Watchlist Manager

Watchlist

Price: 3 980 JPY 1.02% Market Closed

Market Cap: ¥62.8B

	Maruzen Co Ltd TSE:5982	JP
M	Material Group Inc TSE:156A	JP
H	Himacs Ltd TSE:4299	JP
	Nacity Property Service Group Co Ltd SSE:603506	CN
	Fast Finance 24 Holding AG XETRA:FF24	DE
	Eternal Ltd NSE:ETERNAL	IN
	Ranger Oil Corp F:PVAE	US
	NHPC Ltd NSE:NHPC	IN
	Daio Paper Corp TSE:3880	JP
T	Troax Group AB (publ) STO:TROAX	SE
V	VersaBank TSX:VBNK	CA
	Nexus Surgical and Medicare Ltd BSE:538874	IN
Y	Y's Table Corp TSE:2798	JP
	Jiangxi Black Cat Carbon Black Inc Ltd SZSE:002068	CN

Income Statement

Currency: JPY

	May-2005	Aug-2005	Nov-2005	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	14	0	0	8	14	19	23	20	18	17	17	16	15	14	13	12	12	11	10	10	10	9	8	8	8	7	7	7	6	5	4	3	2	2	2	2	2	2	2	2	2	2	2	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	26 929 N/A	27 291 +1%	27 293 +0%	26 628 -2%	27 112 +2%	28 028 +3%	28 131 +0%	28 048 0%	27 586 -2%	27 503 0%	27 815 +1%	28 143 +1%	27 695 -2%	27 047 -2%	25 945 -4%	25 638 -1%	26 258 +2%	26 809 +2%	35 981 +34%	36 651 +2%	36 946 +1%	37 092 +0%	37 066 0%	38 369 +4%	39 051 +2%	40 061 +3%	40 478 +1%	41 462 +2%	41 126 -1%	41 630 +1%	42 185 +1%	42 300 +0%	43 804 +4%	43 904 +0%	44 259 +1%	44 972 +2%	45 591 +1%	47 289 +4%	47 370 +0%	47 666 +1%	47 707 +0%	47 055 -1%	47 325 +1%	47 879 +1%	48 276 +1%	49 376 +2%	49 896 +1%	50 610 +1%	51 125 +1%	51 139 +0%	51 518 +1%	51 167 -1%	50 994 0%	51 987 +2%	53 581 +3%	51 005 -5%	49 292 -3%	47 241 -4%	45 411 -4%	47 752 +5%	49 629 +4%	51 334 +3%	52 825 +3%	53 309 +1%	54 735 +3%	56 289 +3%	57 532 +2%	59 068 +3%	60 282 +2%	60 013 0%	60 597 +1%	61 405 +1%	62 023 +1%	63 209 +2%	64 253 +2%	64 776 +1%	65 439 +1%	66 402 +1%	66 782 +1%
Gross Profit
Cost of Revenue	(18 394)	(18 606)	(18 464)	(18 085)	(18 441)	(19 469)	(19 616)	(19 586)	(19 275)	(19 189)	(19 544)	(19 848)	(19 653)	(19 151)	(18 064)	(17 616)	(18 055)	(18 592)	(25 173)	(25 613)	(25 821)	(25 766)	(25 563)	(26 568)	(26 993)	(27 646)	(27 831)	(28 470)	(28 114)	(28 531)	(28 964)	(29 044)	(30 433)	(30 617)	(30 947)	(31 640)	(32 185)	(33 622)	(33 646)	(33 807)	(33 808)	(33 196)	(33 288)	(33 535)	(33 682)	(34 512)	(34 969)	(35 637)	(36 044)	(35 899)	(36 236)	(36 018)	(35 944)	(36 860)	(37 975)	(36 046)	(34 735)	(33 264)	(32 112)	(34 008)	(35 647)	(37 079)	(38 358)	(38 787)	(39 946)	(41 650)	(43 108)	(44 405)	(45 340)	(44 431)	(44 343)	(44 649)	(44 855)	(45 639)	(46 280)	(46 657)	(47 074)	(47 831)	(47 762)
Gross Profit	8 535 N/A	8 685 +2%	8 829 +2%	8 543 -3%	8 671 +1%	8 559 -1%	8 515 -1%	8 462 -1%	8 311 -2%	8 314 +0%	8 271 -1%	8 295 +0%	8 042 -3%	7 896 -2%	7 881 0%	8 022 +2%	8 203 +2%	8 217 +0%	10 808 +32%	11 038 +2%	11 124 +1%	11 325 +2%	11 503 +2%	11 799 +3%	12 057 +2%	12 414 +3%	12 647 +2%	12 991 +3%	13 011 +0%	13 098 +1%	13 221 +1%	13 256 +0%	13 371 +1%	13 288 -1%	13 312 +0%	13 332 +0%	13 405 +1%	13 665 +2%	13 724 +0%	13 857 +1%	13 898 +0%	13 858 0%	14 036 +1%	14 344 +2%	14 594 +2%	14 864 +2%	14 927 +0%	14 973 +0%	15 081 +1%	15 240 +1%	15 282 +0%	15 149 -1%	15 050 -1%	15 127 +1%	15 605 +3%	14 958 -4%	14 557 -3%	13 976 -4%	13 299 -5%	13 744 +3%	13 983 +2%	14 256 +2%	14 467 +1%	14 522 +0%	14 790 +2%	14 639 -1%	14 424 -1%	14 664 +2%	14 943 +2%	15 582 +4%	16 254 +4%	16 756 +3%	17 168 +2%	17 570 +2%	17 973 +2%	18 119 +1%	18 366 +1%	18 571 +1%	19 020 +2%
Operating Income
Operating Expenses	(5 967)	(6 295)	(6 286)	(6 356)	(6 190)	(6 390)	(6 441)	(6 406)	(6 281)	(6 286)	(6 361)	(6 481)	(6 359)	(6 277)	(6 084)	(5 999)	(6 092)	(6 100)	(8 331)	(8 375)	(8 393)	(8 434)	(8 491)	(8 845)	(8 711)	(8 870)	(8 967)	(8 946)	(9 247)	(9 321)	(9 344)	(9 399)	(9 524)	(9 599)	(9 658)	(9 746)	(9 799)	(9 954)	(9 946)	(9 991)	(9 980)	(9 936)	(10 006)	(10 050)	(10 158)	(10 330)	(10 639)	(10 758)	(10 871)	(10 897)	(10 763)	(10 709)	(10 707)	(10 748)	(10 792)	(10 511)	(10 247)	(10 127)	(9 910)	(10 133)	(10 348)	(10 409)	(10 638)	(10 720)	(10 794)	(10 827)	(10 845)	(11 030)	(11 097)	(11 140)	(11 396)	(11 432)	(11 566)	(11 877)	(11 879)	(12 063)	(12 192)	(12 347)	(12 383)
Selling, General & Administrative	(5 967)	(6 295)	(6 286)	(6 356)	(6 190)	(6 390)	(6 441)	(6 406)	(6 281)	(6 286)	(6 361)	(6 481)	(6 360)	(6 278)	(6 085)	(5 999)	(6 092)	(6 100)	(7 813)	(8 375)	(8 393)	(8 434)	(7 930)	(8 844)	(8 710)	(8 869)	(8 428)	(8 945)	(9 246)	(9 319)	(8 782)	(9 398)	(9 523)	(9 599)	(9 069)	(9 747)	(9 799)	(9 955)	(9 415)	(9 991)	(9 981)	(9 936)	(9 440)	(10 050)	(10 157)	(10 328)	(10 099)	(10 756)	(10 870)	(10 897)	(10 212)	(10 709)	(10 707)	(10 748)	(10 259)	(10 511)	(10 247)	(10 127)	(9 306)	(10 133)	(10 348)	(10 409)	(10 087)	(10 720)	(10 794)	(10 827)	(10 270)	(11 016)	(11 097)	(11 140)	(10 820)	(11 432)	(11 566)	(11 877)	(11 296)	(12 063)	(12 192)	(12 347)	(11 778)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(366)	0	0	0	(421)	0	0	0	(397)	0	0	0	(413)	0	0	0	(435)	0	0	0	(392)	0	0	0	(417)	0	0	0	(398)	0	0	0	(409)	0	0	0	(398)	0	0	0	(459)	0	0	0	(401)	0	0	0	(425)	0	0	0	(423)	0	0	0	(418)	0	0	0	(432)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(151)	0	0	0	(140)	0	0	0	(142)	0	0	0	(148)	0	0	0	(155)	0	0	0	(139)	0	0	0	(149)	0	0	0	(143)	0	0	0	(142)	0	0	0	(135)	0	0	0	(145)	0	0	0	(150)	0	0	0	(150)	0	0	0	(153)	0	0	0	(165)	0	0	0	(173)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	(0)	0	0	(0)	(0)	0	0	(0)	(0)	0	(0)	(0)	(0)	0	(0)	(0)	(15)	0	(0)	(0)	(0)	0	(0)	0	0	0	(0)	(0)
Operating Income	2 568 N/A	2 390 -7%	2 543 +6%	2 187 -14%	2 481 +13%	2 169 -13%	2 074 -4%	2 056 -1%	2 030 -1%	2 028 0%	1 910 -6%	1 814 -5%	1 683 -7%	1 619 -4%	1 797 +11%	2 023 +13%	2 111 +4%	2 118 +0%	2 478 +17%	2 664 +8%	2 733 +3%	2 892 +6%	3 012 +4%	2 956 -2%	3 347 +13%	3 546 +6%	3 680 +4%	4 047 +10%	3 766 -7%	3 778 +0%	3 878 +3%	3 856 -1%	3 846 0%	3 687 -4%	3 653 -1%	3 585 -2%	3 606 +1%	3 711 +3%	3 777 +2%	3 866 +2%	3 917 +1%	3 922 +0%	4 030 +3%	4 294 +7%	4 436 +3%	4 534 +2%	4 288 -5%	4 215 -2%	4 211 0%	4 344 +3%	4 519 +4%	4 442 -2%	4 343 -2%	4 379 +1%	4 813 +10%	4 447 -8%	4 309 -3%	3 850 -11%	3 389 -12%	3 611 +7%	3 634 +1%	3 847 +6%	3 830 0%	3 801 -1%	3 996 +5%	3 811 -5%	3 579 -6%	3 633 +2%	3 845 +6%	4 441 +16%	4 858 +9%	5 323 +10%	5 602 +5%	5 693 +2%	6 094 +7%	6 057 -1%	6 174 +2%	6 224 +1%	6 637 +7%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(21)	(29)	(24)	(18)	(12)	(15)	(12)	(10)	(10)	(9)	(8)	(7)	(6)	(4)	(4)	(4)	(3)	(2)	(1)	0	0	(0)	38	45	43	45	40	41	47	134	66	67	68	68	151	152	154	153	78	175	174	174	172	73	68	68	12	12	12	12	13	14	16	25	56	56	56	58	81	87	100	122	277	315	350	388
Non-Reccuring Items	(71)	17	22	23	25	42	(20)	(98)	7	67	116	(92)	(171)	(166)	(80)	0	(4)	(5)	(69)	(78)	(77)	(92)	(27)	(18)	(41)	(25)	(28)	(27)	(1)	(1)	(12)	(12)	(12)	(12)	(2)	(2)	(6)	(17)	(17)	(16)	(13)	(2)	(3)	84	85	85	(1)	0	0	(0)	(7)	(7)	(8)	(8)	(1)	(1)	(0)	(0)	(20)	(20)	(20)	(20)	(0)	(0)	(0)	(15)	(15)	0	(23)	(9)	(10)	(10)	(0)	(0)	(5)	(19)	(20)	(20)	(15)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	23	40	65	63	72	101	108	120	119	113	111	102	101	100	106	107	114	129	129	136	137	132	125	120	115	109	103	99	99	107	118	128	141	144	156	162	156	147	139	128	121	118	107	101	95	100	79	103	144	212	248	269	269	261	247	231	224	215	217	228	235	242	236	224	215	209
Total Other Income	107	159	266	230	212	151	175	288	173	158	42	163	153	114	102	102	117	123	161	155	159	161	160	191	195	197	209	181	183	186	183	207	205	206	210	196	195	195	198	200	202	207	204	200	172	169	146	163	191	186	212	198	199	205	198	193	183	171	170	199	203	211	187	209	218	223	225	205	204	199	173	173	176	182	209	210	214	224	214
Pre-Tax Income	2 604 N/A	2 566 -1%	2 831 +10%	2 440 -14%	2 718 +11%	2 362 -13%	2 229 -6%	2 246 +1%	2 210 -2%	2 253 +2%	2 068 -8%	1 885 -9%	1 655 -12%	1 569 -5%	1 830 +17%	2 165 +18%	2 269 +5%	2 295 +1%	2 656 +16%	2 836 +7%	2 923 +3%	3 069 +5%	3 248 +6%	3 231 -1%	3 596 +11%	3 812 +6%	3 957 +4%	4 303 +9%	4 051 -6%	4 075 +1%	4 176 +2%	4 180 +0%	4 176 0%	4 019 -4%	3 992 -1%	3 943 -1%	3 960 +0%	4 047 +2%	4 112 +2%	4 192 +2%	4 246 +1%	4 272 +1%	4 471 +5%	4 762 +7%	4 888 +3%	4 998 +2%	4 645 -7%	4 685 +1%	4 716 +1%	4 839 +3%	5 025 +4%	4 848 -4%	4 837 0%	4 872 +1%	5 302 +9%	4 919 -7%	4 666 -5%	4 183 -10%	3 706 -11%	3 881 +5%	3 932 +1%	4 194 +7%	4 240 +1%	4 271 +1%	4 496 +5%	4 305 -4%	4 076 -5%	4 142 +2%	4 314 +4%	4 911 +14%	5 294 +8%	5 784 +9%	6 092 +5%	6 209 +2%	6 662 +7%	6 761 +1%	6 907 +2%	6 993 +1%	7 433 +6%
Net Income
Tax Provision	(1 284)	(1 247)	(1 354)	(1 141)	(1 228)	(1 103)	(1 040)	(1 124)	(1 027)	(1 046)	(953)	(925)	(822)	(768)	(824)	(964)	(1 025)	(1 020)	(1 225)	(1 299)	(1 332)	(1 402)	(1 552)	(1 557)	(1 723)	(1 825)	(1 855)	(1 991)	(1 843)	(1 842)	(1 826)	(1 817)	(1 814)	(1 742)	(1 748)	(1 721)	(1 729)	(1 662)	(1 614)	(1 542)	(1 493)	(1 530)	(1 568)	(1 608)	(1 623)	(1 636)	(1 445)	(1 457)	(1 463)	(1 497)	(1 642)	(1 590)	(1 592)	(1 599)	(1 708)	(1 583)	(1 504)	(1 353)	(1 201)	(1 275)	(1 278)	(1 357)	(1 367)	(1 331)	(1 417)	(1 361)	(1 260)	(1 299)	(1 352)	(1 543)	(1 585)	(1 734)	(1 819)	(1 863)	(2 015)	(2 043)	(2 095)	(2 111)	(2 216)
Income from Continuing Operations	1 320	1 319	1 477	1 299	1 490	1 259	1 189	1 122	1 183	1 207	1 115	960	833	801	1 006	1 201	1 245	1 276	1 431	1 539	1 592	1 668	1 696	1 674	1 873	1 987	2 101	2 312	2 208	2 233	2 351	2 363	2 361	2 277	2 244	2 222	2 232	2 385	2 498	2 649	2 752	2 741	2 904	3 154	3 266	3 363	3 200	3 228	3 252	3 341	3 383	3 259	3 244	3 273	3 594	3 336	3 162	2 830	2 504	2 605	2 654	2 837	2 873	2 939	3 079	2 944	2 816	2 843	2 961	3 368	3 709	4 050	4 273	4 346	4 647	4 718	4 812	4 881	5 217
Net Income (Common)	1 317 N/A	1 318 +0%	1 477 +12%	1 300 -12%	1 490 +15%	1 255 -16%	1 185 -6%	1 118 -6%	1 182 +6%	1 207 +2%	1 114 -8%	957 -14%	830 -13%	798 -4%	1 006 +26%	1 201 +19%	1 245 +4%	1 276 +2%	1 431 +12%	1 539 +8%	1 592 +3%	1 668 +5%	1 696 +2%	1 674 -1%	1 873 +12%	1 987 +6%	2 101 +6%	2 312 +10%	2 208 -4%	2 233 +1%	2 351 +5%	2 363 +1%	2 361 0%	2 277 -4%	2 244 -1%	2 222 -1%	2 232 +0%	2 385 +7%	2 498 +5%	2 649 +6%	2 752 +4%	2 741 0%	2 904 +6%	3 154 +9%	3 266 +4%	3 363 +3%	3 200 -5%	3 228 +1%	3 252 +1%	3 341 +3%	3 383 +1%	3 259 -4%	3 244 0%	3 273 +1%	3 594 +10%	3 336 -7%	3 162 -5%	2 830 -10%	2 504 -12%	2 605 +4%	2 654 +2%	2 837 +7%	2 873 +1%	2 939 +2%	3 079 +5%	2 944 -4%	2 816 -4%	2 843 +1%	2 961 +4%	3 368 +14%	3 709 +10%	4 050 +9%	4 273 +6%	4 346 +2%	4 647 +7%	4 718 +2%	4 812 +2%	4 881 +1%	5 217 +7%
EPS (Diluted)	65.84 N/A	65.9 +0%	73.84 +12%	65 -12%	74.5 +15%	62.75 -16%	59.25 -6%	55.9 -6%	59.1 +6%	60.35 +2%	55.7 -8%	47.85 -14%	41.5 -13%	39.9 -4%	50.3 +26%	60.05 +19%	62.25 +4%	63.8 +2%	71.55 +12%	81 +13%	83.78 +3%	87.78 +5%	89.26 +2%	88.1 -1%	98.57 +12%	104.57 +6%	110.57 +6%	121.68 +10%	116.21 -4%	117.52 +1%	123.73 +5%	124.36 +1%	124.26 0%	119.84 -4%	120.21 +0%	116.94 -3%	117.47 +0%	125.52 +7%	133.78 +7%	139.42 +4%	144.84 +4%	144.26 0%	155.52 +8%	166 +7%	181.44 +9%	210.18 +16%	186.38 -11%	201.75 +8%	203.25 +1%	206.61 +2%	209.22 +1%	201.52 -4%	200.63 0%	202.42 +1%	222.24 +10%	206.3 -7%	195.45 -5%	174.89 -11%	154.79 -11%	160.99 +4%	163.91 +2%	175.2 +7%	177.47 +1%	181.52 +2%	190.04 +5%	181.66 -4%	173.78 -4%	175.4 +1%	182.61 +4%	209.12 +15%	230.48 +10%	256.69 +11%	270.78 +5%	275.3 +2%	294.43 +7%	297.86 +1%	303.65 +2%	307.96 +1%	329.2 +7%

Income Statement Balance Sheet Cash Flow Statement

Maruzen Co Ltd
TSE:5982

Income Statement

Earnings Waterfall
Maruzen Co Ltd

Income Statement
Maruzen Co Ltd

See Also

Company

Help

Tools

Stocks

Maruzen Co Ltd TSE:5982

Income Statement

Earnings Waterfall Maruzen Co Ltd

Income Statement Maruzen Co Ltd

See Also

Company

Help

Tools

Stocks

Maruzen Co Ltd
TSE:5982

Earnings Waterfall
Maruzen Co Ltd

Income Statement
Maruzen Co Ltd