Tenryu Saw Mfg Co Ltd
TSE:5945
Intrinsic Value
Tenryu Saw Manufacturing Co., Ltd. engages in the manufacture and sale of saw blades, cutting tools, and related equipment. [ Read More ]
The intrinsic value of one
Tenryu Saw Mfg Co Ltd
stock under the Base Case scenario is
1 120.72
JPY.
Compared to the current market price of 1 671 JPY,
Tenryu Saw Mfg Co Ltd
is
Overvalued by 33%.
Tenryu Saw Mfg Co Ltd's market capitalization is 15.5B JPY.
Tenryu Saw Mfg Co Ltd stock price is 1 671 JPY.
Tenryu Saw Mfg Co Ltd stock (1 120.72 JPY) is 33% less than its price (1671 JPY).
Tenryu Saw Mfg Co Ltd stock price (1671 JPY) is 8% less than its DCF Value (1 824.75 JPY). Open DCF Valuation
Tenryu Saw Mfg Co Ltd stock (416.69 JPY) is 75% less than its price (1671 JPY). Open Relative Valuation
Tenryu Saw Mfg Co Ltd.
Tenryu Saw Mfg Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 4% to 3%.
Tenryu Saw Mfg Co Ltd's Revenue has been growing by 2% per year for the last 3 years.
Tenryu Saw Mfg Co Ltd has positive Net Income for the last twelve months.
Tenryu Saw Mfg Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 5% to 3%.
Tenryu Saw Mfg Co Ltd has positive Operating Income for the last twelve months.
Tenryu Saw Mfg Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 3%.
Tenryu Saw Mfg Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
Tenryu Saw Mfg Co Ltd has positive three-year average ROE (Return on Equity): 6%. The company is efficient at transforming stockholders' equity into net income.
Tenryu Saw Mfg Co Ltd has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
Tenryu Saw Mfg Co Ltd's Revenue has dropped by 20% over the past 12 months.
Tenryu Saw Mfg Co Ltd has negative Free Cash Flow for the last twelve months.
Tenryu Saw Mfg Co Ltd has positive Gross Profit for the last twelve months.
Tenryu Saw Mfg Co Ltd's short-term assets (19B JPY) exceed its short-term liabilties (1B JPY).
Tenryu Saw Mfg Co Ltd's long-term assets (36B JPY) exceed its long-term liabilties (3B JPY).
Tenryu Saw Mfg Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Tenryu Saw Mfg Co Ltd's Altman Z-Score is very high and is equal to 5.17.
Valuation Backtest
Tenryu Saw Mfg Co Ltd
Run backtest to discover the historical profit from buying and selling
Tenryu Saw Mfg Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Tenryu Saw Mfg Co Ltd
Balance Sheet Decomposition
Tenryu Saw Mfg Co Ltd
| Current Assets | 19.3B |
| Cash & Short-Term Investments | 10.6B |
| Receivables | 2.6B |
| Other Current Assets | 6.1B |
| Non-Current Assets | 17.1B |
| Long-Term Investments | 6.9B |
| PP&E | 9.5B |
| Intangibles | 34.5m |
| Other Non-Current Assets | 604.8m |
| Current Liabilities | 1.3B |
| Accounts Payable | 391.9m |
| Accrued Liabilities | 147.6m |
| Other Current Liabilities | 750.3m |
| Non-Current Liabilities | 1.5B |
| Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Tenryu Saw Mfg Co Ltd
|
Revenue
|
11.6B
JPY
|
|
Cost of Revenue
|
-8B
JPY
|
|
Gross Profit
|
3.6B
JPY
|
|
Operating Expenses
|
-2.6B
JPY
|
|
Operating Income
|
1B
JPY
|
|
Other Expenses
|
8.2m
JPY
|
|
Net Income
|
1B
JPY
|
Free Cash Flow Analysis
Tenryu Saw Mfg Co Ltd
Profitability Score
Profitability Due Diligence
Tenryu Saw Mfg Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Tenryu Saw Mfg Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tenryu Saw Mfg Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Tenryu Saw Mfg Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tenryu Saw Mfg Co Ltd
Shareholder Return
Price
Tenryu Saw Mfg Co Ltd
| Average Annual Return | 5.46% |
| Standard Deviation of Annual Returns | 16.07% |
| Max Drawdown | -32% |
| Market Capitalization | 15.5B JPY |
| Shares Outstanding | 9 254 900 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Tenryu Saw Mfg Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Tenryu Saw Manufacturing Co., Ltd. engages in the manufacture and sale of saw blades, cutting tools, and related equipment. The company is headquartered in Fukuroi-Shi, Shizuoka-Ken and currently employs 1,079 full-time employees. Co., Ltd. is a Japan-based company mainly engaged in the manufacture, processing and sale of saws and cutting tools. The main products include saws and cutting tools such as carbide tip saws, metal saws, metal band saws, cutters, band saw blades, routers, circular knives, circular saw blades, miter saw blades, diamond tip saws, diamond cutters, diamond routers, steel centers for diamond saw blades and high speed steel (HSS) tools for ferrous metals, non-ferrous metals, wood materials, resin materials, ceramics and cement-based materials, paper and food processing, as well as related equipment such as processing machines for carbide tipped saw blades, automatic band saw welders, automatic band saw levelers and automatic band saw sharpeners. The firm operates within the domestic market and to overseas markets, including Asia, America and Europe.
Contact
IPO
Employees
Officers
The intrinsic value of one
Tenryu Saw Mfg Co Ltd
stock under the Base Case scenario is
1 120.72
JPY.
Compared to the current market price of 1 671 JPY,
Tenryu Saw Mfg Co Ltd
is
Overvalued by 33%.
You don't have any saved screeners yet
