Topre Corp
TSE:5975

Watchlist Manager
Topre Corp Logo
Topre Corp
TSE:5975
Watchlist
Price: 2 544 JPY 0.99% Market Closed
Market Cap: 137.4B JPY

Intrinsic Value

The intrinsic value of one Topre Corp stock under the Base Case scenario is 4 478.53 JPY. Compared to the current market price of 2 544 JPY, Topre Corp is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 478.53 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Topre Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Topre Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Topre Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Topre Corp.

Explain Valuation
Compare Topre Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Topre Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topre Corp

Current Assets 163.4B
Cash & Short-Term Investments 58.8B
Receivables 56B
Other Current Assets 48.6B
Non-Current Assets 204B
Long-Term Investments 21.3B
PP&E 168.9B
Intangibles 1.7B
Other Non-Current Assets 12.1B
Current Liabilities 101.1B
Accounts Payable 59.5B
Accrued Liabilities 3B
Other Current Liabilities 38.5B
Non-Current Liabilities 40.5B
Long-Term Debt 27.8B
Other Non-Current Liabilities 12.7B
Efficiency

Free Cash Flow Analysis
Topre Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Topre Corp

Revenue
372.6B JPY
Cost of Revenue
-324.5B JPY
Gross Profit
48.1B JPY
Operating Expenses
-19B JPY
Operating Income
29.1B JPY
Other Expenses
-10.5B JPY
Net Income
18.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topre Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
ROE is Increasing
Gross Margin is Increasing
49/100
Profitability
Score

Topre Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topre Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
76/100
Solvency
Score

Topre Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topre Corp

Wall Street analysts forecast Topre Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topre Corp is 2 091 JPY with a low forecast of 2 070.5 JPY and a high forecast of 2 152.5 JPY.

Lowest
Price Target
2 070.5 JPY
19% Downside
Average
Price Target
2 091 JPY
18% Downside
Highest
Price Target
2 152.5 JPY
15% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Topre Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Topre Corp stock?

The intrinsic value of one Topre Corp stock under the Base Case scenario is 4 478.53 JPY.

Is Topre Corp stock undervalued or overvalued?

Compared to the current market price of 2 544 JPY, Topre Corp is Undervalued by 43%.

Back to Top