First Time Loading...
K

Kyoto Tool Co Ltd
TSE:5966

Watchlist Manager
Kyoto Tool Co Ltd
TSE:5966
Watchlist
Price: 2 600 JPY -2.37% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Kyoto Tool Co., Ltd. engages in the manufacture and sale of general work tools, industrial machinery parts, automotive maintenance tools and related equipment. [ Read More ]

The intrinsic value of one Kyoto Tool Co Ltd stock under the Base Case scenario is 4 202.56 JPY. Compared to the current market price of 2 600 JPY, Kyoto Tool Co Ltd is Undervalued by 38%.

Key Points:
Intrinsic Value
Base Case
4 202.56 JPY
Undervaluation 38%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kyoto Tool Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kyoto Tool Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kyoto Tool Co Ltd

Provide an overview of the primary business activities
of Kyoto Tool Co Ltd.

What unique competitive advantages
does Kyoto Tool Co Ltd hold over its rivals?

What risks and challenges
does Kyoto Tool Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kyoto Tool Co Ltd.

Provide P/S
for Kyoto Tool Co Ltd.

Provide P/E
for Kyoto Tool Co Ltd.

Provide P/OCF
for Kyoto Tool Co Ltd.

Provide P/FCFE
for Kyoto Tool Co Ltd.

Provide P/B
for Kyoto Tool Co Ltd.

Provide EV/S
for Kyoto Tool Co Ltd.

Provide EV/GP
for Kyoto Tool Co Ltd.

Provide EV/EBITDA
for Kyoto Tool Co Ltd.

Provide EV/EBIT
for Kyoto Tool Co Ltd.

Provide EV/OCF
for Kyoto Tool Co Ltd.

Provide EV/FCFF
for Kyoto Tool Co Ltd.

Provide EV/IC
for Kyoto Tool Co Ltd.

What are the Revenue projections
for Kyoto Tool Co Ltd?

How accurate were the past Revenue estimates
for Kyoto Tool Co Ltd?

What are the Net Income projections
for Kyoto Tool Co Ltd?

How accurate were the past Net Income estimates
for Kyoto Tool Co Ltd?

What are the EPS projections
for Kyoto Tool Co Ltd?

How accurate were the past EPS estimates
for Kyoto Tool Co Ltd?

What are the EBIT projections
for Kyoto Tool Co Ltd?

How accurate were the past EBIT estimates
for Kyoto Tool Co Ltd?

Compare the revenue forecasts
for Kyoto Tool Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kyoto Tool Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kyoto Tool Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kyoto Tool Co Ltd compared to its peers.

Compare the P/E ratios
of Kyoto Tool Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kyoto Tool Co Ltd with its peers.

Analyze the financial leverage
of Kyoto Tool Co Ltd compared to its main competitors.

Show all profitability ratios
for Kyoto Tool Co Ltd.

Provide ROE
for Kyoto Tool Co Ltd.

Provide ROA
for Kyoto Tool Co Ltd.

Provide ROIC
for Kyoto Tool Co Ltd.

Provide ROCE
for Kyoto Tool Co Ltd.

Provide Gross Margin
for Kyoto Tool Co Ltd.

Provide Operating Margin
for Kyoto Tool Co Ltd.

Provide Net Margin
for Kyoto Tool Co Ltd.

Provide FCF Margin
for Kyoto Tool Co Ltd.

Show all solvency ratios
for Kyoto Tool Co Ltd.

Provide D/E Ratio
for Kyoto Tool Co Ltd.

Provide D/A Ratio
for Kyoto Tool Co Ltd.

Provide Interest Coverage Ratio
for Kyoto Tool Co Ltd.

Provide Altman Z-Score Ratio
for Kyoto Tool Co Ltd.

Provide Quick Ratio
for Kyoto Tool Co Ltd.

Provide Current Ratio
for Kyoto Tool Co Ltd.

Provide Cash Ratio
for Kyoto Tool Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kyoto Tool Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kyoto Tool Co Ltd?

What is the current Free Cash Flow
of Kyoto Tool Co Ltd?

Financials

Balance Sheet Decomposition
Kyoto Tool Co Ltd

Current Assets 9B
Cash & Short-Term Investments 3.1B
Receivables 1.8B
Other Current Assets 4.1B
Non-Current Assets 6B
Long-Term Investments 1.7B
PP&E 3.8B
Intangibles 320.5m
Other Non-Current Assets 172.5m
Current Liabilities 2B
Accounts Payable 859.4m
Accrued Liabilities 67.1m
Short-Term Debt 900m
Other Current Liabilities 200.8m
Non-Current Liabilities 1.2B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Kyoto Tool Co Ltd

Revenue
8.2B JPY
Cost of Revenue
-5.1B JPY
Gross Profit
3.1B JPY
Operating Expenses
-2.4B JPY
Operating Income
669.7m JPY
Other Expenses
-161.7m JPY
Net Income
508m JPY

Free Cash Flow Analysis
Kyoto Tool Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyoto Tool Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Kyoto Tool Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyoto Tool Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
89/100
Solvency
Score

Kyoto Tool Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyoto Tool Co Ltd

There are no price targets for Kyoto Tool Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kyoto Tool Co Ltd

1M 1M
-8%
6M 6M
+6%
1Y 1Y
+30%
3Y 3Y
+46%
5Y 5Y
+75%
10Y 10Y
+114%
Annual Price Range
2 600
52w Low
1 993
52w High
3 025
Price Metrics
Average Annual Return 7.04%
Standard Deviation of Annual Returns 11.03%
Max Drawdown -14%
Shares Statistics
Market Capitalization 6.4B JPY
Shares Outstanding 2 436 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kyoto Tool Co Ltd

Country

Japan

Industry

Consumer products

Market Cap

6.4B JPY

Dividend Yield

2.63%

Description

Kyoto Tool Co., Ltd. engages in the manufacture and sale of general work tools, industrial machinery parts, automotive maintenance tools and related equipment. The company is headquartered in Kuse-Gun, Kyoto-Fu and currently employs 271 full-time employees. The firm operates in two business segments. The Tools segment is engaged in the manufacture and sale of car maintenance tools, medical tools and related equipment, other general work tools and related equipment, as well as tools, precision machine tool parts, industrial machinery parts made by the lost wax process. The Facility Management segment is engaged in the leasing of real estate, the operation of commercial real estate, and the sale of electricity generated by solar power generation.

Contact

KYOTO-FU
Kuse-gun
128, Sayama-Shinkaichi, Kumiyama-cho
+81774463700.0
https://ktc.co.jp/

IPO

1980-03-01

Employees

271

Officers

Executive Chairman
Mr. Kunihide Ushiro
President, Senior Managing Executive Officer & Representative Director
Mr. Shigeru Tanaka
Managing Executive Officer, GM of Corporate Service & Director
Mr. Minoru Kataoka
Managing Executive Officer, GM of T&M Promotion Headquarters & Director
Kazuhiko Ibuki
Executive Officer, GM of Manufacturing Technology Headquarters & Director
Mr. Mototsugu Ando
Director
Mr. Kazuya Morita

See Also

Discover More
What is the Intrinsic Value of one Kyoto Tool Co Ltd stock?

The intrinsic value of one Kyoto Tool Co Ltd stock under the Base Case scenario is 4 202.56 JPY.

Is Kyoto Tool Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 600 JPY, Kyoto Tool Co Ltd is Undervalued by 38%.