First Time Loading...

Dainichi Co Ltd
TSE:5951

Watchlist Manager
Dainichi Co Ltd Logo
Dainichi Co Ltd
TSE:5951
Watchlist
Price: 689 JPY -2.27%
Updated: Apr 26, 2024

Intrinsic Value

Dainichi Co., Ltd. engages in the manufacture and sale of oil fan heaters, ceramic fan heaters, coffee makers and others. [ Read More ]

The intrinsic value of one Dainichi Co Ltd stock under the Base Case scenario is 472.42 JPY. Compared to the current market price of 689 JPY, Dainichi Co Ltd is Overvalued by 31%.

Key Points:
Intrinsic Value
Base Case
472.42 JPY
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dainichi Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dainichi Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dainichi Co Ltd

Provide an overview of the primary business activities
of Dainichi Co Ltd.

What unique competitive advantages
does Dainichi Co Ltd hold over its rivals?

What risks and challenges
does Dainichi Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dainichi Co Ltd.

Provide P/S
for Dainichi Co Ltd.

Provide P/E
for Dainichi Co Ltd.

Provide P/OCF
for Dainichi Co Ltd.

Provide P/FCFE
for Dainichi Co Ltd.

Provide P/B
for Dainichi Co Ltd.

Provide EV/S
for Dainichi Co Ltd.

Provide EV/GP
for Dainichi Co Ltd.

Provide EV/EBITDA
for Dainichi Co Ltd.

Provide EV/EBIT
for Dainichi Co Ltd.

Provide EV/OCF
for Dainichi Co Ltd.

Provide EV/FCFF
for Dainichi Co Ltd.

Provide EV/IC
for Dainichi Co Ltd.

Compare the intrinsic valuations
of Dainichi Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dainichi Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dainichi Co Ltd compared to its peers.

Compare the P/E ratios
of Dainichi Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dainichi Co Ltd with its peers.

Analyze the financial leverage
of Dainichi Co Ltd compared to its main competitors.

Show all profitability ratios
for Dainichi Co Ltd.

Provide ROE
for Dainichi Co Ltd.

Provide ROA
for Dainichi Co Ltd.

Provide ROIC
for Dainichi Co Ltd.

Provide ROCE
for Dainichi Co Ltd.

Provide Gross Margin
for Dainichi Co Ltd.

Provide Operating Margin
for Dainichi Co Ltd.

Provide Net Margin
for Dainichi Co Ltd.

Provide FCF Margin
for Dainichi Co Ltd.

Show all solvency ratios
for Dainichi Co Ltd.

Provide D/E Ratio
for Dainichi Co Ltd.

Provide D/A Ratio
for Dainichi Co Ltd.

Provide Interest Coverage Ratio
for Dainichi Co Ltd.

Provide Altman Z-Score Ratio
for Dainichi Co Ltd.

Provide Quick Ratio
for Dainichi Co Ltd.

Provide Current Ratio
for Dainichi Co Ltd.

Provide Cash Ratio
for Dainichi Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dainichi Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dainichi Co Ltd?

What is the current Free Cash Flow
of Dainichi Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dainichi Co Ltd.

Financials

Balance Sheet Decomposition
Dainichi Co Ltd

Current Assets 22B
Cash & Short-Term Investments 7.9B
Receivables 10.2B
Other Current Assets 3.9B
Non-Current Assets 10.7B
Long-Term Investments 3B
PP&E 7B
Intangibles 39.7m
Other Non-Current Assets 545.1m
Current Liabilities 4.3B
Accounts Payable 1.2B
Accrued Liabilities 91.7m
Other Current Liabilities 3B
Non-Current Liabilities 799.9m
Other Non-Current Liabilities 799.9m
Efficiency

Earnings Waterfall
Dainichi Co Ltd

Revenue
20B JPY
Cost of Revenue
-14.6B JPY
Gross Profit
5.4B JPY
Operating Expenses
-4.3B JPY
Operating Income
1B JPY
Other Expenses
-162.2m JPY
Net Income
885.1m JPY

Free Cash Flow Analysis
Dainichi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dainichi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 3-Years Revenue Growth
Declining ROE
47/100
Profitability
Score

Dainichi Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dainichi Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
74/100
Solvency
Score

Dainichi Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dainichi Co Ltd

There are no price targets for Dainichi Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dainichi Co Ltd

1M 1M
-4%
6M 6M
-3%
1Y 1Y
+2%
3Y 3Y
-10%
5Y 5Y
+17%
10Y 10Y
+24%
Annual Price Range
689
52w Low
673
52w High
757
Price Metrics
Average Annual Return 3.48%
Standard Deviation of Annual Returns 23.18%
Max Drawdown -36%
Shares Statistics
Market Capitalization 11.2B JPY
Shares Outstanding 16 185 126
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dainichi Co Ltd Logo
Dainichi Co Ltd

Country

Japan

Industry

Consumer products

Market Cap

11.2B JPY

Dividend Yield

6.4%

Description

Dainichi Co., Ltd. engages in the manufacture and sale of oil fan heaters, ceramic fan heaters, coffee makers and others. The company is headquartered in Niigata, Niigata-Ken and currently employs 509 full-time employees. The firm's products include kerosene heaters, such as oil fan heaters for household use and fuel stoves for business use; environmental equipment, such as humidifiers; coffee makers, coffee beans roasting equipment, smoke making machines, photosynthesis promotion machines and horticulture heaters, among others.

Contact

NIIGATA-KEN
Niigata
780-6, Kitatanaka, Minami-ku
+81253621101.0
https://www.dainichi-net.co.jp/

IPO

1998-06-23

Employees

509

Officers

Senior MD, President, CEO & Director
Yui Yoshii
GM of Administration Division & General Affairs Department and Director
Mr. Takeshi Noguchi
MD, GM of Sales Headquarters, GM of Sales Development Department & Director
Mr. Masahiro Tamura
GM of Production Division & Director
Mr. Masahiro Kaiho

See Also

Discover More
What is the Intrinsic Value of one Dainichi Co Ltd stock?

The intrinsic value of one Dainichi Co Ltd stock under the Base Case scenario is 472.42 JPY.

Is Dainichi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 689 JPY, Dainichi Co Ltd is Overvalued by 31%.