
-1%
2 288
+7%
2 174
-5%
1 828
-16%
1 655
-9%
1 339
-19%
1 114
-17%
1 019
-8%
1 227
+20%
1 373
+12%
1 306
-5%
1 576
+21%
1 506
-4%
1 452
-4%
1 668
+15%
1 581
-5%
EPS (Diluted)
126.54
N/A
143.12
+13%
104.72
-27%
51.9
-50%
13.87
-73%
36.05
+160%
51.94
+44%
69.38
+34%
65.3
-6%
110.6
+69%
122.97
+11%
129.52
+5%
157.93
+22%
133
-16%
126.54
-5%
135.56
+7%
125.81
-7%
141
+12%
160.89
+14%
149.47
-7%
161.18
+8%
148.19
-8%
164.97
+11%
210.14
+27%
222.42
+6%
213.12
-4%
233.86
+10%
189.19
-19%
169.85
-10%
166.29
-2%
135.12
-19%
153.85
+14%
162.14
+5%
176.09
+9%
216.87
+23%
248.65
+15%
249.12
+0%
229.76
-8%
249.08
+8%
231.23
-7%
241.94
+5%
294.76
+22%
268.43
-9%
276.13
+3%
276.42
+0%
251.37
-9%
251.96
+0%
212.81
-16%
217.35
+2%
129.95
-40%
304.82
+135%
399.35
+31%
465.44
+17%
230.2
-51%
494.37
+115%
469.82
-5%
197.46
-58%
178.83
-9%
144.69
-19%
120.32
-17%
110.15
-8%
132.56
+20%
148.37
+12%
141.15
-5%
170.31
+21%
163.23
-4%
159.85
-2%
186.38
+17%
176.87
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett