K
Kyoto Tool Co Ltd
TSE:5966
Kyoto Tool Co Ltd
TSE:5966
Price:
2 609 JPY
-0.42%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Kyoto Tool Co Ltd
Kyoto Tool Co Ltd
|
Revenue
|
8.2B
JPY
|
|
Cost of Revenue
|
-5.1B
JPY
|
|
Gross Profit
|
3.1B
JPY
|
|
Operating Expenses
|
-2.4B
JPY
|
|
Operating Income
|
669.7m
JPY
|
|
Other Expenses
|
-161.7m
JPY
|
|
Net Income
|
508m
JPY
|
Income Statement
Kyoto Tool Co Ltd
Kyoto Tool Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 726
N/A
|
7 544
-2%
|
7 234
-4%
|
7 150
-1%
|
6 983
-2%
|
7 170
+3%
|
7 242
+1%
|
7 583
+5%
|
8 569
+13%
|
8 507
-1%
|
9 192
+8%
|
8 944
-3%
|
8 069
-10%
|
8 193
+2%
|
7 596
-7%
|
7 532
-1%
|
7 461
-1%
|
7 524
+1%
|
7 550
+0%
|
7 650
+1%
|
7 716
+1%
|
7 907
+2%
|
8 016
+1%
|
8 219
+3%
|
8 318
+1%
|
8 256
-1%
|
8 092
-2%
|
7 703
-5%
|
7 474
-3%
|
7 320
-2%
|
7 498
+2%
|
7 632
+2%
|
7 726
+1%
|
7 940
+3%
|
7 953
+0%
|
8 064
+1%
|
8 366
+4%
|
8 396
+0%
|
8 469
+1%
|
8 372
-1%
|
8 213
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 922)
|
(4 845)
|
(4 588)
|
(4 547)
|
(4 409)
|
(4 538)
|
(4 573)
|
(4 748)
|
(5 416)
|
(5 374)
|
(5 697)
|
(5 551)
|
(4 933)
|
(5 012)
|
(4 716)
|
(4 695)
|
(4 659)
|
(4 732)
|
(4 743)
|
(4 767)
|
(4 789)
|
(4 869)
|
(4 947)
|
(5 105)
|
(5 135)
|
(5 158)
|
(5 034)
|
(4 822)
|
(4 739)
|
(4 676)
|
(4 770)
|
(4 810)
|
(4 839)
|
(4 869)
|
(4 891)
|
(4 906)
|
(5 095)
|
(5 151)
|
(5 172)
|
(5 155)
|
(5 098)
|
|
| Gross Profit |
2 804
N/A
|
2 699
-4%
|
2 646
-2%
|
2 603
-2%
|
2 574
-1%
|
2 632
+2%
|
2 670
+1%
|
2 835
+6%
|
3 152
+11%
|
3 133
-1%
|
3 495
+12%
|
3 393
-3%
|
3 136
-8%
|
3 181
+1%
|
2 880
-9%
|
2 837
-2%
|
2 802
-1%
|
2 792
0%
|
2 807
+1%
|
2 883
+3%
|
2 927
+2%
|
3 038
+4%
|
3 069
+1%
|
3 115
+1%
|
3 183
+2%
|
3 098
-3%
|
3 058
-1%
|
2 881
-6%
|
2 735
-5%
|
2 645
-3%
|
2 728
+3%
|
2 822
+3%
|
2 887
+2%
|
3 072
+6%
|
3 062
0%
|
3 158
+3%
|
3 271
+4%
|
3 246
-1%
|
3 297
+2%
|
3 217
-2%
|
3 115
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 224)
|
(2 229)
|
(2 194)
|
(2 211)
|
(2 155)
|
(2 103)
|
(2 175)
|
(2 203)
|
(2 473)
|
(2 459)
|
(2 595)
|
(2 615)
|
(2 440)
|
(2 513)
|
(2 454)
|
(2 436)
|
(2 420)
|
(2 360)
|
(2 342)
|
(2 356)
|
(2 362)
|
(2 386)
|
(2 374)
|
(2 345)
|
(2 331)
|
(2 431)
|
(2 397)
|
(2 361)
|
(2 314)
|
(2 154)
|
(2 153)
|
(2 205)
|
(2 217)
|
(2 339)
|
(2 367)
|
(2 403)
|
(2 442)
|
(2 452)
|
(2 490)
|
(2 451)
|
(2 445)
|
|
| Selling, General & Administrative |
(2 243)
|
(2 046)
|
(2 194)
|
(2 211)
|
(2 155)
|
(1 934)
|
(2 196)
|
(2 203)
|
(2 473)
|
(2 252)
|
(2 595)
|
(2 615)
|
(2 440)
|
(2 323)
|
(2 454)
|
(2 436)
|
(2 420)
|
(2 189)
|
(2 343)
|
(2 356)
|
(2 362)
|
(2 180)
|
(2 374)
|
(2 345)
|
(2 331)
|
(2 253)
|
(2 378)
|
(2 344)
|
(2 298)
|
(1 976)
|
(2 153)
|
(2 205)
|
(2 217)
|
(2 164)
|
(2 367)
|
(2 403)
|
(2 442)
|
(2 224)
|
(2 490)
|
(2 451)
|
(2 445)
|
|
| Research & Development |
0
|
(182)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
19
|
0
|
0
|
0
|
0
|
(0)
|
21
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(19)
|
(16)
|
(16)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Operating Income |
580
N/A
|
471
-19%
|
452
-4%
|
392
-13%
|
419
+7%
|
530
+26%
|
494
-7%
|
632
+28%
|
679
+8%
|
674
-1%
|
900
+33%
|
777
-14%
|
697
-10%
|
668
-4%
|
426
-36%
|
401
-6%
|
382
-5%
|
432
+13%
|
465
+7%
|
526
+13%
|
565
+7%
|
652
+16%
|
695
+6%
|
769
+11%
|
853
+11%
|
666
-22%
|
662
-1%
|
520
-21%
|
420
-19%
|
491
+17%
|
575
+17%
|
617
+7%
|
670
+9%
|
733
+9%
|
695
-5%
|
755
+9%
|
829
+10%
|
794
-4%
|
807
+2%
|
766
-5%
|
670
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
135
|
163
|
151
|
176
|
198
|
165
|
211
|
180
|
66
|
78
|
(2)
|
(3)
|
(5)
|
9
|
4
|
18
|
36
|
60
|
57
|
51
|
37
|
15
|
213
|
214
|
216
|
215
|
18
|
18
|
17
|
15
|
16
|
16
|
19
|
20
|
22
|
20
|
24
|
26
|
34
|
38
|
42
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(30)
|
(156)
|
(186)
|
(217)
|
(210)
|
(83)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(411)
|
(412)
|
(413)
|
(412)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
0
|
(3)
|
(2)
|
(2)
|
(17)
|
(18)
|
(17)
|
(18)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
(0)
|
(4)
|
(11)
|
(14)
|
0
|
(10)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
39
|
32
|
36
|
43
|
36
|
24
|
42
|
45
|
44
|
33
|
53
|
36
|
28
|
4
|
6
|
8
|
13
|
14
|
19
|
20
|
12
|
14
|
14
|
12
|
14
|
14
|
14
|
13
|
12
|
0
|
0
|
1
|
4
|
7
|
(5)
|
10
|
9
|
7
|
6
|
8
|
8
|
|
| Pre-Tax Income |
343
N/A
|
254
-26%
|
227
-11%
|
219
-3%
|
673
+207%
|
737
+10%
|
746
+1%
|
852
+14%
|
785
-8%
|
786
+0%
|
947
+21%
|
808
-15%
|
717
-11%
|
664
-7%
|
419
-37%
|
409
-2%
|
413
+1%
|
506
+23%
|
520
+3%
|
566
+9%
|
457
-19%
|
494
+8%
|
704
+42%
|
784
+11%
|
997
+27%
|
823
-17%
|
690
-16%
|
549
-21%
|
447
-19%
|
506
+13%
|
591
+17%
|
629
+6%
|
682
+8%
|
745
+9%
|
712
-5%
|
775
+9%
|
859
+11%
|
827
-4%
|
846
+2%
|
811
-4%
|
719
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
212
|
224
|
188
|
189
|
(241)
|
(245)
|
(222)
|
(238)
|
(221)
|
(246)
|
(313)
|
(280)
|
(252)
|
(216)
|
(141)
|
(149)
|
(144)
|
(157)
|
(158)
|
(156)
|
(158)
|
(153)
|
(190)
|
(216)
|
(211)
|
(250)
|
(234)
|
(195)
|
(198)
|
(165)
|
(213)
|
(211)
|
(223)
|
(240)
|
(207)
|
(247)
|
(269)
|
(233)
|
(246)
|
(239)
|
(211)
|
|
| Income from Continuing Operations |
555
|
478
|
415
|
408
|
432
|
492
|
524
|
615
|
564
|
540
|
635
|
528
|
465
|
448
|
278
|
260
|
269
|
349
|
362
|
410
|
299
|
341
|
513
|
568
|
786
|
573
|
456
|
354
|
249
|
341
|
377
|
418
|
459
|
505
|
505
|
528
|
589
|
594
|
600
|
572
|
508
|
|
| Income to Minority Interest |
(1)
|
2
|
5
|
3
|
(0)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
2
|
3
|
4
|
4
|
2
|
2
|
2
|
(1)
|
(0)
|
(3)
|
28
|
34
|
44
|
44
|
13
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
554
N/A
|
480
-13%
|
420
-13%
|
411
-2%
|
432
+5%
|
490
+13%
|
520
+6%
|
612
+18%
|
562
-8%
|
539
-4%
|
637
+18%
|
531
-17%
|
469
-12%
|
453
-4%
|
280
-38%
|
262
-6%
|
270
+3%
|
348
+29%
|
362
+4%
|
408
+13%
|
327
-20%
|
375
+15%
|
558
+49%
|
612
+10%
|
799
+30%
|
583
-27%
|
454
-22%
|
353
-22%
|
249
-30%
|
341
+37%
|
377
+11%
|
418
+11%
|
459
+10%
|
505
+10%
|
505
0%
|
528
+4%
|
589
+12%
|
594
+1%
|
600
+1%
|
572
-5%
|
508
-11%
|
|
| EPS (Diluted) |
230.75
N/A
|
240
+4%
|
174.83
-27%
|
171.29
-2%
|
180.04
+5%
|
204.45
+14%
|
216.62
+6%
|
254.83
+18%
|
234.04
-8%
|
225.06
-4%
|
265.2
+18%
|
221.25
-17%
|
195.54
-12%
|
188.96
-3%
|
116.54
-38%
|
109.12
-6%
|
112.58
+3%
|
145.28
+29%
|
150.98
+4%
|
170.18
+13%
|
136.34
-20%
|
156.46
+15%
|
232.9
+49%
|
255.65
+10%
|
333.53
+30%
|
243.16
-27%
|
189.57
-22%
|
145.93
-23%
|
102.56
-30%
|
141.15
+38%
|
155.7
+10%
|
171.91
+10%
|
188.83
+10%
|
208.11
+10%
|
207.89
0%
|
216.58
+4%
|
241.88
+12%
|
243.92
+1%
|
246.46
+1%
|
234.28
-5%
|
207.95
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
