Dainichi Co Ltd
TSE:5951
Intrinsic Value
Dainichi Co., Ltd. engages in the manufacture and sale of oil fan heaters, ceramic fan heaters, coffee makers and others. [ Read More ]
The intrinsic value of one Dainichi Co Ltd stock under the Base Case scenario is 472.42 JPY. Compared to the current market price of 689 JPY, Dainichi Co Ltd is Overvalued by 31%.
Valuation Backtest
Dainichi Co Ltd
Run backtest to discover the historical profit from buying and selling Dainichi Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dainichi Co Ltd
Current Assets | 22B |
Cash & Short-Term Investments | 7.9B |
Receivables | 10.2B |
Other Current Assets | 3.9B |
Non-Current Assets | 10.7B |
Long-Term Investments | 3B |
PP&E | 7B |
Intangibles | 39.7m |
Other Non-Current Assets | 545.1m |
Current Liabilities | 4.3B |
Accounts Payable | 1.2B |
Accrued Liabilities | 91.7m |
Other Current Liabilities | 3B |
Non-Current Liabilities | 799.9m |
Other Non-Current Liabilities | 799.9m |
Earnings Waterfall
Dainichi Co Ltd
Revenue
|
20B
JPY
|
Cost of Revenue
|
-14.6B
JPY
|
Gross Profit
|
5.4B
JPY
|
Operating Expenses
|
-4.3B
JPY
|
Operating Income
|
1B
JPY
|
Other Expenses
|
-162.2m
JPY
|
Net Income
|
885.1m
JPY
|
Free Cash Flow Analysis
Dainichi Co Ltd
Profitability Score
Profitability Due Diligence
Dainichi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Dainichi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dainichi Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Dainichi Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dainichi Co Ltd
Shareholder Return
Price
Dainichi Co Ltd
Average Annual Return | 3.48% |
Standard Deviation of Annual Returns | 23.18% |
Max Drawdown | -36% |
Market Capitalization | 11.2B JPY |
Shares Outstanding | 16 185 126 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dainichi Co., Ltd. engages in the manufacture and sale of oil fan heaters, ceramic fan heaters, coffee makers and others. The company is headquartered in Niigata, Niigata-Ken and currently employs 509 full-time employees. The firm's products include kerosene heaters, such as oil fan heaters for household use and fuel stoves for business use; environmental equipment, such as humidifiers; coffee makers, coffee beans roasting equipment, smoke making machines, photosynthesis promotion machines and horticulture heaters, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Dainichi Co Ltd stock under the Base Case scenario is 472.42 JPY.
Compared to the current market price of 689 JPY, Dainichi Co Ltd is Overvalued by 31%.